Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true2024-01-01false44trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11881541 2024-01-01 2024-12-31 11881541 2023-01-01 2023-12-31 11881541 2024-12-31 11881541 2023-12-31 11881541 c:Director1 2024-01-01 2024-12-31 11881541 d:FurnitureFittings 2024-01-01 2024-12-31 11881541 d:FurnitureFittings 2024-12-31 11881541 d:FurnitureFittings 2023-12-31 11881541 d:OfficeEquipment 2024-01-01 2024-12-31 11881541 d:OfficeEquipment 2024-12-31 11881541 d:OfficeEquipment 2023-12-31 11881541 d:ComputerEquipment 2024-01-01 2024-12-31 11881541 d:ComputerEquipment 2024-12-31 11881541 d:ComputerEquipment 2023-12-31 11881541 d:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 11881541 d:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 11881541 d:CurrentFinancialInstruments 2024-12-31 11881541 d:CurrentFinancialInstruments 2023-12-31 11881541 d:Non-currentFinancialInstruments 2024-12-31 11881541 d:Non-currentFinancialInstruments 2023-12-31 11881541 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11881541 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11881541 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 11881541 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 11881541 d:ShareCapital 2024-12-31 11881541 d:ShareCapital 2023-12-31 11881541 d:SharePremium 2024-12-31 11881541 d:SharePremium 2023-12-31 11881541 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 11881541 d:RetainedEarningsAccumulatedLosses 2024-12-31 11881541 d:RetainedEarningsAccumulatedLosses 2023-12-31 11881541 c:OrdinaryShareClass1 2024-01-01 2024-12-31 11881541 c:OrdinaryShareClass1 2024-12-31 11881541 c:OrdinaryShareClass1 2023-12-31 11881541 c:FRS102 2024-01-01 2024-12-31 11881541 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11881541 c:FullAccounts 2024-01-01 2024-12-31 11881541 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11881541 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 11881541 2 2024-01-01 2024-12-31 11881541 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2024-01-01 2024-12-31 11881541 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 11881541














WHITE LIGHT INTERNATIONAL MEDIA LTD


 
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
WHITE LIGHT INTERNATIONAL MEDIA LTD
REGISTERED NUMBER:11881541

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
228,503
202,584

  
228,503
202,584

Current assets
  

Debtors: amounts falling due within one year
 6 
583,539
777,569

Cash at bank
 7 
383,008
583,486

  
966,547
1,361,055

Creditors: amounts falling due within one year
 8 
(912,939)
(1,165,779)

Net current assets
  
 
 
53,608
 
 
195,276

Total assets less current liabilities
  
282,111
397,860

Creditors: amounts falling due after more than one year
 9 
(40,311)
(59,516)

  

Net assets
  
241,800
338,344


Capital and reserves
  

Called up share capital 
 10 
100
100

Share premium account
 11 
460,042
460,042

Profit and loss account
 11 
(218,342)
(121,798)

  
241,800
338,344


Page 1

 
WHITE LIGHT INTERNATIONAL MEDIA LTD
REGISTERED NUMBER:11881541
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




W J McDonald
Director

Date: 19 December 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
WHITE LIGHT INTERNATIONAL MEDIA LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

White Light International Media Ltd is a private company, limited by shares, registered in England and Wales, registration number 11881541. The registered office address is Elsley Court, 20-22 Great Titchfield Street, London, W1W 8BE.

The principal activity of the company continued to be that of media sales and television production activities.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of the Financial Reporting Standard 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006.

 
2.2

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is pound sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each year end foreign currency monetary items are translated using the closing rate.

Foreign exchange gains and losses that relate to borrowings and cash are presented in the profit and loss account within 'administrative expenses'. All other foreign exchange gains and losses are presented in the profit and loss account.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover from media sales activities is recognised when it is probable the company will receive the rights to the consideration due under the contract.

Production turnover is recognised on the delivery of the related programme. 

 
2.4

Government grants

Government grants are recognised at the point in which it is reasonably assured that the company has satisfied the conditions attached to the grants and that the grants will be received. 

Government grants, including Audio-Visual Expenditure Credit (‘AVEC’) are recognised as other operating income. The recognition of AVEC grants are aligned over the period in which related costs attached to the grant are incurred. 

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
WHITE LIGHT INTERNATIONAL MEDIA LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. 

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.


 
2.10

 Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Amortisation of intangible film production assets to begin when film production has been completed and film is ready for sale and/or broadcast.

Page 4

 
WHITE LIGHT INTERNATIONAL MEDIA LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

 Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
straight-line
Office equipment
-
25%
straight-line
Computer equipment
-
25%
straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

 Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.13

 Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.14

 Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

 Financial instruments

The company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade and other debtors, trade and other creditors, and loans with related parties.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2023 - 4).

Page 5

 
WHITE LIGHT INTERNATIONAL MEDIA LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Film assets

£



Cost


At 1 January 2024
275,643


Additions
362,891



At 31 December 2024

638,534



Amortisation


At 1 January 2024
73,059


Charge for the year
336,972



At 31 December 2024

410,031



Net book value



At 31 December 2024
228,503



At 31 December 2023
202,584




5.


Tangible fixed assets





Fixtures and fittings
Office equipment
Computer equipment
Total

£
£
£
£



Cost


At 1 January 2024
898
308
3,365
4,571



At 31 December 2024

898
308
3,365
4,571



Depreciation


At 1 January 2024
898
308
3,365
4,571



At 31 December 2024

898
308
3,365
4,571



Net book value



At 31 December 2024
-
-
-
-



At 31 December 2023
-
-
-
-

Page 6

 
WHITE LIGHT INTERNATIONAL MEDIA LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£


Trade debtors
284,486
392,389

Other debtors
4,841
18,112

Prepayments and accrued income
259,260
366,610

Tax recoverable
34,494
-

Deferred taxation
458
458

583,539
777,569



7.


Cash

2024
2023
£
£

Cash at bank
383,008
583,486



8.


Creditors: amounts falling due within one year

2024
2023
£
£

Bank loans
19,392
18,441

Trade creditors
2,127
84,932

Other taxation and social security
26,168
-

Other creditors
630,986
763,779

Accruals and deferred income
234,266
298,627

912,939
1,165,779


Included within bank loans is the Coronavirus Bounce Back loan of £10,289 (2023 - £10,035), and it is fully guaranteed by the government.

Included within bank loans is a Small business loan of £9,103, and it is fully guaranteed by a director. 
Page 7

 
WHITE LIGHT INTERNATIONAL MEDIA LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Creditors: amounts falling due after more than one year

2024
2023
£
£

Bank loans
40,311
59,516


The bank loan of £8,749 (2023 - £19,035) included in creditors due after more than one year is the Coronavirus Bounce Back loan, and it is fully guaranteed by the government.

Included within bank loans is a Small business loan of £31,562, and it is fully guaranteed by a director. 
 

10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £1.00 each
100
100


11.


Reserves

Share premium account

The share premium account is a non-distributable reserve which represents the excess of proceeds received over the nominal value of the shares issued.

Profit and loss account

The profit and loss account is a reserve from losses in the year.

12.

Pension commitments

The company operates a defined contribution scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £9,933 (2023 - £8,059). Included in other creditors at the year end there is an amount payable of £1,649 (2023 - £NIL). 

 
Page 8