Company Registration No. 11906679 (England and Wales)
ZIDANE PROJECTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
Key House
7 Christie Way
Manchester
United Kingdom
M21 7QY
ZIDANE PROJECTS LIMITED
CONTENTS
Page
Company information
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ZIDANE PROJECTS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
790
1,580
Tangible assets
4
32,729
10,277
33,519
11,857
Current assets
Stocks
-
253,167
Debtors
5
807,289
748,614
Cash at bank and in hand
344,798
30,329
1,152,087
1,032,110
Creditors: amounts falling due within one year
6
(779,808)
(764,926)
Net current assets
372,279
267,184
Total assets less current liabilities
405,798
279,041
Creditors: amounts falling due after more than one year
7
(6,386)
(17,752)
Provisions for liabilities
(4,115)
(2,569)
Net assets
395,297
258,720
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
395,197
258,620
Total equity
395,297
258,720
ZIDANE PROJECTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 17 December 2025 and are signed on its behalf by:
Mr Sebastian Evason
Director
Company registration number 11906679 (England and Wales)
ZIDANE PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Zidane Projects Limited is a private company limited by shares incorporated in England and Wales. The registered office is Key House, 7 Christie Way, Manchester, United Kingdom, M21 7QY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have assessed the financial performance and position of the company at the year end and are happy that the accounts should be prepared on a going concern basis.true

1.3
Turnover

Profit is recognized at the fair value of the consideration received for installation and completion work for fit out and joinery projects. This is measured reference to the stage of completion of each contract where there is reasonable certainty that the contract will be profitable and is shown net of VAT and other sales related taxes. Where the outcome of the contract cannot be established with reasonable certainty no profit is recognized. Foreseeable losses are provided for to the extent they are anticipated.

 

Where the value of work done exceeds the amounts invoiced, the excess is accounted for as amounts recoverable on contracts and is included within debtors.

 

Revenue from the sale of goods is recognized when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably and it is probably that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

ZIDANE PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
Amortised over its estimated economic life of 5 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Straight line over the lease term of 5 years
Fixtures and fittings
20% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ZIDANE PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

ZIDANE PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
8
5
3
Intangible fixed assets
Website
£
Cost
At 1 April 2024 and 31 March 2025
3,950
Amortisation and impairment
At 1 April 2024
2,370
Amortisation charged for the year
790
At 31 March 2025
3,160
Carrying amount
At 31 March 2025
790
At 31 March 2024
1,580
ZIDANE PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
-
0
12,428
11,500
23,928
Additions
16,267
10,026
-
0
26,293
At 31 March 2025
16,267
22,454
11,500
50,221
Depreciation and impairment
At 1 April 2024
-
0
7,542
6,109
13,651
Depreciation charged in the year
-
0
2,493
1,348
3,841
At 31 March 2025
-
0
10,035
7,457
17,492
Carrying amount
At 31 March 2025
16,267
12,419
4,043
32,729
At 31 March 2024
-
0
4,886
5,391
10,277
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
612,448
433,499
Corporation tax recoverable
5,678
-
0
Other debtors
189,163
315,115
807,289
748,614
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
10,796
15,934
Trade creditors
245,713
342,977
Corporation tax
79,507
60,998
Other taxation and social security
187,038
84,670
Other creditors
256,754
260,347
779,808
764,926
ZIDANE PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
6,386
16,763
Other creditors
-
0
989
6,386
17,752
8
Operating lease commitments
Lessee

The company entered into an operating lease for premises commencing on 28 January 2025. The lease is for a period of 5 years, expiring on 27 January 2030. The annual lease payment is £13,000, payable in equal instalments.

9
Directors' transactions

During the year the company provided advances and credits to directors as shown below. The amount is interest free, unsecured and repayable on demand.

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr Sebastian Evason -
-
(13,108)
126,033
(86,102)
26,823
(13,108)
126,033
(86,102)
26,823
2025-03-312024-04-01falsefalsefalse17 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Benjamin PatmoreSebastian Evason119066792024-04-012025-03-31119066792025-03-31119066792024-03-3111906679core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3111906679core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3111906679core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3111906679core:FurnitureFittings2025-03-3111906679core:MotorVehicles2025-03-3111906679core:LandBuildings2024-03-3111906679core:FurnitureFittings2024-03-3111906679core:MotorVehicles2024-03-3111906679core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3111906679core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3111906679core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3111906679core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3111906679core:CurrentFinancialInstruments2025-03-3111906679core:CurrentFinancialInstruments2024-03-3111906679core:Non-currentFinancialInstruments2025-03-3111906679core:Non-currentFinancialInstruments2024-03-3111906679core:ShareCapital2025-03-3111906679core:ShareCapital2024-03-3111906679core:RetainedEarningsAccumulatedLosses2025-03-3111906679core:RetainedEarningsAccumulatedLosses2024-03-3111906679bus:Director22024-04-012025-03-3111906679core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3111906679core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3111906679core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3111906679core:FurnitureFittings2024-04-012025-03-3111906679core:MotorVehicles2024-04-012025-03-31119066792023-04-012024-03-3111906679core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3111906679core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3111906679core:FurnitureFittings2024-03-3111906679core:MotorVehicles2024-03-31119066792024-03-3111906679core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3111906679bus:PrivateLimitedCompanyLtd2024-04-012025-03-3111906679bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3111906679bus:FRS1022024-04-012025-03-3111906679bus:AuditExemptWithAccountantsReport2024-04-012025-03-3111906679bus:Director12024-04-012025-03-3111906679bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP