Company Registration No. 11921800 (England and Wales)
TEA TREE BAY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
31 March 2025
PAGES FOR FILING WITH REGISTRAR
TEA TREE BAY LIMITED
COMPANY INFORMATION
Directors
Mr D Clacher
Mrs R Clacher
Company number
11921800
Registered office
Suite 101 Highfield House
Cheadle Royal Business Park
Cheadle
SK8 3GY
TEA TREE BAY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
TEA TREE BAY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
3
19,754,705
22,484,651
Current assets
Debtors
4
11,626,916
13,674,629
Cash at bank and in hand
1,801,797
1,655,257
13,428,713
15,329,886
Creditors: amounts falling due within one year
5
(6,896,739)
(17,189,472)
Net current assets/(liabilities)
6,531,974
(1,859,586)
Total assets less current liabilities
26,286,679
20,625,065
Creditors: amounts falling due after more than one year
6
(21,637,461)
(16,950,806)
Provisions for liabilities
(415,450)
(605,335)
Net assets
4,233,768
3,068,924
Capital and reserves
Called up share capital
7
800
800
Profit and loss reserves
4,232,968
3,068,124
Total equity
4,233,768
3,068,924
TEA TREE BAY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
Mr D Clacher
Director
Company registration number 11921800 (England and Wales)
TEA TREE BAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Tea Tree Bay Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 101 Highfield House, Cheadle Royal Business Park, Cheadle, SK8 3GY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The Company has net assets current assets of £5,581,361 (2024 net current liability: £1,859,586) at the balance sheet date. Despite this apparent lack of liquidity, the nature of the business and the entity’s key creditors allows it to continue in operational existence, as the loans have been provided to enable long term investments to be made for the benefit of the shareholder and therefore the company has a reasonable expectation that loan funding in excess of the investment value will not be withdrawn for the foreseeable future.

 

The directors believe that the company's principal activity and investment choices shelter it from much of the expected economic downturn and as such consider it appropriate to prepare the company's financial statements on a going concern basis.

1.3
Investment income

Income represents amounts receivable in the year from UK and foreign investments held within the investment portfolio, including any bank and investment interest receivable. The company has elected to disclose this income as the first line of the income statement as this is deemed to be a better representation of the principal activity of the company.

1.4
Fixed asset investments

Investments other than those in group undertakings are classified as financial instruments and accounted for

in accordance with the accounting policy at fair value through profit or loss, except for investments in equity

instruments that are not publicly traded and whose fair values cannot be measured reliably. Such investments

are measured at cost less impairment.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

TEA TREE BAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include cash and bank balances and amounts due from group undertakings, are

initially measured at transaction price including transaction costs and are subsequently carried at amortised

cost using the effective interest method unless the arrangement constitutes a financing transaction, where the

financial asset is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including other creditors, are initially recognised at transaction price unless the

arrangement constitutes a financing transaction, where the debt instrument is measured at the present value

of the future payments discounted at a market rate of interest.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

 

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

TEA TREE BAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Foreign exchange

Transactions in currencies other than the functional currency (foreign currency) are initially recorded at the

exchange rate prevailing on the date of the transaction.

 

Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling

at the reporting date. Non-monetary assets and liabilities denominated in foreign currencies are translated at

the rate ruling at the date of the transaction, or, if the asset or liability is measured at fair value, the rate when

that fair value was determined.

 

All translation differences are taken to profit or loss account.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
100
100
Other investments other than loans
19,754,605
22,484,551
19,754,705
22,484,651

Fixed asset investments revalued

The investment portfolio is managed by Bank Julius Baer & Co Limited who have valued the investment portfolio at the year end based on market valuations. The historical cost of the portfolio at 31 March 2025 was £12,614,724 (2024: £3,599,171 ).

TEA TREE BAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2024
100
22,484,551
22,484,651
Additions
-
3,479,251
3,479,251
Valuation changes
-
425,021
425,021
Disposals
-
(6,634,218)
(6,634,218)
At 31 March 2025
100
19,754,605
19,754,705
Carrying amount
At 31 March 2025
100
19,754,605
19,754,705
At 31 March 2024
100
22,484,551
22,484,651
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings and undertakings in which the company has a participating interest
11,564,125
13,611,839
Other debtors
62,791
62,790
11,626,916
13,674,629
5
Creditors: amounts falling due within one year
2025
2024
£
£
Taxation and social security
610,455
60,741
Other creditors
6,286,284
17,128,731
6,896,739
17,189,472

Included within creditors due within one year is a loan facility of £6,275,664 (2024: £17,116,731) which is secured on the company's investment portfolio.

6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
21,637,461
16,950,806
TEA TREE BAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
200
200
200
200
Ordinary B of £1 each
100
100
100
100
Ordinary C of £1 each
100
100
100
100
Ordinary D of £1 each
100
100
100
100
Ordinary E of £1 each
300
300
300
300
800
800
800
800
8
Related party transactions

During the year the company received interest of £1,480,395 (2024 - £353,767) from entities over which the entity has control, joint control or significant influence.

 

At the period ended, the company was due £11,564,124 (2024 - £13,611,839) from entities over which the entity has control, joint control or significant influence.

9
Directors' transactions

During prior periods the directors introduced an amount into the company which was to be invested. The balance at the year end 31 March 2025, which is included within other creditors is £21,637,461 (2024: £16,950,806). The directors have confirmed that they will not seek to withdraw these fund earlier than 12 months after the balance sheet date, and therefore have been disclosed as other creditors falling due after more than one year. The amount is unsecured, interest free and has no fixed repayment date.

2025-03-312024-04-01falsefalsefalse22 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr D ClacherMrs R Clacher119218002024-04-012025-03-31119218002025-03-3111921800bus:Director12024-04-012025-03-3111921800bus:Director22024-04-012025-03-3111921800bus:RegisteredOffice2024-04-012025-03-31119218002024-03-3111921800core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3111921800core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3111921800core:WithinOneYear2025-03-3111921800core:WithinOneYear2024-03-3111921800core:AfterOneYear2025-03-3111921800core:AfterOneYear2024-03-3111921800core:CurrentFinancialInstruments2025-03-3111921800core:CurrentFinancialInstruments2024-03-3111921800core:ShareCapital2025-03-3111921800core:ShareCapital2024-03-3111921800core:RetainedEarningsAccumulatedLosses2025-03-3111921800core:RetainedEarningsAccumulatedLosses2024-03-3111921800core:ShareCapitalOrdinaryShareClass12025-03-3111921800core:ShareCapitalOrdinaryShareClass12024-03-3111921800core:ShareCapitalOrdinaryShareClass22025-03-3111921800core:ShareCapitalOrdinaryShareClass22024-03-3111921800core:ShareCapitalOrdinaryShareClass32025-03-3111921800core:ShareCapitalOrdinaryShareClass32024-03-3111921800core:ShareCapitalOrdinaryShareClass42025-03-3111921800core:ShareCapitalOrdinaryShareClass42024-03-3111921800core:ShareCapitalOrdinaryShareClass52025-03-3111921800core:ShareCapitalOrdinaryShareClass52024-03-3111921800core:ShareCapitalOrdinaryShares2025-03-3111921800core:ShareCapitalOrdinaryShares2024-03-31119218002023-04-012024-03-3111921800core:Non-currentFinancialInstruments2025-03-3111921800core:Non-currentFinancialInstruments2024-03-3111921800bus:OrdinaryShareClass12024-04-012025-03-3111921800bus:OrdinaryShareClass22024-04-012025-03-3111921800bus:OrdinaryShareClass32024-04-012025-03-3111921800bus:OrdinaryShareClass42024-04-012025-03-3111921800bus:OrdinaryShareClass52024-04-012025-03-3111921800bus:OrdinaryShareClass12025-03-3111921800bus:OrdinaryShareClass12024-03-3111921800bus:OrdinaryShareClass22025-03-3111921800bus:OrdinaryShareClass22024-03-3111921800bus:OrdinaryShareClass32025-03-3111921800bus:OrdinaryShareClass32024-03-3111921800bus:OrdinaryShareClass42025-03-3111921800bus:OrdinaryShareClass42024-03-3111921800bus:OrdinaryShareClass52025-03-3111921800bus:OrdinaryShareClass52024-03-3111921800bus:AllOrdinaryShares2025-03-3111921800bus:AllOrdinaryShares2024-03-3111921800bus:PrivateLimitedCompanyLtd2024-04-012025-03-3111921800bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3111921800bus:FRS1022024-04-012025-03-3111921800bus:AuditExemptWithAccountantsReport2024-04-012025-03-3111921800bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP