Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseNo description of principal activity2823falsetruefalse 13247267 2024-01-01 2024-12-31 13247267 2023-01-01 2023-12-31 13247267 2024-12-31 13247267 2023-12-31 13247267 2023-01-01 13247267 c:Director1 2024-01-01 2024-12-31 13247267 d:CurrentFinancialInstruments 2024-12-31 13247267 d:CurrentFinancialInstruments 2023-12-31 13247267 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13247267 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 13247267 d:ShareCapital 2024-12-31 13247267 d:ShareCapital 2023-12-31 13247267 d:ShareCapital 2023-01-01 13247267 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 13247267 d:RetainedEarningsAccumulatedLosses 2024-12-31 13247267 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 13247267 d:RetainedEarningsAccumulatedLosses 2023-12-31 13247267 d:RetainedEarningsAccumulatedLosses 2023-01-01 13247267 c:FRS102 2024-01-01 2024-12-31 13247267 c:Audited 2024-01-01 2024-12-31 13247267 c:FullAccounts 2024-01-01 2024-12-31 13247267 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13247267 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 13247267 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 13247267










INTENTSIFY LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
INTENTSIFY LIMITED
REGISTERED NUMBER: 13247267

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 4 
5,496,108
2,099,230

Cash at bank and in hand
 5 
977,156
605,174

  
6,473,264
2,704,404

Creditors: amounts falling due within one year
 6 
(5,475,114)
(2,320,190)

Net current assets
  
 
 
998,150
 
 
384,214

  

Net assets
  
998,150
384,214


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
998,149
384,213

  
998,150
384,214


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2025.




P V Dibuono
Director

The notes on pages 3 to 6 form part of these financial statements.

Page 1

 
INTENTSIFY LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
1
58,192
58,193


Comprehensive income for the year

Profit for the year
-
326,021
326,021



At 1 January 2024
1
384,213
384,214


Comprehensive income for the year

Profit for the year
-
613,936
613,936


At 31 December 2024
1
998,149
998,150


The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
INTENTSIFY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Intentsify Limited is a private limited company incorporated in England and Wales. The registered office is 49 Greek Street, London, W1D 4EG. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 3

 
INTENTSIFY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


Page 4

 
INTENTSIFY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 28 (2023 - 23).


4.


Debtors

2024
2023
£
£


Trade debtors
5,116,303
1,826,302

Prepayments and accrued income
379,805
272,928

5,496,108
2,099,230



5.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
977,156
605,174

977,156
605,174


Page 5

 
INTENTSIFY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
25,536
24,641

Amounts owed to group undertakings
3,325,288
1,730,275

Corporation tax
230,000
115,655

Other taxation and social security
579,642
218,864

Accruals and deferred income
1,314,648
230,755

5,475,114
2,320,190



7.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £69,226 (2023 - £64,108). Contributions totalling £14,121 (2023 - £nil) were payable to the fund at the balance sheet date and are included in creditors.


8.


Controlling party

Intentsify LLC, a company incorporated in United States of America is the ultimate parent undertaking. There is no ultimate controlling party.


9.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 23 December 2025 by Stephen Poleykett BA (Hons) FCA (Senior Statutory Auditor) on behalf of MHA.

 
Page 6