2024-04-012025-03-312025-03-31false13240444PIXEL BUDDY LIMITED2025-12-24falseiso4217:GBPxbrli:pure132404442024-03-31132404442025-03-31132404442024-04-012025-03-31132404442023-03-31132404442024-03-31132404442023-04-012024-03-3113240444bus:SmallEntities2024-04-012025-03-3113240444bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3113240444bus:FullAccounts2024-04-012025-03-3113240444bus:PrivateLimitedCompanyLtd2024-04-012025-03-3113240444core:WithinOneYear2025-03-3113240444core:AfterOneYear2025-03-3113240444core:WithinOneYear2024-03-3113240444core:AfterOneYear2024-03-3113240444core:ShareCapital2025-03-3113240444core:SharePremium2025-03-3113240444core:RevaluationReserve2025-03-3113240444core:OtherReservesSubtotal2025-03-3113240444core:RetainedEarningsAccumulatedLosses2025-03-3113240444core:ShareCapital2024-03-3113240444core:SharePremium2024-03-3113240444core:RevaluationReserve2024-03-3113240444core:OtherReservesSubtotal2024-03-3113240444core:RetainedEarningsAccumulatedLosses2024-03-3113240444core:LandBuildings2025-03-3113240444core:PlantMachinery2025-03-3113240444core:Vehicles2025-03-3113240444core:FurnitureFittings2025-03-3113240444core:OfficeEquipment2025-03-3113240444core:NetGoodwill2025-03-3113240444core:IntangibleAssetsOtherThanGoodwill2025-03-3113240444core:ListedExchangeTraded2025-03-3113240444core:UnlistedNon-exchangeTraded2025-03-3113240444core:LandBuildings2024-03-3113240444core:PlantMachinery2024-03-3113240444core:Vehicles2024-03-3113240444core:FurnitureFittings2024-03-3113240444core:OfficeEquipment2024-03-3113240444core:NetGoodwill2024-03-3113240444core:IntangibleAssetsOtherThanGoodwill2024-03-3113240444core:ListedExchangeTraded2024-03-3113240444core:UnlistedNon-exchangeTraded2024-03-3113240444core:LandBuildings2024-04-012025-03-3113240444core:PlantMachinery2024-04-012025-03-3113240444core:Vehicles2024-04-012025-03-3113240444core:FurnitureFittings2024-04-012025-03-3113240444core:OfficeEquipment2024-04-012025-03-3113240444core:NetGoodwill2024-04-012025-03-3113240444core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3113240444core:ListedExchangeTraded2024-04-012025-03-3113240444core:UnlistedNon-exchangeTraded2024-04-012025-03-3113240444core:MoreThanFiveYears2024-04-012025-03-3113240444core:Non-currentFinancialInstruments2025-03-3113240444core:Non-currentFinancialInstruments2024-03-3113240444dpl:CostSales2024-04-012025-03-3113240444dpl:DistributionCosts2024-04-012025-03-3113240444core:LandBuildings2024-04-012025-03-3113240444core:PlantMachinery2024-04-012025-03-3113240444core:Vehicles2024-04-012025-03-3113240444core:FurnitureFittings2024-04-012025-03-3113240444core:OfficeEquipment2024-04-012025-03-3113240444dpl:AdministrativeExpenses2024-04-012025-03-3113240444core:NetGoodwill2024-04-012025-03-3113240444core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3113240444dpl:GroupUndertakings2024-04-012025-03-3113240444dpl:ParticipatingInterests2024-04-012025-03-3113240444dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3113240444core:ListedExchangeTraded2024-04-012025-03-3113240444dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3113240444core:UnlistedNon-exchangeTraded2024-04-012025-03-3113240444dpl:CostSales2023-04-012024-03-3113240444dpl:DistributionCosts2023-04-012024-03-3113240444core:LandBuildings2023-04-012024-03-3113240444core:PlantMachinery2023-04-012024-03-3113240444core:Vehicles2023-04-012024-03-3113240444core:FurnitureFittings2023-04-012024-03-3113240444core:OfficeEquipment2023-04-012024-03-3113240444dpl:AdministrativeExpenses2023-04-012024-03-3113240444core:NetGoodwill2023-04-012024-03-3113240444core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3113240444dpl:GroupUndertakings2023-04-012024-03-3113240444dpl:ParticipatingInterests2023-04-012024-03-3113240444dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3113240444core:ListedExchangeTraded2023-04-012024-03-3113240444dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3113240444core:UnlistedNon-exchangeTraded2023-04-012024-03-3113240444core:NetGoodwill2025-03-3113240444core:IntangibleAssetsOtherThanGoodwill2025-03-3113240444core:LandBuildings2025-03-3113240444core:PlantMachinery2025-03-3113240444core:Vehicles2025-03-3113240444core:FurnitureFittings2025-03-3113240444core:OfficeEquipment2025-03-3113240444core:AfterOneYear2025-03-3113240444core:WithinOneYear2025-03-3113240444core:ListedExchangeTraded2025-03-3113240444core:UnlistedNon-exchangeTraded2025-03-3113240444core:ShareCapital2025-03-3113240444core:SharePremium2025-03-3113240444core:RevaluationReserve2025-03-3113240444core:OtherReservesSubtotal2025-03-3113240444core:RetainedEarningsAccumulatedLosses2025-03-3113240444core:NetGoodwill2024-03-3113240444core:IntangibleAssetsOtherThanGoodwill2024-03-3113240444core:LandBuildings2024-03-3113240444core:PlantMachinery2024-03-3113240444core:Vehicles2024-03-3113240444core:FurnitureFittings2024-03-3113240444core:OfficeEquipment2024-03-3113240444core:AfterOneYear2024-03-3113240444core:WithinOneYear2024-03-3113240444core:ListedExchangeTraded2024-03-3113240444core:UnlistedNon-exchangeTraded2024-03-3113240444core:ShareCapital2024-03-3113240444core:SharePremium2024-03-3113240444core:RevaluationReserve2024-03-3113240444core:OtherReservesSubtotal2024-03-3113240444core:RetainedEarningsAccumulatedLosses2024-03-3113240444core:NetGoodwill2023-03-3113240444core:IntangibleAssetsOtherThanGoodwill2023-03-3113240444core:LandBuildings2023-03-3113240444core:PlantMachinery2023-03-3113240444core:Vehicles2023-03-3113240444core:FurnitureFittings2023-03-3113240444core:OfficeEquipment2023-03-3113240444core:AfterOneYear2023-03-3113240444core:WithinOneYear2023-03-3113240444core:ListedExchangeTraded2023-03-3113240444core:UnlistedNon-exchangeTraded2023-03-3113240444core:ShareCapital2023-03-3113240444core:SharePremium2023-03-3113240444core:RevaluationReserve2023-03-3113240444core:OtherReservesSubtotal2023-03-3113240444core:RetainedEarningsAccumulatedLosses2023-03-3113240444core:AfterOneYear2024-04-012025-03-3113240444core:WithinOneYear2024-04-012025-03-3113240444core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3113240444core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3113240444core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3113240444core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3113240444core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3113240444core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3113240444core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3113240444core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3113240444core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3113240444core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3113240444core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3113240444core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3113240444core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3113240444core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3113240444core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3113240444core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3113240444core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3113240444core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3113240444core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3113240444core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3113240444core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3113240444core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3113240444core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3113240444core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3113240444core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3113240444core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3113240444core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3113240444bus:Director12024-04-012025-03-31

PIXEL BUDDY LIMITED

Registered Number
13240444
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

PIXEL BUDDY LIMITED
Company Information
for the year from 1 April 2024 to 31 March 2025

Director

MCDONALD, Steven

Registered Address

Unit G21 Eleventh Avenue North
Team Valley Trading Estate
Gateshead
NE11 0NJ

Registered Number

13240444 (England and Wales)
PIXEL BUDDY LIMITED
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Current assets
Debtors12,0129,601
Cash at bank and on hand2,50170
14,5139,671
Creditors amounts falling due within one year3(14,369)(9,669)
Net current assets (liabilities)1442
Total assets less current liabilities1442
Net assets1442
Capital and reserves
Called up share capital11
Profit and loss account1431
Shareholders' funds1442
The financial statements were approved and authorised for issue by the Director on 24 December 2025, and are signed on its behalf by:
MCDONALD, Steven
Director
Registered Company No. 13240444
PIXEL BUDDY LIMITED
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20252024
Average number of employees during the year11
3.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables2,4401,741
Amounts owed to related parties-1,096
Taxation and social security11,5616,481
Accrued liabilities and deferred income368351
Total14,3699,669
4.Provisions for liabilities
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.