| Registered number: 11745379 | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| Prepared By: | ||||||||
| JAN G GROMADZKI | ||||||||
| CHARTERED ACCOUNTANT | ||||||||
| 13 WOLVERHAMPTON ROAD | ||||||||
| CODSALL | ||||||||
| WOLVERHAMPTON | ||||||||
| WEST MIDLANDS | ||||||||
| WV8 1PT | ||||||||
| ELWOOD RECRUITMENT SERVICES LTD | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| WEST MIDLANDS | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 11745379 | ||||||||
| BANKERS | ||||||||
| LLOYDS BANK plc | ||||||||
| ACCOUNTANTS | ||||||||
| JAN G GROMADZKI | ||||||||
| CHARTERED ACCOUNTANT | ||||||||
| 13 WOLVERHAMPTON ROAD | ||||||||
| CODSALL | ||||||||
| WOLVERHAMPTON | ||||||||
| WEST MIDLANDS | ||||||||
| WV8 1PT | ||||||||
| ELWOOD RECRUITMENT SERVICES LTD | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/03/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| ELWOOD RECRUITMENT SERVICES LTD | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 2 | |||||||||
| CURRENT ASSETS | ||||||||||
| Stock | ||||||||||
| Debtors | 4 | |||||||||
| Cash at bank and in hand | ||||||||||
| 287,793 | 697,198 | |||||||||
| CREDITORS: Amounts falling due within one year | 5 | |||||||||
| NET CURRENT LIABILITIES | ( | (63,795) | ||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CREDITORS: Amounts falling due after more than one year | 6 | 11,667 | 10,064 | |||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 8 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 9 | |||||||||
| Profit and loss account | 30,189 | 13,633 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| ELWOOD RECRUITMENT SERVICES LTD | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting FRS 1021 a | ||||||||
| The accounts have been prepared under the historical cost convention and are stated in United Kingdom Pounds Sterling. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006. | ||||||||
| 1b. Going Concern | ||||||||
| These financial statements have been prepared on the going concern basis. The company is in a net current liability position of £ 37,932 as at 31 March 2025. The director has given assurances to the company that he will make available sufficient funds for the company to be able to pay its debts as they fall due for at least twelve months from the date that the balance sheet was signed. On this basis the company is considered a going concern. | ||||||||
| 1c. Depreciation | ||||||||
| At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is an indication that any items have suffered impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any. | ||||||||
| Equipment | straight line10% | |||||||
| Motor Cars | straight line10% | |||||||
| 1d. Stocks | ||||||||
| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
| When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. | ||||||||
| 1e. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 1f. Turnover | ||||||||
| Turnover represents the invoiced value of goods and services supplied by the company, net of value added tax and trade discounts, derived from ordinary activities. | ||||||||
| ELWOOD RECRUITMENT SERVICES LTD | ||||||||
| 2. TANGIBLE FIXED ASSETS | ||||||
| Equipment | Motor Cars | Total | ||||
| £ | £ | £ | ||||
| Cost | ||||||
| At 01/04/2024 | 38,584 | 66,345 | 104,929 | |||
| Additions | 738 | - | 738 | |||
| Disposals | (1,440) | - | (1,440) | |||
| At 31/03/2025 | 37,882 | 66,345 | 104,227 | |||
| Depreciation | ||||||
| At 01/04/2024 | 7,532 | 6,600 | 14,132 | |||
| Disposals | (1,440) | - | (1,440) | |||
| For the year | 3,788 | 6,634 | 10,422 | |||
| At 31/03/2025 | 9,880 | 13,234 | 23,114 | |||
| Net Book Amounts | ||||||
| At 31/03/2025 | 81,113 | |||||
| At 31/03/2024 | 90,797 | |||||
| 3. STOCK | 2025 | 2024 | ||||
| £ | £ | |||||
| Stock comprises: | ||||||
| Stock | ||||||
| 4. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 179,157 | 619,419 | ||||||
| Other debtors | 18,000 | 18,000 | ||||||
| Prepayments | 17,705 | 17,701 | ||||||
| 214,862 | 655,120 | |||||||
| ELWOOD RECRUITMENT SERVICES LTD | ||||||||
| 5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | - | 12,534 | ||||||
| VAT | 117,171 | 127,419 | ||||||
| PAYE control | 187 | 5,002 | ||||||
| Salaries and wages control | 16,471 | 9,760 | ||||||
| Directors current account | 5,874 | 3,309 | ||||||
| Bank loans and overdrafts | 32,498 | 482,580 | ||||||
| Gold business charge card | - | 43,644 | ||||||
| L Elwell Limited | 44,000 | - | ||||||
| Trade creditors | 391 | 14,208 | ||||||
| Other creditors | 52,057 | 36,822 | ||||||
| Accruals | 4,670 | 4,410 | ||||||
| Office 28 Ltd | 52,406 | 21,305 | ||||||
| 325,725 | 760,993 | |||||||
| Included in bank loans and overdrafts as at 31 March 2025 is an amount of £ 31,781 (2024 - £ 481,863) due to Novuna Bank i.e Mitsubishi HC Capital UK PLC which is secured by a fixed and floating charge over the assets of the company. | ||||||||
| 6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Lloyds Bank plc - Bounce back loan (unsecured) >1yr | 11,667 | 10,064 | ||||||
| 11,667 | 10,064 | |||||||
| 7. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 14 | |||||
| ELWOOD RECRUITMENT SERVICES LTD | ||||||||
| 8. PROVISIONS FOR LIABILITIES | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Deferred taxation | 1,225 | 3,205 | ||||||
| 1,225 | 3,205 | |||||||
| 9. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 100 | 100 | |||||||
| 100 | 100 | |||||||
| 10. OTHER FINANCIAL COMMITMENTS | ||||||||
| At 31/03/2025 the company was committed to making the following payments under non-cancellable operating leases: | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Operating Leases which expire: | ||||||||
| Within one year | 30,978 | 36,808 | ||||||
| Within two to five years | 65,756 | 124,425 | ||||||
| 11. CONTROLLING PARTY | ||||||||
| The company is wholly owned by the director Mr L Elwell. | ||||||||
| 12. RELATED PARTY TRANSACTIONS | |||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||
| ELWOOD RECRUITMENT SERVICES LTD | ||||||||
| 13. NATURE OF OPERATIONS AND PRINCIPAL ACTIVITY | ||||||||
| The principal activity of the company is that of recruitment and supply of labour. All of its activities are carried out within the United Kingdom. | ||||||||
| 14. GENERAL INFORMATION | ||||||||
| Elwood Recruitment Services Ltd (Formerly Elwood Abattoir Recruitment Services Ltd) is a private company limited by shares and incorporated in England. Its registered office is 13 Wolverhampton Road, Codsall, Wolverhampton, West Midlands, WV8 1PT. The company had a name change on 28 August 2023. | ||||||||
| The financial statements are presented in United Kingdom Pounds Sterling, which is the functional currency of the company. | ||||||||