Silverfin false false 31/03/2025 01/04/2024 31/03/2025 T Coulter 11/03/2021 05 December 2025 The principal activity of the company during the year was that of a operating a boutique hotel. 13259762 2025-03-31 13259762 bus:Director1 2025-03-31 13259762 2024-03-31 13259762 core:CurrentFinancialInstruments 2025-03-31 13259762 core:CurrentFinancialInstruments 2024-03-31 13259762 core:ShareCapital 2025-03-31 13259762 core:ShareCapital 2024-03-31 13259762 core:RevaluationReserve 2025-03-31 13259762 core:RevaluationReserve 2024-03-31 13259762 core:RetainedEarningsAccumulatedLosses 2025-03-31 13259762 core:RetainedEarningsAccumulatedLosses 2024-03-31 13259762 core:LandBuildings 2024-03-31 13259762 core:PlantMachinery 2024-03-31 13259762 core:Vehicles 2024-03-31 13259762 core:ComputerEquipment 2024-03-31 13259762 core:LandBuildings 2025-03-31 13259762 core:PlantMachinery 2025-03-31 13259762 core:Vehicles 2025-03-31 13259762 core:ComputerEquipment 2025-03-31 13259762 core:OtherSubsidiariesTotalIndividuallyImmaterialSubsidiaries core:CurrentFinancialInstruments 2025-03-31 13259762 core:OtherSubsidiariesTotalIndividuallyImmaterialSubsidiaries core:CurrentFinancialInstruments 2024-03-31 13259762 2024-04-01 2025-03-31 13259762 bus:FilletedAccounts 2024-04-01 2025-03-31 13259762 bus:SmallEntities 2024-04-01 2025-03-31 13259762 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 13259762 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13259762 bus:Director1 2024-04-01 2025-03-31 13259762 core:PlantMachinery core:TopRangeValue 2024-04-01 2025-03-31 13259762 core:Vehicles 2024-04-01 2025-03-31 13259762 core:ComputerEquipment core:TopRangeValue 2024-04-01 2025-03-31 13259762 2023-04-01 2024-03-31 13259762 core:LandBuildings 2024-04-01 2025-03-31 13259762 core:PlantMachinery 2024-04-01 2025-03-31 13259762 core:ComputerEquipment 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 13259762 (England and Wales)

DELAMERE CAPITAL LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

DELAMERE CAPITAL LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

DELAMERE CAPITAL LIMITED

COMPANY INFORMATION

For the financial year ended 31 March 2025
DELAMERE CAPITAL LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 March 2025
DIRECTOR T Coulter
SECRETARY G J A Dolan
REGISTERED OFFICE 3 Stone Place
Stone Place
Chester
CH2 3NR
United Kingdom
COMPANY NUMBER 13259762 (England and Wales)
ACCOUNTANT AAB
Carlyle House
78 Chorley New Road
Bolton
BL1 4BY
DELAMERE CAPITAL LIMITED

BALANCE SHEET

As at 31 March 2025
DELAMERE CAPITAL LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 4,495,432 2,433,405
Investments 4 717,248 717,248
5,212,680 3,150,653
Current assets
Debtors 5 397,700 422,211
Cash at bank and in hand 21,080 36,382
418,780 458,593
Creditors: amounts falling due within one year 6 ( 3,600,035) ( 3,192,096)
Net current liabilities (3,181,255) (2,733,503)
Total assets less current liabilities 2,031,425 417,150
Net assets 2,031,425 417,150
Capital and reserves
Called-up share capital 1 1
Revaluation reserve 1,467,069 0
Profit and loss account 564,355 417,149
Total shareholder's funds 2,031,425 417,150

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Delamere Capital Limited (registered number: 13259762) were approved and authorised for issue by the Director on 05 December 2025. They were signed on its behalf by:

T Coulter
Director
DELAMERE CAPITAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
DELAMERE CAPITAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Delamere Capital Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 3 Stone Place, Stone Place, Chester, CH2 3NR, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings not depreciated
Plant and machinery 4 years straight line
Vehicles 25 % reducing balance
Computer equipment 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 13 9

3. Tangible assets

Land and buildings Plant and machinery Vehicles Computer equipment Total
£ £ £ £ £
Cost
At 01 April 2024 2,432,448 0 0 1,178 2,433,626
Additions 548,158 179 54,167 0 602,504
Revaluations 1,467,069 0 0 0 1,467,069
At 31 March 2025 4,447,675 179 54,167 1,178 4,503,199
Accumulated depreciation
At 01 April 2024 0 0 0 221 221
Charge for the financial year 0 30 7,222 294 7,546
At 31 March 2025 0 30 7,222 515 7,767
Net book value
At 31 March 2025 4,447,675 149 46,945 663 4,495,432
At 31 March 2024 2,432,448 0 0 957 2,433,405

4. Fixed asset investments

2025 2024
£ £
Participating interests 717,248 717,248

5. Debtors

2025 2024
£ £
Trade debtors 1,200 0
Other debtors 396,500 422,211
397,700 422,211

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 0 6,867
Amounts owed to fellow subsidiaries 276,141 276,141
Taxation and social security 18,206 2,820
Other creditors 3,305,688 2,906,268
3,600,035 3,192,096