Company Registration No. 11791275 (England and Wales)
OPRA GROUP LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
OPRA GROUP LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
OPRA GROUP LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
31 December 2024
30 June 2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
36,513
15,364
Investments
4
200
180
36,713
15,544
Current assets
Debtors
5
282,835
252,692
Cash at bank and in hand
44,904
82,039
327,739
334,731
Creditors: amounts falling due within one year
6
(554,989)
(315,284)
Net current (liabilities)/assets
(227,250)
19,447
Total assets less current liabilities
(190,537)
34,991
Creditors: amounts falling due after more than one year
7
(43,571)
(20,834)
Net (liabilities)/assets
(234,108)
14,157
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(234,208)
14,057
Total equity
(234,108)
14,157
OPRA GROUP LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial period ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 24 December 2025
AL Carnera
Director
Company registration number 11791275 (England and Wales)
OPRA GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

OPRA Group Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor, County House, 100 New London Road, Chelmsford, Essex, CM2 0RG. The entity changed name from OPR Associates Ltd during the reporting period.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company's performance after the year end has improved and finance in place has provided sufficient cashflow to enable the company to continue to meet all finance payments required. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

 

1.3
Reporting period

These financial statements cover an 18 month period to 31 December 2024, compared to the previous financial statements which were for a 6 month period to 30 June 2023.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of sales related taxes.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
5yr straight line basis
Computers
5yr straight line basis
Motor vehicles
25% on net book value
1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

OPRA GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

OPRA GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

OPRA GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2024
2023
Number
Number
Total
132
116
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2023
23,297
Additions
30,174
Disposals
(1,691)
At 31 December 2024
51,780
Depreciation and impairment
At 1 July 2023
7,933
Depreciation charged in the period
7,334
At 31 December 2024
15,267
Carrying amount
At 31 December 2024
36,513
At 30 June 2023
15,364
4
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
200
180
OPRA GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
4
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 July 2023
180
Additions
20
At 31 December 2024
200
Carrying amount
At 31 December 2024
200
At 30 June 2023
180
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
230,235
179,750
Amounts owed by group undertakings
-
0
2,699
Other debtors
52,600
70,243
282,835
252,692
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
75,002
10,001
Trade creditors
103,049
140,949
Corporation tax
3,147
7,106
Other taxation and social security
333,167
120,282
Other creditors
40,624
36,946
554,989
315,284

For the period ended 31st December 2024 the company has entered into a disclosed invoice finance facility. As at the year end the company has utilised £62,363 of the facility.

 

For the period ended 31st December 2024 the company has entered into a hire purchase agreement, which is secured against the assets the agreement relates to.

 

OPRA GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 8 -
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
24,456
20,834
Other creditors
19,115
-
0
43,571
20,834
8
Related party transactions
Transactions with related parties

During the period the company entered into the following transactions with related parties:

Subsidiary wholly owned

During the year, the company received an outstanding debt with a wholly owned subsidiary totalling £2,005. The amount due to the company at the balance sheet date was therefore £Nil (2023: £2,005). The loan was not secured.

 

During the year, the company received an outstanding debt with a wholly owned subsidiary totalling £694. The amount due to the company at the balance sheet date was therefore £Nil (2023: £694). The loan was not secured.

 

Company under common control

At the balance sheet date, the company was owed £29,930 (2023: £54,999) from another company under common control.

9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
-
0
15,018
2024-12-312023-07-01falsefalsefalse24 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityAL Carnera117912752023-07-012024-12-31117912752024-12-31117912752023-06-3011791275core:OtherPropertyPlantEquipment2024-12-3111791275core:OtherPropertyPlantEquipment2023-06-3011791275core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111791275core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3011791275core:WithinOneYear2024-12-3111791275core:WithinOneYear2023-06-3011791275core:AfterOneYear2024-12-3111791275core:AfterOneYear2023-06-3011791275core:CurrentFinancialInstrumentscore:AfterOneYear2024-12-3111791275core:CurrentFinancialInstrumentscore:AfterOneYear2023-06-3011791275core:ShareCapital2024-12-3111791275core:ShareCapital2023-06-3011791275core:RetainedEarningsAccumulatedLosses2024-12-3111791275core:RetainedEarningsAccumulatedLosses2023-06-3011791275bus:Director12023-07-012024-12-3111791275core:FurnitureFittings2023-07-012024-12-3111791275core:ComputerEquipment2023-07-012024-12-3111791275core:MotorVehicles2023-07-012024-12-31117912752023-01-012023-06-3011791275core:OtherPropertyPlantEquipment2023-06-3011791275core:OtherPropertyPlantEquipment2023-07-012024-12-3111791275core:CurrentFinancialInstruments2024-12-3111791275core:CurrentFinancialInstruments2023-06-3011791275core:Non-currentFinancialInstruments2024-12-3111791275core:Non-currentFinancialInstruments2023-06-3011791275bus:PrivateLimitedCompanyLtd2023-07-012024-12-3111791275bus:FRS1022023-07-012024-12-3111791275bus:AuditExemptWithAccountantsReport2023-07-012024-12-3111791275bus:SmallCompaniesRegimeForAccounts2023-07-012024-12-3111791275bus:FullAccounts2023-07-012024-12-31xbrli:purexbrli:sharesiso4217:GBP