58 true false false false true true false false false false false false true false false 2024-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 62,922 1,252,795 10 10 2 15 15 25 2,512,500 2,512,500 2,512,500 279,673 65,809 345,482 1 760 760 xbrli:pure xbrli:shares iso4217:GBP 12359534 2024-04-01 2025-03-31 12359534 2025-03-31 12359534 2024-03-31 12359534 2023-04-01 2024-03-31 12359534 2024-03-31 12359534 2023-03-31 12359534 bus:Consolidated 2024-04-01 2025-03-31 12359534 core:NetGoodwill 2024-04-01 2025-03-31 12359534 bus:Consolidated core:NetGoodwill 2024-04-01 2025-03-31 12359534 bus:Consolidated core:Subsidiary1 2024-04-01 2025-03-31 12359534 core:LandBuildings core:ShortLeaseholdAssets 2024-04-01 2025-03-31 12359534 bus:Consolidated core:LandBuildings core:ShortLeaseholdAssets 2024-04-01 2025-03-31 12359534 core:PlantMachinery 2024-04-01 2025-03-31 12359534 bus:Consolidated core:PlantMachinery 2024-04-01 2025-03-31 12359534 core:FurnitureFittings 2024-04-01 2025-03-31 12359534 bus:Consolidated core:FurnitureFittings 2024-04-01 2025-03-31 12359534 core:MotorVehicles 2024-04-01 2025-03-31 12359534 bus:Consolidated core:MotorVehicles 2024-04-01 2025-03-31 12359534 bus:RegisteredOffice 2024-04-01 2025-03-31 12359534 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 12359534 bus:Consolidated bus:OrdinaryShareClass1 2024-04-01 2025-03-31 12359534 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 12359534 bus:Consolidated bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 12359534 bus:Director1 2024-04-01 2025-03-31 12359534 bus:Director2 2024-04-01 2025-03-31 12359534 bus:CompanySecretary1 2024-04-01 2025-03-31 12359534 bus:Consolidated bus:Director1 2024-04-01 2025-03-31 12359534 bus:Consolidated bus:Director2 2024-04-01 2025-03-31 12359534 bus:Consolidated 2025-03-31 12359534 bus:Consolidated core:WithinOneYear 2025-03-31 12359534 bus:Consolidated core:WithinOneYear 2024-03-31 12359534 core:WithinOneYear 2025-03-31 12359534 core:WithinOneYear 2024-03-31 12359534 bus:Consolidated core:NetGoodwill 2024-03-31 12359534 bus:Consolidated 2024-03-31 12359534 bus:Consolidated core:NetGoodwill 2025-03-31 12359534 bus:Consolidated core:LandBuildings core:ShortLeaseholdAssets 2024-03-31 12359534 bus:Consolidated core:PlantMachinery 2024-03-31 12359534 bus:Consolidated core:FurnitureFittings 2024-03-31 12359534 bus:Consolidated core:MotorVehicles 2024-03-31 12359534 bus:Consolidated core:LandBuildings core:ShortLeaseholdAssets 2025-03-31 12359534 bus:Consolidated core:PlantMachinery 2025-03-31 12359534 bus:Consolidated core:FurnitureFittings 2025-03-31 12359534 bus:Consolidated core:MotorVehicles 2025-03-31 12359534 bus:Consolidated core:DeferredTaxation 2024-04-01 2025-03-31 12359534 bus:Consolidated 2023-04-01 2024-03-31 12359534 bus:Consolidated 2024-03-31 12359534 core:AfterOneYear bus:Consolidated 2025-03-31 12359534 core:AfterOneYear bus:Consolidated 2024-03-31 12359534 bus:Consolidated core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 12359534 bus:Consolidated core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 12359534 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 12359534 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 12359534 bus:Consolidated core:UKTax 2024-04-01 2025-03-31 12359534 bus:Consolidated core:UKTax 2023-04-01 2024-03-31 12359534 bus:AllOrdinaryShares bus:Consolidated 2023-04-01 2024-03-31 12359534 bus:Consolidated core:ShareCapital 2025-03-31 12359534 bus:Consolidated core:ShareCapital 2024-03-31 12359534 bus:Consolidated core:SharePremium 2025-03-31 12359534 bus:Consolidated core:SharePremium 2024-03-31 12359534 bus:Consolidated core:RetainedEarningsAccumulatedLosses 2025-03-31 12359534 bus:Consolidated core:RetainedEarningsAccumulatedLosses 2024-03-31 12359534 core:ShareCapital 2025-03-31 12359534 core:ShareCapital 2024-03-31 12359534 core:SharePremium 2025-03-31 12359534 core:SharePremium 2024-03-31 12359534 core:RetainedEarningsAccumulatedLosses 2025-03-31 12359534 core:RetainedEarningsAccumulatedLosses 2024-03-31 12359534 bus:Consolidated core:ShareCapital 2023-03-31 12359534 bus:Consolidated core:SharePremium 2023-03-31 12359534 bus:Consolidated core:RetainedEarningsAccumulatedLosses 2023-03-31 12359534 bus:Consolidated 2023-03-31 12359534 core:ShareCapital 2023-03-31 12359534 core:SharePremium 2023-03-31 12359534 core:RetainedEarningsAccumulatedLosses 2023-03-31 12359534 core:BetweenOneFiveYears bus:Consolidated 2025-03-31 12359534 core:BetweenOneFiveYears bus:Consolidated 2024-03-31 12359534 bus:Consolidated core:NetGoodwill 2024-03-31 12359534 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 12359534 core:Non-currentFinancialInstruments 2025-03-31 12359534 core:Non-currentFinancialInstruments 2024-03-31 12359534 core:AcceleratedTaxDepreciationDeferredTax bus:Consolidated 2025-03-31 12359534 core:AcceleratedTaxDepreciationDeferredTax bus:Consolidated 2024-03-31 12359534 bus:Consolidated core:LandBuildings core:ShortLeaseholdAssets 2024-03-31 12359534 bus:Consolidated core:PlantMachinery 2024-03-31 12359534 bus:Consolidated core:FurnitureFittings 2024-03-31 12359534 bus:Consolidated core:MotorVehicles 2024-03-31 12359534 bus:Consolidated core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-03-31 12359534 bus:Consolidated core:LeasedAssetsHeldAsLessee core:MotorVehicles 2025-03-31 12359534 bus:Consolidated core:LeasedAssetsHeldAsLessee 2025-03-31 12359534 bus:Consolidated core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-03-31 12359534 bus:Consolidated core:LeasedAssetsHeldAsLessee core:MotorVehicles 2024-03-31 12359534 bus:Consolidated core:LeasedAssetsHeldAsLessee 2024-03-31 12359534 bus:Consolidated core:DeferredTaxation 2024-03-31 12359534 bus:Consolidated core:DeferredTaxation 2025-03-31 12359534 bus:Consolidated bus:LeadAgentIfApplicable 2023-04-01 2024-03-31 12359534 bus:Consolidated bus:Director1 2024-03-31 12359534 bus:Consolidated bus:Director1 2025-03-31 12359534 bus:Consolidated bus:Director2 2024-03-31 12359534 bus:Consolidated bus:Director2 2025-03-31 12359534 bus:Consolidated bus:Director1 2023-03-31 12359534 bus:Consolidated bus:Director1 2024-03-31 12359534 bus:Consolidated bus:Director2 2023-03-31 12359534 bus:Consolidated bus:Director2 2024-03-31 12359534 bus:Consolidated bus:Director1 2023-04-01 2024-03-31 12359534 bus:Consolidated bus:Director2 2023-04-01 2024-03-31 12359534 bus:Consolidated bus:HighestPaidDirector 2024-04-01 2025-03-31 12359534 bus:Consolidated bus:HighestPaidDirector 2023-04-01 2024-03-31 12359534 bus:FRS102 2024-04-01 2025-03-31 12359534 bus:Audited 2024-04-01 2025-03-31 12359534 bus:LargeCompaniesRegimeForAccounts 2024-04-01 2025-03-31 12359534 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 12359534 bus:FullAccounts 2024-04-01 2025-03-31 12359534 bus:OrdinaryShareClass1 2025-03-31 12359534 bus:Consolidated bus:OrdinaryShareClass1 2025-03-31 12359534 bus:OrdinaryShareClass1 2024-03-31 12359534 bus:Consolidated bus:OrdinaryShareClass1 2024-03-31 12359534 core:OfficeEquipment bus:Consolidated 2024-04-01 2025-03-31 12359534 core:OfficeEquipment 2024-04-01 2025-03-31 12359534 core:IntangibleAssetsOtherThanGoodwill bus:Consolidated 2025-03-31 12359534 core:IntangibleAssetsOtherThanGoodwill bus:Consolidated 2024-03-31 12359534 core:IntangibleAssetsOtherThanGoodwill bus:Consolidated 2024-04-01 2025-03-31 12359534 core:OfficeEquipment bus:Consolidated 2024-03-31 12359534 core:OfficeEquipment bus:Consolidated 2025-03-31 12359534 core:AfterOneYear bus:Consolidated 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: 12359534
Ensco 1357 Limited
Financial Statements
31 March 2025
Ensco 1357 Limited
Financial Statements
Year ended 31 March 2025
Contents
Page
Officers and professional advisers
1
Strategic report
2
Directors' report
4
Independent auditor's report to the members
6
Consolidated statement of comprehensive income
9
Consolidated statement of financial position
10
Company statement of financial position
11
Consolidated statement of changes in equity
12
Company statement of changes in equity
13
Consolidated statement of cash flows
14
Notes to the financial statements
15
Ensco 1357 Limited
Officers and Professional Advisers
The board of directors
Mr M. J. Robinson
Mrs A. L. Robinson
Company secretary
Simon Kent
Registered office
Jessop House Outrams Wharf
Little Eaton
Derby
United Kingdom
DE21 5EL
Auditor
Hebblethwaites
Chartered accountants & statutory auditors
2 Westbrook Court
Sharrow Vale Road
Sheffield
S11 8YZ
Bankers
The Royal Bank Of Scotland
Ensco 1357 Limited
Strategic Report
Year ended 31 March 2025
Development and performance of the business The principal activity of the group is to carry out the design, detailing, fabrication & erection of high quality structural steelwork . Key performance highlights: The directors report group trading for the year of £15.650m compared to £14.219m in the previous year, an increase compared to the prior year and is up on earlier years. Gross profit for the year amounted to £4.106m, a decrease of £1.289m from the previous year of £5.395m. Overall profit before tax this year is £37k compared to £1.78m last year. Turnover £15,650,829 (2024: £14,219,747) Gross profit £4,106,342 (2024: £5,395,584) Profit before tax £37,374 (2024: £1,780,106) Year end position The year end position of the group, as portrayed by the Statement of Financial Position, remains strong, leaving the group on a sound financial footing.
Market risk factors The market remains very competitive and the main challenges facing the group relate to the fluctuations of raw material prices, (mainly steel) rising labour costs and an increased uncertainty within the global markets. Like other businesses, we have adapted to the economic challenges, yet there is always a risk that the supply chain could be disrupted, which in turn would have a negative impact on the business. Prospects for 2025/2026 are similar to the year under review and it is anticipated that the pressure on margins will remain. The high interest rates, slowing economy and potential impact of government policy changes may affect the labour market and lead to a further slow down in construction projects.
Post balance sheet events
There are no post balance sheet events to report.
Future developments
The directors continue to explore opportunities to further increase the services available to our valued customers.
Financial risk management The Directors and senior management monitor the financial requirements of the group and associated risks. The group finances its operations and developments via a mixture of retained earnings and borrowings as required. Borrowings are in the form of overdraft facilities and asset finance. Interest rate risk Principal sources of borrowings are subject to variable rates of interest. Liquidity risk The group maintains sufficient levels of cash and liquidity to meet its medium-term working capital and funding obligations. Credit risk Credit risk from revenue streams is monitored closely by the management, to ensure problems are identified at an early stage. Financial reporting risks The groups financial systems are required to process a large number of transactions, weaknesses could result in the incorrect reporting of financial results. This risk is mitigated by the production of detailed management accounts on a quarterly basis.
This report was approved by the board of directors on 18 December 2025 and signed on behalf of the board by:
Mr M. J. Robinson
Director
Registered office:
Jessop House Outrams Wharf
Little Eaton
Derby
United Kingdom
DE21 5EL
Ensco 1357 Limited
Directors' Report
Year ended 31 March 2025
The directors present their report and the financial statements of the group for the year ended 31 March 2025 .
Directors
The directors who served the company during the year were as follows:
Mr M. J. Robinson
Mrs A. L. Robinson
Dividends
Particulars of recommended dividends are detailed in note 12 to the financial statements.
Future developments
The directors continue to explore opportunities to further increase the services available to our valued customers.
Directors' responsibilities statement
The directors are responsible for preparing the strategic report, directors' report and the financial statements in accordance with applicable law and regulations. Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and the company and the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: - select suitable accounting policies and then apply them consistently; - make judgments and accounting estimates that are reasonable and prudent; - state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; - prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Auditor
Each of the persons who is a director at the date of approval of this report confirms that:
- so far as they are aware, there is no relevant audit information of which the group and the company's auditor is unaware; and - they have taken all steps that they ought to have taken as a director to make themselves aware of any relevant audit information and to establish that the group and the company's auditor is aware of that information.
This report was approved by the board of directors on 18 December 2025 and signed on behalf of the board by:
Mr M. J. Robinson
Director
Registered office:
Jessop House Outrams Wharf
Little Eaton
Derby
United Kingdom
DE21 5EL
Ensco 1357 Limited
Independent Auditor's Report to the Members of Ensco 1357 Limited
Year ended 31 March 2025
Opinion
We have audited the financial statements of Ensco 1357 Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the consolidated statement of comprehensive income, consolidated statement of financial position, company statement of financial position, consolidated statement of changes in equity, company statement of changes in equity, consolidated statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice). In our opinion the financial statements: - give a true and fair view of the state of the group's and of the parent company's affairs as at 31 March 2025 and of the group's loss for the year then ended; - have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; - have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's or the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: - adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or - the parent company financial statements are not in agreement with the accounting records and returns; or - certain disclosures of directors' remuneration specified by law are not made; or - we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: We obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act, UK Corporate Governance Code and local tax legislation. In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty. We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit. As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also: - Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. - Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the group's internal control. - Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors. - Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the group's or the parent company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the group or the parent company to cease to continue as a going concern. - Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation. - Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion. We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. Use of our report
This report is made solely to the company's members, as a body, in accordance with chapter 3 of part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Richard William Murdoch BA(Hons) FCA
(Senior Statutory Auditor)
For and on behalf of
Hebblethwaites
Chartered accountants & statutory auditors
2 Westbrook Court
Sharrow Vale Road
Sheffield
S11 8YZ
18 December 2025
Ensco 1357 Limited
Consolidated Statement of Comprehensive Income
Year ended 31 March 2025
2025
2024
Note
£
£
Turnover
4
15,650,829
14,219,747
Cost of sales
11,544,487
8,824,163
------------
------------
Gross profit
4,106,342
5,395,584
Distribution costs
150,775
86,497
Administrative expenses
3,846,755
3,494,388
-----------
-----------
Operating profit
5
108,812
1,814,699
Other interest receivable and similar income
9
8,731
5,456
Interest payable and similar expenses
10
80,169
40,049
-----------
-----------
Profit before taxation
37,374
1,780,106
Tax on profit
11
100,296
527,311
---------
-----------
(Loss)/profit for the financial year and total comprehensive income
( 62,922)
1,252,795
---------
-----------
All the activities of the group are from continuing operations.
Ensco 1357 Limited
Consolidated Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
Fixed assets
Intangible assets
13
532,981
634,386
Tangible assets
14
2,000,042
1,605,671
-----------
-----------
2,533,023
2,240,057
Current assets
Stocks
16
259,085
863,483
Debtors
17
4,548,674
2,489,198
Cash at bank and in hand
1,063,381
1,673,005
-----------
-----------
5,871,140
5,025,686
Creditors: amounts falling due within one year
18
3,689,748
2,697,096
-----------
-----------
Net current assets
2,181,392
2,328,590
-----------
-----------
Total assets less current liabilities
4,714,415
4,568,647
Creditors: amounts falling due after more than one year
19
521,529
378,648
Provisions
21
345,482
279,673
-----------
-----------
Net assets
3,847,404
3,910,326
-----------
-----------
Capital and reserves
Called up share capital
24
760
760
Share premium account
25
1,899,240
1,899,240
Profit and loss account
25
1,947,404
2,010,326
-----------
-----------
Shareholders funds
3,847,404
3,910,326
-----------
-----------
These financial statements were approved by the board of directors and authorised for issue on 18 December 2025 , and are signed on behalf of the board by:
Mr M. J. Robinson
Director
Company registration number: 12359534
Ensco 1357 Limited
Company Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
Fixed assets
Investments
15
2,512,500
2,512,500
Current assets
Cash at bank and in hand
880
880
Creditors: amounts falling due within one year
18
20,753
90,667
-------
-------
Net current liabilities
19,873
89,787
-----------
-----------
Total assets less current liabilities
2,492,627
2,422,713
-----------
-----------
Capital and reserves
Called up share capital
24
760
760
Share premium account
25
1,899,240
1,899,240
Profit and loss account
25
592,627
522,713
-----------
-----------
Shareholders funds
2,492,627
2,422,713
-----------
-----------
The profit for the financial year of the parent company was £ 69,914 (2024: £ 310,000 ).
These financial statements were approved by the board of directors and authorised for issue on 18 December 2025 , and are signed on behalf of the board by:
Mr M. J. Robinson
Director
Company registration number: 12359534
Ensco 1357 Limited
Consolidated Statement of Changes in Equity
Year ended 31 March 2025
Called up share capital
Share premium account
Profit and loss account
Total
£
£
£
£
At 1 April 2023
760
1,899,240
956,651
2,856,651
Profit for the year
1,252,795
1,252,795
----
-----------
-----------
-----------
Total comprehensive income for the year
1,252,795
1,252,795
Dividends paid and payable
12
( 199,120)
( 199,120)
----
-----------
-----------
-----------
Total investments by and distributions to owners
( 199,120)
( 199,120)
At 31 March 2024
760
1,899,240
2,010,326
3,910,326
Loss for the year
( 62,922)
( 62,922)
----
-----------
-----------
-----------
Total comprehensive income for the year
( 62,922)
( 62,922)
----
-----------
-----------
-----------
At 31 March 2025
760
1,899,240
1,947,404
3,847,404
----
-----------
-----------
-----------
Ensco 1357 Limited
Company Statement of Changes in Equity
Year ended 31 March 2025
Called up share capital
Share premium account
Profit and loss account
Total
£
£
£
£
At 1 April 2023
760
1,899,240
411,833
2,311,833
Profit for the year
310,000
310,000
----
-----------
---------
-----------
Total comprehensive income for the year
310,000
310,000
Dividends paid and payable
12
( 199,120)
( 199,120)
----
-----------
---------
-----------
Total investments by and distributions to owners
( 199,120)
( 199,120)
At 31 March 2024
760
1,899,240
522,713
2,422,713
Profit for the year
69,914
69,914
----
-----------
---------
-----------
Total comprehensive income for the year
69,914
69,914
----
-----------
---------
-----------
At 31 March 2025
760
1,899,240
592,627
2,492,627
----
-----------
---------
-----------
Ensco 1357 Limited
Consolidated Statement of Cash Flows
Year ended 31 March 2025
2025
2024
£
£
Cash flows from operating activities
(Loss)/profit for the financial year
( 62,922)
1,252,795
Adjustments for:
Depreciation of tangible assets
324,086
240,125
Amortisation of intangible assets
101,405
101,405
Other interest receivable and similar income
( 8,731)
( 5,456)
Interest payable and similar expenses
80,169
40,049
Loss/(gains) on disposal of tangible assets
20,840
( 15,261)
Tax on profit
100,296
527,311
Accrued expenses
37,912
21,464
Changes in:
Stocks
604,398
( 551,640)
Trade and other debtors
( 1,951,066)
( 43,995)
Trade and other creditors
1,241,518
147,069
-----------
-----------
Cash generated from operations
487,905
1,713,866
Interest paid
( 80,169)
( 40,049)
Interest received
8,731
5,456
Tax paid
( 440,308)
( 305,499)
---------
-----------
Net cash (used in)/from operating activities
( 23,841)
1,373,774
---------
-----------
Cash flows from investing activities
Purchase of tangible assets
( 234,366)
( 417,778)
Proceeds from sale of tangible assets
113,886
50,896
Payment of related party loan
(60,000)
---------
-----------
Net cash used in investing activities
( 120,480)
( 426,882)
---------
-----------
Cash flows from financing activities
Proceeds from borrowings
( 64,535)
Repayments of borrowings
( 59,807)
Proceeds from loans from participating interests
565
1,605
Repayments of loans from participating interests
( 108,975)
( 144,977)
Capital payments on hire purchase liabilities
( 292,358)
( 237,711)
Dividends paid
( 199,120)
---------
-----------
Net cash used in financing activities
( 465,303)
( 640,010)
---------
-----------
Net (decrease)/increase in cash and cash equivalents
( 609,624)
306,882
Cash and cash equivalents at beginning of year
1,673,005
1,366,123
-----------
-----------
Cash and cash equivalents at end of year
1,063,381
1,673,005
-----------
-----------
Ensco 1357 Limited
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Jessop House Outrams Wharf, Little Eaton, Derby, DE21 5EL, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Disclosure exemptions
The parent company satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following reduced disclosures available under FRS 102:
(a) Disclosures in respect of each class of share capital have not been presented.
(b) No cash flow statement has been presented for the company.
(c) Disclosures in respect of financial instruments have not been presented.
(d) No disclosure has been given for the aggregate remuneration of key management personnel.
Consolidation
The financial statements consolidate the financial statements of Ensco 1357 Limited and all of its subsidiary undertakings.
The results of subsidiaries acquired or disposed of during the year are included from or to the date that control passes.
The parent company has applied the exemption contained in section 408 of the Companies Act 2006 and has not presented its individual profit and loss account.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. In the opinion of management, there are no areas of judgement or key sources of estimation uncertainty that have a significant effect on the financial statements.
Revenue recognition
Revenue recognised represents the value of work completed, net of discounts and excluding VAT, for which the company has earned the right to consideration in exchange for performance. Turnover and costs are recognised by reference to the stage of completion of contracts at the balance sheet date once the outcome of the contract can be reliably measured. When the outcome of a contract cannot be estimated reliably, revenue is recognised to the extent that it is probable that the costs are recoverable. The stage of completion of any contract is assessed by management by taking into consideration all information available at the reporting date. In this process management makes significant judgements about milestones, actual work performed, costs to complete and the overall contract value. Revenue recognised from contracts reflects management's best estimates about each contract's outcome and stage of completion. Provision is made for probable losses on all contracts based on the loss which is currently estimated to arise over the duration of any contract, irrespective of the amount of work carried out at the balance sheet date.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
Other intangible assets
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold improvements
-
2% straight line
Plant and machinery
-
15% reducing balance
Fixtures and fittings
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
33% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Turnover
Turnover arises from:
2025
2024
£
£
Sale of goods
229,719
227,394
Construction contracts
15,421,110
13,992,353
------------
------------
15,650,829
14,219,747
------------
------------
The whole of the turnover is attributable to the principle activity of the group. The split by geographical markets is shown below.
2025
2024
£
£
UK
11,631,299
13,056,296
Europe
4,019,530
1,163,451
------------
------------
15,650,829
14,219,747
------------
------------
5. Operating loss
Operating profit or loss is stated after charging/crediting:
2025
2024
£
£
Amortisation of intangible assets
101,405
101,405
Depreciation of tangible assets
324,086
240,125
Loss/(gains) on disposal of tangible assets
20,840
( 15,261)
Impairment of trade debtors
6,289
32,133
Rental lease costs
109,996
109,251
---------
---------
6. Auditor's remuneration
2025
2024
£
£
Fees payable for the audit of the financial statements
9,500
9,250
------
------
7. Staff costs
The average number of persons employed by the group during the year, including the directors, amounted to:
2025
2024
No.
No.
Production staff
35
45
Administrative staff
23
23
----
----
58
68
----
----
The aggregate payroll costs incurred during the year, relating to the above, were:
2025
2024
£
£
Wages and salaries
2,870,819
2,574,371
Social security costs
308,673
274,643
Other pension costs
141,662
155,779
-----------
-----------
3,321,154
3,004,793
-----------
-----------
8. Directors' remuneration
The directors' aggregate remuneration in respect of qualifying services was:
2025
2024
£
£
Remuneration
543,710
428,310
---------
---------
Remuneration of the highest paid director in respect of qualifying services:
2025
2024
£
£
Aggregate remuneration
471,757
305,732
---------
---------
9. Other interest receivable and similar income
2025
2024
£
£
Interest on bank deposits
8,731
5,456
------
------
10. Interest payable and similar expenses
2025
2024
£
£
Interest on obligations under finance leases and hire purchase contracts
47,429
25,221
Other interest payable and similar charges
32,740
14,828
-------
-------
80,169
40,049
-------
-------
11. Tax on profit
Major components of tax expense
2025
2024
£
£
Current tax:
UK current tax income
34,086
405,938
Adjustments in respect of prior periods
401
-------
---------
Total current tax
34,487
405,938
-------
---------
Deferred tax:
Origination and reversal of timing differences
65,809
121,373
---------
---------
Tax on profit
100,296
527,311
---------
---------
Reconciliation of tax expense
The tax assessed on the profit on ordinary activities for the year is higher than (2024: higher than) the standard rate of corporation tax in the UK of 25 % (2024: 25 %).
2025
2024
£
£
Profit on ordinary activities before taxation
37,374
1,780,106
-------
-----------
Profit on ordinary activities by rate of tax
32,433
469,549
Effect of expenses not deductible for tax purposes
67,461
57,316
Effect of capital allowances and depreciation
402
446
---------
-----------
Tax on profit
100,296
527,311
---------
-----------
12. Dividends
2025
2024
£
£
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year )
199,120
----
---------
13. Intangible assets
Group
Goodwill
Other intangible assets
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
997,929
16,122
1,014,051
---------
-------
-----------
Amortisation
At 1 April 2024
374,224
5,441
379,665
Charge for the year
99,793
1,612
101,405
---------
-------
-----------
At 31 March 2025
474,017
7,053
481,070
---------
-------
-----------
Carrying amount
At 31 March 2025
523,912
9,069
532,981
---------
-------
-----------
At 31 March 2024
623,705
10,681
634,386
---------
-------
-----------
The company has no intangible assets.
14. Tangible assets
Group
leasehold improvements
Plant and machinery
Fixtures and fittings
Motor vehicles
Office equipment
Total
£
£
£
£
£
£
Cost
At 1 Apr 2024
390,620
1,235,274
26,706
863,925
87,566
2,604,091
Additions
200,135
29,045
582,627
41,376
853,183
Disposals
( 1,252)
( 217,171)
( 218,423)
---------
-----------
-------
-----------
---------
-----------
At 31 Mar 2025
390,620
1,435,409
54,499
1,229,381
128,942
3,238,851
---------
-----------
-------
-----------
---------
-----------
Depreciation
At 1 Apr 2024
38,481
568,031
9,604
305,871
76,433
998,420
Charge for the year
7,812
122,376
3,463
177,548
12,887
324,086
Disposals
( 23)
( 83,674)
( 83,697)
---------
-----------
-------
-----------
---------
-----------
At 31 Mar 2025
46,293
690,407
13,044
399,745
89,320
1,238,809
---------
-----------
-------
-----------
---------
-----------
Carrying amount
At 31 Mar 2025
344,327
745,002
41,455
829,636
39,622
2,000,042
---------
-----------
-------
-----------
---------
-----------
At 31 Mar 2024
352,139
667,243
17,102
558,054
11,133
1,605,671
---------
-----------
-------
-----------
---------
-----------
The company has no tangible assets.
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Group
Plant and machinery
Motor vehicles
Total
£
£
£
At 31 March 2025
287,362
579,063
866,425
---------
---------
---------
At 31 March 2024
224,426
216,418
440,844
---------
---------
---------
15. Investments
The group has no investments.
Company
Shares in group undertakings
£
Cost
At 1 April 2024 and 31 March 2025
2,512,500
-----------
Impairment
At 1 April 2024 and 31 March 2025
-----------
Carrying amount
At 1 April 2024 and 31 March 2025
2,512,500
-----------
At 31 March 2024
2,512,500
-----------
Subsidiaries, associates and other investments
Details of the investments in which the parent company has an interest of 20% or more are as follows:
Class of share
Percentage of shares held
Subsidiary undertakings
M. J. Robinson Structures Limited
Ordinary shares
100
16. Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
105,092
99,127
Work in progress
153,993
764,356
---------
---------
----
----
259,085
863,483
---------
---------
----
----
17. Debtors
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade debtors
3,540,198
1,894,655
Prepayments and accrued income
342,530
277,344
Directors loan account
327,860
219,450
Other debtors
338,086
97,749
-----------
-----------
----
----
4,548,674
2,489,198
-----------
-----------
----
----
18. Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans and overdrafts
70,519
64,535
Trade creditors
2,965,364
1,527,062
Amounts owed to group undertakings
20,753
20,667
Accruals and deferred income
194,397
156,485
Corporation tax
405,821
Social security and other taxes
190,057
207,200
Obligations under finance leases and hire purchase contracts
188,003
74,944
Amounts owed to related parties
70,000
70,000
Other creditors
81,408
191,049
-----------
-----------
-------
-------
3,689,748
2,697,096
20,753
90,667
-----------
-----------
-------
-------
In respect of the bank borrowings due within one year of £70,519 (2024: £64,535), this relates to the Coronavirus Business Interruption Loan scheme and is unsecured. At the balance sheet date the annual fixed rate of interest applied was 8.9%. Included within creditors falling due within one year, is an amount of £188,003 (2024: £74,944) in relation to hire purchase contracts, which are secured on the assets which they relate to. The amounts owed to related parties is in relation to the acquisition of the subsidiary.
19. Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans and overdrafts
6,163
76,682
Obligations under finance leases and hire purchase contracts
515,366
301,966
---------
---------
----
----
521,529
378,648
---------
---------
----
----
In respect of the bank borrowings due after one year of £6,163 (2024: £76,682), this relates to the Coronavirus Business Interruption Loan scheme and is unsecured. At the balance sheet date the annual fixed rate of interest applied was 8.9%. Included within creditors falling due after one year, is an amount of £515,366 (2024: £301,966) in relation to hire purchase contracts, which are secured on the assets which they relate to. The amounts owed to related parties is in relation to the acquisition of the subsidiary.
20. Finance leases and hire purchase contracts
The total future minimum lease payments under finance leases and hire purchase contracts are as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Not later than 1 year
188,003
74,944
Later than 1 year and not later than 5 years
515,366
301,966
---------
---------
----
----
703,369
376,910
---------
---------
----
----
21. Provisions
Group
Deferred tax (note 22)
£
At 1 April 2024
279,673
Additions
65,809
---------
At 31 March 2025
345,482
---------
The company does not have any provisions.
22. Deferred tax
The deferred tax included in the statement of financial position is as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Included in provisions (note 21)
345,482
279,673
---------
---------
----
----
The deferred tax account consists of the tax effect of timing differences in respect of:
Group
Company
2025
2024
2025
2024
£
£
£
£
Accelerated capital allowances
345,482
279,673
---------
---------
----
----
23. Employee benefits
Defined contribution plans
The amount recognised in profit or loss as an expense in relation to defined contribution plans was £ 141,662 (2024: £ 155,779 ).
24. Called up share capital
Issued, called up and fully paid
2025
2024
No.
£
No.
£
Ordinary shares of £ 1 each
760
760
760
760
----
----
----
----
25. Reserves
Profit and loss account - This reserve records retained earnings and accumulated losses.
26. Analysis of changes in net debt
At 1 Apr 2024
Cash flows
At 31 Mar 2025
£
£
£
Cash at bank and in hand
1,673,005
(609,624)
1,063,381
Debt due within one year
(139,479)
(119,043)
(258,522)
Debt due after one year
(378,648)
(142,881)
(521,529)
-----------
---------
-----------
1,154,878
( 871,548)
283,330
-----------
---------
-----------
27. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Not later than 1 year
132,091
132,091
Later than 1 year and not later than 5 years
25,735
157,827
---------
---------
----
----
157,826
289,918
---------
---------
----
----
Ensco 1357 Limited
Notes to the Financial Statements (continued)
Year ended 31 March 2025
28. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company and its subsidiary undertakings:
2025
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr M. J. Robinson
109,725
54,205
163,930
Mrs A. L. Robinson
109,725
54,205
163,930
---------
---------
---------
219,450
108,410
327,860
---------
---------
---------
2024
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr M. J. Robinson
38,039
71,686
109,725
Mrs A. L. Robinson
38,038
71,686
109,724
-------
---------
---------
76,077
143,372
219,449
-------
---------
---------
No interest has been charged by the company on the overdrawn loan account. During the year the group paid rent to the pension fund of Mr M. J. Robinson in the sum of £104,167 (2024: £115,833) up to 31 March 2025, of which £14,943 (2024: £20,772) is included within prepayments at the statement of financial position date.