Vapesteam Ltd

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—5

Registered number: 13697717

		2025		2024
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		26,872		32,555

			26,872		32,555
CURRENT ASSETS
Stocks	5	125,769		110,256
Debtors	6	44,067		78,242
Cash at bank and in hand		32,783		97,748

		202,619		286,246
Creditors: Amounts Falling Due Within One Year	7	(80,032 )		(258,842 )

NET CURRENT ASSETS (LIABILITIES)			122,587		27,404

TOTAL ASSETS LESS CURRENT LIABILITIES			149,459		59,959

Creditors: Amounts Falling Due After More Than One Year	8		(142,927 )		-

NET ASSETS			6,532		59,959

CAPITAL AND RESERVES
Called up share capital	9		100		100
Profit and Loss Account			6,432		59,859

SHAREHOLDERS' FUNDS			6,532		59,959

Page 1

Page 2

Vapesteam Ltd

Balance Sheet (continued)

As At 31 March 2025

For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr S Joshi

Director

09/12/2025

The notes on pages 3 to 5 form part of these financial statements.

1. General Information

Vapesteam Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 13697717 . The registered office is 365 Station Road, Harrrow, London, HA1 2AW.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Fixtures, fittings & equipment

20% reducing balance

2.4. Stocks and Work in Progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.

2.5. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.

Page 3

Page 4

Vapesteam Ltd

Notes to the Financial Statements (continued)

For The Year Ended 31 March 2025

3. Average Number of Employees

Average number of employees, including directors, during the year was: 9 (2024: 5)

4. Tangible Assets

	Fixtures, fittings & equipment
	£
Cost
As at 1 April 2024	50,639
Additions	842

As at 31 March 2025	51,481

Depreciation
As at 1 April 2024	18,084
Provided during the period	6,525

As at 31 March 2025	24,609

Net Book Value
As at 31 March 2025	26,872

As at 1 April 2024	32,555

5. Stocks

	2025	2024
	£	£
Stock	125,769	110,256

6. Debtors

	2025	2024
	£	£
Due within one year
Trade debtors	22,317	56,492
Other debtors	21,750	21,750

	44,067	78,242

7. Creditors: Amounts Falling Due Within One Year

	2025	2024
	£	£
Trade creditors	10,677	-
Other creditors	55,876	233,444
Taxation and social security	13,479	25,398

	80,032	258,842

8. Creditors: Amounts Falling Due After More Than One Year

	2025	2024
	£	£
Other creditors	142,927	-

Page 4

Page 5

Vapesteam Ltd

Notes to the Financial Statements (continued)

For The Year Ended 31 March 2025

9. Share Capital

	2025	2024
	£	£
Allotted, Called up and fully paid	100	100

10. Capital Commitments

	2025	2024
	£	£
At the end of the period	75,000	75,000

At the end of the period, the company had capital commitments contracted for but not provided in these financial statements

11. Related Party Transactions

During the year, the compnay carried out the following transactions and had year end balances with its parent company, Nasss Investments Ltd:

	2025	2024
	£	£

Dividends paid	0	30,000



Amounts owed to parent company	80,973	80,973

Page 5