Silverfin false false 31/12/2024 01/01/2024 31/12/2024 A L Keen 19/02/2021 23 December 2025 The principal activity of the company during the financial year was holiday park operator and caravan re-sale. 13213973 2024-12-31 13213973 bus:Director1 2024-12-31 13213973 2023-12-31 13213973 core:CurrentFinancialInstruments 2024-12-31 13213973 core:CurrentFinancialInstruments 2023-12-31 13213973 core:ShareCapital 2024-12-31 13213973 core:ShareCapital 2023-12-31 13213973 core:RetainedEarningsAccumulatedLosses 2024-12-31 13213973 core:RetainedEarningsAccumulatedLosses 2023-12-31 13213973 core:Goodwill 2023-12-31 13213973 core:Goodwill 2024-12-31 13213973 core:LandBuildings 2023-12-31 13213973 core:PlantMachinery 2023-12-31 13213973 core:Vehicles 2023-12-31 13213973 core:FurnitureFittings 2023-12-31 13213973 core:OfficeEquipment 2023-12-31 13213973 core:OtherPropertyPlantEquipment 2023-12-31 13213973 core:LandBuildings 2024-12-31 13213973 core:PlantMachinery 2024-12-31 13213973 core:Vehicles 2024-12-31 13213973 core:FurnitureFittings 2024-12-31 13213973 core:OfficeEquipment 2024-12-31 13213973 core:OtherPropertyPlantEquipment 2024-12-31 13213973 bus:OrdinaryShareClass1 2024-12-31 13213973 bus:OrdinaryShareClass2 2024-12-31 13213973 2024-01-01 2024-12-31 13213973 bus:FilletedAccounts 2024-01-01 2024-12-31 13213973 bus:SmallEntities 2024-01-01 2024-12-31 13213973 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 13213973 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13213973 bus:Director1 2024-01-01 2024-12-31 13213973 core:Goodwill core:TopRangeValue 2024-01-01 2024-12-31 13213973 core:LandBuildings core:BottomRangeValue 2024-01-01 2024-12-31 13213973 core:LandBuildings core:TopRangeValue 2024-01-01 2024-12-31 13213973 core:PlantMachinery 2024-01-01 2024-12-31 13213973 core:Vehicles 2024-01-01 2024-12-31 13213973 core:FurnitureFittings 2024-01-01 2024-12-31 13213973 core:OfficeEquipment 2024-01-01 2024-12-31 13213973 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 13213973 2023-01-01 2023-12-31 13213973 core:Goodwill 2024-01-01 2024-12-31 13213973 core:LandBuildings 2024-01-01 2024-12-31 13213973 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 13213973 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 13213973 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 13213973 bus:OrdinaryShareClass2 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 13213973 (England and Wales)

A KEEN LEISURE LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

A KEEN LEISURE LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

A KEEN LEISURE LIMITED

BALANCE SHEET

As at 31 December 2024
A KEEN LEISURE LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Intangible assets 3 34,000 58,000
Tangible assets 4 2,108,247 2,286,918
2,142,247 2,344,918
Current assets
Stocks 5 120,779 103,000
Debtors 6 15,359 191,856
Cash at bank and in hand 156,135 18,760
292,273 313,616
Creditors: amounts falling due within one year 7 ( 2,715,229) ( 2,879,608)
Net current liabilities (2,422,956) (2,565,992)
Total assets less current liabilities (280,709) (221,074)
Net liabilities ( 280,709) ( 221,074)
Capital and reserves
Called-up share capital 8 100 100
Profit and loss account ( 280,809 ) ( 221,174 )
Total shareholder's deficit ( 280,709) ( 221,074)

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of A Keen Leisure Limited (registered number: 13213973) were approved and authorised for issue by the Director on 23 December 2025. They were signed on its behalf by:

A L Keen
Director
A KEEN LEISURE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
A KEEN LEISURE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

A Keen Leisure Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Lowin House, Tregolls Road, Truro, TR1 2NA, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The company is supported through loans from related company and the director has received assurances that these facilities will continue to be available for at least twelve months from the date of signing these financial statements and the related company will continue to support the company. Therefore these accounts have been prepared on the going concern basis.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer. Revenue from services is recognised as they are delivered.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 5 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset over its expected useful life, as follows:

Land and buildings 0 - 50 years straight line
Plant and machinery 15 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 15 % reducing balance
Office equipment 25 % reducing balance
Other property, plant and equipment 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 6 6

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 January 2024 120,000 120,000
At 31 December 2024 120,000 120,000
Accumulated amortisation
At 01 January 2024 62,000 62,000
Charge for the financial year 24,000 24,000
At 31 December 2024 86,000 86,000
Net book value
At 31 December 2024 34,000 34,000
At 31 December 2023 58,000 58,000

4. Tangible assets

Land and buildings Plant and machinery Vehicles Fixtures and fittings Office equipment Other property, plant
and equipment
Total
£ £ £ £ £ £ £
Cost
At 01 January 2024 1,721,700 29,682 24,978 21,693 4,963 680,101 2,483,117
Additions 8,526 2,379 0 3,079 6,741 37,258 57,983
Disposals 0 0 0 0 0 ( 113,293) ( 113,293)
At 31 December 2024 1,730,226 32,061 24,978 24,772 11,704 604,066 2,427,807
Accumulated depreciation
At 01 January 2024 28,758 7,678 7,963 6,803 1,479 143,518 196,199
Charge for the financial year 69,095 3,400 4,254 2,331 2,020 67,758 148,858
Disposals 0 0 0 0 0 ( 25,497) ( 25,497)
At 31 December 2024 97,853 11,078 12,217 9,134 3,499 185,779 319,560
Net book value
At 31 December 2024 1,632,373 20,983 12,761 15,638 8,205 418,287 2,108,247
At 31 December 2023 1,692,942 22,004 17,015 14,890 3,484 536,583 2,286,918

5. Stocks

2024 2023
£ £
Stocks 120,779 103,000

6. Debtors

2024 2023
£ £
Trade debtors 2,247 159,903
Other debtors 13,112 31,953
15,359 191,856

7. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 33,388 125,846
Amounts owed to Group undertakings 2,673,405 2,554,317
Accruals 7,900 4,000
Other taxation and social security ( 3,895) 3,109
Other creditors 4,431 192,336
2,715,229 2,879,608

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
95 Ordinary A shares of £ 1.00 each 95 95
5 Ordinary B shares of £ 1.00 each 5 5
100 100

9. Related party transactions

Other related party transactions

2024 2023
£ £
A R & A L Keen Limited (2,450,406) 2,267,144

The above balance relates to an interest free loan advanced by the above company that is under common control.