Company registration number 13019632 (England and Wales)
O4B HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
O4B HOLDINGS LIMITED
COMPANY INFORMATION
Directors
C Foster
C Blayds
M Foster
W Blayds
Company number
13019632
Registered office
Meadowbank House Tweedale Way
Chadderton
Oldham
OL9 8EH
Auditor
Sumer Auditco Limited
Fourth Floor
Unit 5B, The Parklands
Bolton
BL6 4SD
Bankers
HSBC Bank PLC
St Peter's Square
1 Oxford Street
Manchester
M1 4PB
O4B HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 29
O4B HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The directors are satisfied with the results for the period. Despite 2024 being a challenging year for many businesses due to ongoing macroeconomic pressures, the group managed to navigate through with caution. During the year, we implemented a new ERP system in Q2, to further strengthen our platform and completed a comprehensive rebranding initiative in Q4. These strategic investments, combined with disciplined management, enabled the group to deliver an operating profit.

 

The business continues to progress in line with its strategic plan. Our focus on growth through balancing our own-brand products proportionally with our trusted partner relationships are expected to drive increased sales and customer engagement.

 

We benefit from a stable and experienced leadership team, which positions us well to pursue our objectives in the coming year. While we remain mindful of ongoing market volatility and the broader UK economic environment, the directors believe the group is well placed to meet these challenges and achieve sustainable growth.

Principal risks and uncertainties

Financial risk management objectives and policies

The group uses various financial instruments including a bank loan.

The main risks arising from the group's financial instruments are market risk, cash flow interest rate risk, credit risk and liquidity risk. The directors review and agree policies for managing each of these risks and they are summarised below. These policies have remained unchanged from previous years.

 

Liquidity risk

The group seeks to manage financial risk by ensuring sufficient liquidity is available to meet foreseeable needs to invest cash assets safely and profitably.

Short term flexibility is achieved by utilisation of a trade loan facility.

 

Interest rate risk

The group finances its operations through a mixture of retained profits and a trade loan facility. The group exposure to interest rate fluctuations on its borrowings is managed by the use of a floating rate.

 

Foreign currency risk

The group is exposed to translation and transaction foreign exchange risk.

 

Market risk

Market risk encompasses three types of risk, being currency risk, fair value interest risk and price risk. The group's policies for managing fair value interest rate risk are considered along with those for managing cash flow interest rate risk are set out in the subsection entitled "interest rate risk" above. There is no price risk.

Key performance indicators

Key performance indicators continue to be used throughout the business. The group's focus is on year on year growth, improvements in gross margin and reducing operating costs, supported by robust cash flow monitoring.

 

 

2024

 

2023

 

 

 

 

Turnover

29,283,413

 

28,140,835

 

 

 

 

Gross profit margin

15%

 

13%

 

 

 

 

Operating profit margin

3%

 

4%

 

 

 

 

Overhead costs as % of Sales

85%

 

87%

 

O4B HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Other information and explanations

The directors are optimistic about the group's potential for both revenue and profit growth over the coming years. The directors expect that the group will benefit from the development of a broader product range and an increased focus on online and end user sales.

On behalf of the board

C Foster
Director
23 December 2025
O4B HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the group is that of retail sale of nursery goods.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid to the minority interest. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

C Foster
C Blayds
M Foster
W Blayds
Future developments

The directors are optimistic about the group's potential for both revenue and profit growth over the coming years. The directors expect that the group will benefit from the development of a broader product range and an increased focus on online and end user sales.

Auditor

The auditor, Sumer Auditco Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

O4B HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
C Foster
Director
23 December 2025
O4B HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF O4B HOLDINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of O4B Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

O4B HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF O4B HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, and through discussions with the directors (as required by auditing standards) and discussed with the directors the policies and procedures regarding compliance with laws and regulations. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. The potential effect of these laws and regulations on the financial statements varies considerably.

 

Firstly, the company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation and taxation legislation. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

 

Secondly, the company is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. We identified the following areas as those most likely to have such an effect: Companies Act 2006, Health and Safety at Work Act and Employment Law.

 

Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and inspection of regulatory and legal correspondence, if any. Through these procedures we did not become aware of any actual or suspected non-compliance.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

O4B HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF O4B HOLDINGS LIMITED
- 7 -

We design procedures in line with our responsibilities, outlined below to detect material misstatement due to fraud:

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Alex Hesketh (Senior Statutory Auditor)
For and on behalf of Sumer Auditco Limited, Statutory Auditor
Fourth Floor
Unit 5B, The Parklands
Bolton
BL6 4SD
23 December 2025
O4B HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
as restated
Notes
£
£
Turnover
4
29,283,413
28,140,835
Cost of sales
(24,891,091)
(24,475,362)
Gross profit
4,392,322
3,665,473
Administrative expenses
(3,688,287)
(2,837,097)
Other operating income
192,827
155,620
Operating profit
5
896,862
983,996
Interest payable and similar expenses
9
(184,991)
(81,311)
Profit before taxation
711,871
902,685
Tax on profit
10
(174,227)
(288,637)
Profit for the financial year
537,644
614,048
Profit for the financial year is attributable to:
- Owners of the parent company
365,943
228,893
- Non-controlling interests
171,701
385,155
537,644
614,048
Total comprehensive income for the year is attributable to:
- Owners of the parent company
365,943
228,893
- Non-controlling interests
171,701
385,155
537,644
614,048
O4B HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Goodwill
11
10,886
20,938
Other intangible assets
11
348,317
464,421
Total intangible assets
359,203
485,359
Tangible assets
12
122,655
109,175
Investment property
13
1,846,280
1,846,280
2,328,138
2,440,814
Current assets
Stocks
16
7,932,863
7,088,769
Debtors
17
258,580
468,143
Cash at bank and in hand
490,317
2,166,123
8,681,760
9,723,035
Creditors: amounts falling due within one year
18
(8,439,263)
(9,397,502)
Net current assets
242,497
325,533
Total assets less current liabilities
2,570,635
2,766,347
Provisions for liabilities
Deferred tax liability
20
190,880
189,736
(190,880)
(189,736)
Net assets
2,379,755
2,576,611
Capital and reserves
Called up share capital
22
100
100
Profit and loss reserves
3,635,249
3,269,306
Equity attributable to owners of the parent company
3,635,349
3,269,406
Non-controlling interests
(1,255,594)
(692,795)
Total equity
2,379,755
2,576,611
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
23 December 2025
C Foster
Director
Company registration number 13019632 (England and Wales)
O4B HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
14
50,356
50,356
Current assets
Debtors
17
4
4
Creditors: amounts falling due within one year
18
(50,491)
(50,491)
Net current liabilities
(50,487)
(50,487)
Net liabilities
(131)
(131)
Capital and reserves
Called up share capital
22
100
100
Profit and loss reserves
(231)
(231)
Total equity
(131)
(131)

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £0 (2023 - £0 profit).

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
23 December 2025
C Foster
Director
Company registration number 13019632 (England and Wales)
O4B HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Revaluation reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
£
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
100
882,835
1,978,376
2,861,311
(720,748)
2,140,563
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
228,893
228,893
385,155
614,048
Dividends
-
-
-
-
(178,000)
(178,000)
Transfers
-
(1,062,037)
1,062,037
-
-
-
Other movements
-
179,202
-
179,202
(179,202)
-
Balance at 31 December 2023
100
-
0
3,269,306
3,269,406
(692,795)
2,576,611
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
365,943
365,943
171,701
537,644
Dividends
-
-
-
-
(734,500)
(734,500)
Balance at 31 December 2024
100
-
0
3,635,249
3,635,349
(1,255,594)
2,379,755
O4B HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
100
(231)
(131)
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
0
Balance at 31 December 2023
100
(231)
(131)
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
0
Balance at 31 December 2024
100
(231)
(131)
O4B HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
25
(2,690,199)
234,264
Interest paid
(184,991)
(81,311)
Income taxes paid
(297,478)
(1,437)
Net cash (outflow)/inflow from operating activities
(3,172,668)
151,516
Investing activities
Purchase of tangible fixed assets
(45,408)
(23,985)
Repayment of loans / (loans made)
30,472
(30,472)
Net cash used in investing activities
(14,936)
(54,457)
Financing activities
Proceeds from new bank loans
2,245,771
439,534
Dividends paid to non-controlling interests
(734,500)
(178,000)
Net cash generated from financing activities
1,511,271
261,534
Net (decrease)/increase in cash and cash equivalents
(1,676,333)
358,593
Cash and cash equivalents at beginning of year
2,166,123
1,807,530
Cash and cash equivalents at end of year
489,790
2,166,123
Relating to:
Cash at bank and in hand
490,317
2,166,123
Bank overdrafts included in creditors payable within one year
(527)
-
O4B HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

O4B Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Meadowbank House Tweedale Way, Chadderton, Oldham, OL9 8EH.

 

The group consists of O4B Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

O4B HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company O4B Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

O4B HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
5 years straight line
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% per annum reducing balance
Fixtures and fittings
25% per annum reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

1.10
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

O4B HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.12
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

O4B HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

O4B HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

O4B HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.19
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Investment property valuation

Properties are valued. There is an inevitable degree of judgement involved in that each property is unique and value can ultimately only be reliably tested in the market itself. The directors use professional valuations to assist in their assessment which are undertaken on an existing use basis.

 

At the balance sheet date, the net book value of investment property was £1,846,280 (2023: £1,846,280).

The directors do not deem there to be any judgements that are critical to the financial statements.

O4B HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
3
Prior period adjustment
Adjustments to equity - group
The prior period adjustments do not give rise to any effect upon equity.
Adjustments to equity - company
The prior period adjustments do not give rise to any effect upon equity.
Notes to reconciliation

A prior year adjustment has been recognised to correct the balances of profit and loss reserves and non-controlling interest reserves. The adjustment resulted in a £179,202 change to profit and loss reserves.

4
Turnover and other revenue
2024
2023
£
£
Other revenue
Commissions received
30,459
-
5
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging:
Exchange losses
151,177
77,151
Depreciation of owned tangible fixed assets
31,928
42,981
Amortisation of intangible assets
126,156
126,588
Operating lease charges
188,155
193,164
6
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
-
-
Audit of the financial statements of the company's subsidiaries
23,583
25,400
O4B HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
9
9
-
-
36
29
-
-
Total
45
38
0
0

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,140,417
1,614,609
-
0
-
0
Social security costs
238,350
165,384
-
-
Pension costs
31,802
22,334
-
0
-
0
2,410,569
1,802,327
-
0
-
0
8
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
200,000
200,000
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
50,000
50,000
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
181,237
72,595
Other finance costs:
Other interest
3,754
8,716
Total finance costs
184,991
81,311
O4B HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
173,083
238,858
Adjustments in respect of prior periods
-
0
51,518
Total current tax
173,083
290,376
Deferred tax
Origination and reversal of timing differences
1,144
(1,739)
Total tax charge
174,227
288,637

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
711,871
902,685
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
177,968
212,312
Tax effect of expenses that are not deductible in determining taxable profit
2,913
22,423
Adjustments in respect of prior years
-
0
51,518
Effect of change in corporation tax rate
-
(344)
Permanent capital allowances in excess of depreciation
(298)
4,467
Deferred tax
1,144
(1,739)
(7,500)
-
Taxation charge
174,227
288,637
11
Intangible fixed assets
Group
Goodwill
Website
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
50,256
866,522
916,778
Amortisation and impairment
At 1 January 2024
29,318
402,101
431,419
Amortisation charged for the year
10,052
116,104
126,156
At 31 December 2024
39,370
518,205
557,575
O4B HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Intangible fixed assets
(Continued)
- 24 -
Carrying amount
At 31 December 2024
10,886
348,317
359,203
At 31 December 2023
20,938
464,421
485,359
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
12
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Total
£
£
£
Cost or valuation
At 1 January 2024
37,047
168,575
205,622
Additions
-
0
45,408
45,408
At 31 December 2024
37,047
213,983
251,030
Depreciation and impairment
At 1 January 2024
11,530
84,917
96,447
Depreciation charged in the year
3,828
28,100
31,928
At 31 December 2024
15,358
113,017
128,375
Carrying amount
At 31 December 2024
21,689
100,966
122,655
At 31 December 2023
25,517
83,658
109,175
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
13
Investment property
Group
Company
2024
2024
£
£
Fair value
At 1 January 2024 and 31 December 2024
1,846,280
-

Investment property comprises 1 property. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 2nd August 2022 by Avison Young, a firm of independent valuers. The valuation was made on a fair value basis by reference to market evidence of transaction prices for similar properties. The directors believe this valuation to be correct as at 31st December 2024.

O4B HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
50,356
50,356
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
50,356
Carrying amount
At 31 December 2024
50,356
At 31 December 2023
50,356
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Online 4 Baby Limited
England and Wales
Retail sale of nursery goods
Ordinary
67.00
16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
7,932,863
7,088,769
-
0
-
0
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
96,607
123,836
-
0
-
0
Other debtors
4
30,476
4
4
Prepayments and accrued income
161,969
313,831
-
0
-
0
258,580
468,143
4
4
O4B HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
19
4,335,681
2,089,383
-
0
-
0
Trade creditors
2,714,871
4,991,239
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
50,491
50,491
Corporation tax payable
172,684
297,079
-
0
-
0
Other taxation and social security
485,199
432,647
-
-
Other creditors
55,030
733,984
-
0
-
0
Accruals and deferred income
675,798
853,170
-
0
-
0
8,439,263
9,397,502
50,491
50,491

Trade loans are secured by a fixed and floating charge over the property Unit B Broadway, Chadderton, Oldham.

 

Interest is charged at a fixed rate of 9.475% / 9.850% over the term of the loans, which is typically 3 months.

19
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
4,335,154
2,089,383
-
0
-
0
Bank overdrafts
527
-
0
-
0
-
0
4,335,681
2,089,383
-
-
Payable within one year
4,335,681
2,089,383
-
0
-
0

The bank loan is secured by a first legal charge over the property Unit B Broadway, Chadderton, Oldham, and by a mortgage debenture over the assets of the company.

 

Interest is charged at a fixed rate of 9.475% / 9.850% over the term of the loans, which is typically 3 months.

O4B HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
25,880
24,736
Revaluations
165,000
165,000
190,880
189,736
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
189,736
-
Charge to profit or loss
1,144
-
Liability at 31 December 2024
190,880
-

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

The charge includes future tax payable on expected investment property revaluation gains arising on fair value professional valuations obtained.

21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
31,802
22,334

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

 

As at the year-end, contributions due to the schemes in respect of the current reporting period were £7,506 (2023: £5,961).

22
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
O4B HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
23
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
127,585
127,585
-
-
Between two and five years
288,418
26,004
-
-
416,003
153,589
-
-
24
Directors' transactions
Advances
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director 1
-
(6,625)
5,850
-
(775)
Director 2
-
37,097
2,566
(39,663)
-
30,472
8,416
(39,663)
(775)
25
Cash (absorbed by)/generated from group operations
2024
2023
£
£
Profit for the year after tax
537,644
614,048
Adjustments for:
Taxation charged
174,227
288,637
Finance costs
184,991
81,311
Amortisation and impairment of intangible assets
126,156
126,588
Depreciation and impairment of tangible fixed assets
31,928
42,981
Movements in working capital:
Increase in stocks
(844,094)
(1,612,360)
Decrease/(increase) in debtors
179,091
(213,899)
(Decrease)/increase in creditors
(3,080,142)
906,958
Cash (absorbed by)/generated from operations
(2,690,199)
234,264
Difference
-
1,244,027
Per cash flow statement page
(2,690,199)
1,478,291
O4B HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
26
Analysis of changes in net funds/(debt) - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
2,166,123
(1,675,806)
490,317
Bank overdrafts
-
0
(527)
(527)
2,166,123
(1,676,333)
489,790
Borrowings excluding overdrafts
(2,089,383)
(2,245,771)
(4,335,154)
76,740
(3,922,104)
(3,845,364)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200C FosterC BlaydsM FosterW Blaydsfalse13019632bus:Consolidated2024-01-012024-12-31130196322024-01-012024-12-3113019632bus:Director12024-01-012024-12-3113019632bus:Director22024-01-012024-12-3113019632bus:Director32024-01-012024-12-3113019632bus:Director42024-01-012024-12-3113019632bus:RegisteredOffice2024-01-012024-12-3113019632bus:Agent12024-01-012024-12-3113019632bus:Consolidated2024-12-3113019632bus:Consolidated2023-01-012023-12-31130196322023-01-012023-12-31130196322024-12-3113019632core:Goodwillbus:Consolidated2024-12-3113019632core:Goodwillbus:Consolidated2023-12-3113019632core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3113019632core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3113019632bus:Consolidated2023-12-3113019632core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3113019632core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3113019632core:PlantMachinerybus:Consolidated2024-12-3113019632core:FurnitureFittingsbus:Consolidated2024-12-3113019632core:PlantMachinerybus:Consolidated2023-12-3113019632core:FurnitureFittingsbus:Consolidated2023-12-3113019632core:ShareCapitalbus:Consolidated2024-12-3113019632core:ShareCapitalbus:Consolidated2023-12-3113019632core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3113019632core:Non-controllingInterestsbus:Consolidated2024-12-3113019632core:Non-controllingInterestsbus:Consolidated2023-12-3113019632core:ShareCapital2024-12-3113019632core:ShareCapital2023-12-3113019632core:RetainedEarningsAccumulatedLosses2024-12-3113019632core:RetainedEarningsAccumulatedLosses2023-12-3113019632core:ShareCapitalbus:Consolidated2022-12-3113019632core:SharePremiumbus:Consolidated2022-12-3113019632core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3113019632core:RevaluationReservebus:Consolidated2023-12-3113019632core:RevaluationReservebus:Consolidated2024-12-3113019632core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3113019632core:ShareCapital2022-12-3113019632core:RetainedEarningsAccumulatedLosses2022-12-31130196322023-12-3113019632bus:Consolidated2022-12-3113019632core:Goodwill2024-01-012024-12-3113019632core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113019632core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113019632core:PlantMachinery2024-01-012024-12-3113019632core:FurnitureFittings2024-01-012024-12-3113019632core:UKTaxbus:Consolidated2024-01-012024-12-3113019632core:UKTaxbus:Consolidated2023-01-012023-12-3113019632core:Goodwillbus:Consolidated2023-12-3113019632core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3113019632bus:Consolidated2023-12-3113019632core:Goodwillbus:Consolidated2024-01-012024-12-3113019632core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3113019632core:PlantMachinerybus:Consolidated2023-12-3113019632core:FurnitureFittingsbus:Consolidated2023-12-3113019632core:PlantMachinerybus:Consolidated2024-01-012024-12-3113019632core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3113019632core:Subsidiary12024-01-012024-12-3113019632core:Subsidiary112024-01-012024-12-3113019632core:CurrentFinancialInstruments2024-12-3113019632core:CurrentFinancialInstruments2023-12-3113019632core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3113019632core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3113019632core:WithinOneYearbus:Consolidated2024-12-3113019632core:WithinOneYearbus:Consolidated2023-12-3113019632core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113019632core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113019632core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3113019632core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3113019632bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113019632bus:FRS1022024-01-012024-12-3113019632bus:Audited2024-01-012024-12-3113019632bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3113019632bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP