Company Registration No. 11716603 (England and Wales)
GRANITE BAY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
31 March 2025
PAGES FOR FILING WITH REGISTRAR
GRANITE BAY LIMITED
COMPANY INFORMATION
Directors
Mr D Clacher
Mrs R Clacher
Company number
11716603
Registered office
Suite 101 Highfield House
Cheadle Royal Business Park
Cheadle
SK8 3GY
GRANITE BAY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
GRANITE BAY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
3
5,542,957
5,713,853
Current assets
Cash at bank and in hand
672,660
457,825
Creditors: amounts falling due within one year
4
(5,123,992)
(5,123,371)
Net current liabilities
(4,451,332)
(4,665,546)
Total assets less current liabilities
1,091,625
1,048,307
Provisions for liabilities
(113,864)
(165,368)
Net assets
977,761
882,939
Capital and reserves
Called up share capital
5
1
1
Profit and loss reserves
977,760
882,938
Total equity
977,761
882,939

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
Mr D Clacher
Director
Company registration number 11716603 (England and Wales)
GRANITE BAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Granite Bay Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 101 Highfield House, Cheadle Royal Business Park, Cheadle, SK8 3GY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The company shows net current liabilities oftrue £4,449,739 (2024: £4,665,546) and relies on the continued financial support of it's creditors, namely shareholder loans, who the directors have confirmed, as shareholder trustees, that they will financially support the company for the foreseeable future. On this basis the directors believe it appropriate to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Investment income

Income represents amounts receivable in the year from UK and foreign investments held within the investment portfolio, including any bank and investment interest receivable. The company has elected to disclose this income as the first line of the income statement as this is deemed to be a better representation of the principal activity of the company.

1.4
Fixed asset investments

Trade investments are classified as financial instruments and accounted for in accordance with the accounting policy at fair value through profit or loss.

 

Trade investments are equity investments over which the Company has no significant influence, joint control or control and are initially measured at transaction price. Transaction price includes transaction costs, except where trade investments are measured at fair value through profit or loss when transaction costs are expensed to profit or loss as incurred.

 

Trade investments are measured at fair value through profit or loss, or cost less impairment if fair value cannot be measured reliably.

 

The fair value of trade investments quoted on a recognised stock exchange is the quoted bid price. The fair value of unlisted investments is measured using valuation techniques which include turnover multiple, earnings multiple, net assets or discounted cash flows, as appropriate, based on the nature and circumstances of the investment

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

GRANITE BAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include cash and bank balances and amounts owed from connected companies, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including other creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

GRANITE BAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Foreign exchange

Transactions in currencies other than the functional currency (foreign currency) are initially recorded at the

exchange rate prevailing on the date of the transaction.

 

Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling

at the reporting date. Non-monetary assets and liabilities denominated in foreign currencies are translated at

the rate ruling at the date of the transaction, or, if the asset or liability is measured at fair value, the rate when

that fair value was determined.

 

All translation differences are taken to the profit and loss account.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Fixed asset investments
2025
2024
£
£
Other investments other than loans
5,542,957
5,713,853

Fixed asset investments revalued

The investment portfolio is managed by Bank Julius Baer & Co Limited who have valued the investment portfolio at the year end based on market valuations. The historical cost of the portfolio at 31 March 2025 was £5,714,465 (2024: £5,494,554 ).

GRANITE BAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Fixed asset investments
(Continued)
- 5 -
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2024
5,713,853
Additions
1,149,121
Valuation changes
53,085
Disposals
(1,373,102)
At 31 March 2025
5,542,957
Carrying amount
At 31 March 2025
5,542,957
At 31 March 2024
5,713,853
4
Creditors: amounts falling due within one year
2025
2024
£
£
Taxation and social security
74,884
19,091
Other creditors
5,049,108
5,104,280
5,123,992
5,123,371
5
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1
1
1
1
6
Related party transactions

Transactions with related parties

During the year the company entered into the following transactions with related parties:

 

Other information

The company is owned by a trust to which the directors are Trustees. Included within other creditors at 31 March 2025 is £5,038,818 (2024: £5,095,808) due to the Trust. This amount is unsecured, interest free and repayable on demand.

 

2025-03-312024-04-01falsefalsefalse22 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr D ClacherMrs R Clacher117166032024-04-012025-03-31117166032025-03-3111716603bus:Director12024-04-012025-03-3111716603bus:Director22024-04-012025-03-3111716603bus:RegisteredOffice2024-04-012025-03-31117166032024-03-3111716603core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3111716603core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3111716603core:CurrentFinancialInstruments2025-03-3111716603core:CurrentFinancialInstruments2024-03-3111716603core:ShareCapital2025-03-3111716603core:ShareCapital2024-03-3111716603core:RetainedEarningsAccumulatedLosses2025-03-3111716603core:RetainedEarningsAccumulatedLosses2024-03-3111716603core:ShareCapitalOrdinaryShareClass12025-03-3111716603core:ShareCapitalOrdinaryShareClass12024-03-31117166032023-04-012024-03-3111716603bus:OrdinaryShareClass12024-04-012025-03-3111716603bus:OrdinaryShareClass12025-03-3111716603bus:OrdinaryShareClass12024-03-3111716603bus:PrivateLimitedCompanyLtd2024-04-012025-03-3111716603bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3111716603bus:FRS1022024-04-012025-03-3111716603bus:AuditExemptWithAccountantsReport2024-04-012025-03-3111716603bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP