Company registration number 12579501 (England and Wales)
TRELAWNY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
TRELAWNY LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
TRELAWNY LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Investment property
4
2,270,000
2,710,000
Current assets
Stocks
528,065
495,446
Debtors
5
277,519
35,027
Cash at bank and in hand
212,480
107,765
1,018,064
638,238
Creditors: amounts falling due within one year
6
(931,555)
(711,907)
Net current assets/(liabilities)
86,509
(73,669)
Total assets less current liabilities
2,356,509
2,636,331
Creditors: amounts falling due after more than one year
7
(1,000,682)
(1,255,303)
Provisions for liabilities
(95,000)
(121,250)
Net assets
1,260,827
1,259,778
Capital and reserves
Called up share capital
8
100
100
Share premium account
869,902
869,902
Other reserves
285,000
363,750
Profit and loss reserves
105,825
26,026
Total equity
1,260,827
1,259,778
TRELAWNY LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
Mrs N Campbell
Mr D Campbell
Director
Director
Company registration number 12579501 (England and Wales)
TRELAWNY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Trelawny Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Old Vicarage, 234 Abbeydale Road South, Sheffield, South Yorkshire, S17 3LA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

TRELAWNY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

TRELAWNY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
3
4
Investment property
2025
£
Fair value
At 1 April 2024
2,710,000
Disposals
(440,000)
At 31 March 2025
2,270,000

 

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
273,534
32,840
Prepayments and accrued income
3,985
2,187
277,519
35,027

Other debtors consists of £273,534 (2024 - £32,840) connected company loan.

TRELAWNY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,123
10,123
Trade creditors
307
34
Taxation and social security
41,171
9,325
Other creditors
879,954
692,425
931,555
711,907

Other creditors consists of £20,733 (2024 -£11,261) accruals and deferred income, £594,000 (2024 - £384,000 ) third party loans, £232,488 (2024 - £255,006) connected company loans, £1,615 (2024 - £1,040) sundry creditors, £31,118 (2024- £41,118) directors loan account.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
900,967
911,090
Other creditors
99,715
344,213
1,000,682
1,255,303

Other creditors consist of £99,715 (2024 - £344,213) directors loan account.

8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
100 Ordinary of £1 each
100
100
100
100

 

2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMrs N  CampbellMr D  Campbell125795012024-04-012025-03-31125795012025-03-31125795012024-03-3112579501core:CurrentFinancialInstruments2025-03-3112579501core:CurrentFinancialInstruments2024-03-3112579501core:Non-currentFinancialInstruments2025-03-3112579501core:Non-currentFinancialInstruments2024-03-3112579501core:ShareCapital2025-03-3112579501core:ShareCapital2024-03-3112579501core:SharePremium2025-03-3112579501core:SharePremium2024-03-3112579501core:OtherMiscellaneousReserve2025-03-3112579501core:OtherMiscellaneousReserve2024-03-3112579501core:RetainedEarningsAccumulatedLosses2025-03-3112579501core:RetainedEarningsAccumulatedLosses2024-03-3112579501core:ShareCapitalOrdinaryShareClass12025-03-3112579501core:ShareCapitalOrdinaryShareClass12024-03-3112579501bus:Director12024-04-012025-03-3112579501bus:Director22024-04-012025-03-31125795012023-04-012024-03-31125795012024-03-3112579501bus:OrdinaryShareClass12024-04-012025-03-3112579501bus:OrdinaryShareClass12025-03-3112579501bus:OrdinaryShareClass12024-03-3112579501bus:PrivateLimitedCompanyLtd2024-04-012025-03-3112579501bus:FRS1022024-04-012025-03-3112579501bus:AuditExemptWithAccountantsReport2024-04-012025-03-3112579501bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3112579501bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP