Company Registration No. 13834711 (England and Wales)
SWIFT UK HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
SWIFT UK HOLDINGS LIMITED
COMPANY INFORMATION
Directors
M Walsh
TJ Fawcett
JM Walsh
PM Walsh
Company number
13834711
Registered office
Reigate Barn
Langford Road
Wickham Bishops
Essex
CM8 3JG
Auditor
Rickard Luckin Limited
1st Floor
County House
100 New London Road
Chelmsford
Essex
CM2 0RG
Bankers
Natwest
4, 5 High Street
Chelmsford
Essex
CM1 1FZ
Insurance brokers
Kerry London Ltd
Premier House
52 London Road
Twickenham
Middlesex
TW1 3RJ
Solicitors
Holmes & Hills LLP
A12 Commercial Hub
86 London Road
Marks Tey
Colchester
Essex
CO6 1ED
SWIFT UK HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5 - 7
Independent auditor's report
8 - 11
Group statement of comprehensive income
12
Group balance sheet
13
Company balance sheet
14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17
Notes to the financial statements
18 - 32
SWIFT UK HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MAY 2025
- 1 -

The directors present the strategic report for the year ended 31 May 2025.

Fair Review of the Business

 

Overview

The group’s primary objective continues to be one of the UK’s leading brickwork and masonry contractors and to deliver “excellence without compromise” to all its clients. Our success as a business is built on developing and nurturing close relationships with our valued clients and providing a high-quality service every time,

To achieve this our key values are:

 

During the year the company successfully transitioned to an Employee Ownership (EOT) structure following a sale of shares on 28 June 2024.

The EOT structure was established to secure the long-term independence of the company and group, preserve its culture, and fully embed employee engagement and ownership into the company’s future strategy and governance. This model ensures that the success of the business directly benefits its employees, who are central to its continued growth and performance.

 

Financial results

The group delivered a strong set of financial results despite the continued uncertainty in the industry. Turnover fell from £59.6m to £47.5m but gross profit remained similar to the prior year at £11.1m (2024: £11.2m), due to an increase in the gross margin percentage, up from 18.8% to 23.3%. This margin increase was achieved on the back of the successful delivery of a number of large schemes that we were involved in during the year. These results were also as a result of the hard work, diligence and commitment of our on-site and office teams working together to deliver quality outcomes for our clients. After allowing for overheads of £4.4m and net interest receivable of £0.2m, profit before tax was a very healthy £6.9m (2024: £6.2m). Cash generated of £6.5m from operations helped to contribute to a strong balance sheet with net assets of £15.6m.

 

Future prospects

The future prospects for the Swift group are fundamentally sound. We have excellent relationships with our valued clients, a strong balance sheet and a solid pipeline of work. That said, the industry has been experiencing headwinds within certain sectors and hence 2026 is going to be more challenging.

The government’s general lack of clarity on policy has impacted economic growth prospects across the industry, adversely affecting confidence, resulting in projects being significantly delayed or not coming to market at all. With less work to go around and to tender for, winning work within the residential sector has become increasingly difficult and even more competitive.

The board hopes that increased clarity from central government on policy direction and the Building Safety Regulator’s plan to clear the backlog of Gateway 2 approvals early in 2026 come to fruition and improve the situation within the market.

Swift group benefits from a broad and diverse portfolio, operating across multiple construction sectors rather than relying on a single market segment. The diversification provides the group with a greater degree of stability as performance is not tied to the fluctuations of one specific construction field.

SWIFT UK HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
Key performance indicators

 

The Board monitors and controls the performance of the group using a number of financial and non-financial key performance indicators (KPIs). The financial KPIs focus on turnover, profitability and cash generation on a project by project basis. The performance of each project is kept under constant review via a number of monthly meetings and action is taken where a project is not performing as expected.

2025
2024
Turnover
£47.5m
£59.6m
Gross profit margin
23.3%
18.8%
Cash at bank and in hand
£11.3m
£13.7m
The non-financial KPIs focus on health and safety, quality and compliance and the environment as follows:
Health and safety
The health and safety (H&S) of all our stakeholders is of critical importance to the group. Our in-house H&S team routinely look at ways to improve and enhance processes and procedures in this regard. They also regularly engage with our people through toolbox talks and the like to continually reinforce the importance of operating good H&S practices. Our key metric is to strive for a Reporting of Injuries, Diseases and Dangerous Occurrences Regulations (RIDDOR) Accident Frequency Rate of less than 2 incidents per 1,000,000 hours worked over a 12-month period.
Environmental
Swift recognises the huge importance of operating in a manner that minimises its carbon footprint and hence the impact on the environment. A reduction in absolute tCo2 (tonnes Co2) of scope 1 and 2 emissions versus the prior year is targeted each year. This tracks emissions from vehicles, equipment and offices.
Quality and compliance
The key trading company in the group, Swift Brickwork Contractors Ltd is ISO 9001/14001 and 45001 accredited. Robust internal processes are in place to ensure that we adhere to and are able to demonstrate continual compliance with the rules associated with these accreditations. This gives comfort to our stakeholders that quality and compliance is a key focus of the board. Our target is zero major non-conformances.

Principal Risks and Uncertainties

Like all businesses the group faces a number of risks and uncertainties. Some of these are outside of the Board's control, for example the macro economic environment, whilst for others the Board can, to some extent, exercise a degree of control over them. The key risks and uncertainties over which the Board can exert a degree of control are:

 

•    being able to source sufficient labour at the right price, at the right time and in the right place;

•    being able to generate enough cash flow to continue funding its operations; and

•    inaccurate pricing of fixed priced projects especially during periods of high inflation.

 

To mitigate these risks and uncertainties:

 

•    the group engages with approximately 500 operatives across London and the South East and therefore    has the ability to transfer resources accordingly. We also proactively and regularly recruit apprentices into     the business;

•    the group regularly reviews cash flow forecasts to highlight potential "pinch points"; and

•    tenders for work are reviewed by senior management before being submitted.

SWIFT UK HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
Financial Instruments

 

Risk management

The group operates a treasury function which is responsible for managing the liquidity and interest associated with the company's activities.

 

The group manages interest rate risks arising from its activities, and bank overdrafts and loans, the main purpose of which is to raise finance for the company's operations. In addition, the group has various other financial assets and liabilities such as trade debtors and trade creditors arising directly from its operations.

 

Liquidity risk

The group manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business. Funds are transferred between group companies to assist in managing this risk.

 

Interest rate risk

The group is exposed to fair value interest rate risk on its borrowings and cash flow interest rate risk on bank overdrafts and loans. The group manages the mix of fixed and variable rate debt so as to reduce its exposure to changes in interest rates.

 

Credit risk

Investments of cash surpluses and borrowings are made through banks and companies which must fulfil credit rating criteria approved by the Board. All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

Customer Care and Corporate Social Responsibility

The group has placed the utmost importance on delivering a quality service, in a safe manner and with full regard and respect for the environment. These core values have provided the foundation upon which the group operates.

 

By being both a successful and responsible business, not only do we meet the requirements of our clients, workforce and shareholders but also the wider social community and the environment in general.

 

We would like to thank all our employees, clients and suppliers for their continued support during the past year.

SWIFT UK HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 4 -
S172 Statement and Stakeholder Engagement

The Directors recognise their duties under S172 of the Companies Act 2006 to act in good faith and to promote the success of the group and company. The key to achieving this is the development and nurturing of strong relationships with our most important stakeholders such as clients, employees, suppliers and sub-contractors.

Clients

We aim to deliver “excellence without compromise” on all the projects we are involved in. For many years the company’s subsidiary Swift Brickwork Contractors Limited has worked with a relatively small number of Tier 1 contractors with which it has had and continues to have repeat business from. Developing and maintaining close relationships with these clients is therefore critical to the group’s success. The senior management team regularly meet with clients to ensure we are delivering in a professional manner and hence meeting their expectations and requirements.

Employees

Fundamental to our success is the passion, dedication and skill of our people be it on site or in the supporting office roles. The group recognises the key role played in its success by its people. We encourage staff to undertake ongoing training and development to ensure they keep their skills up to date but also to help further their career progression within the business. The group has a very proud tradition of investing in the bricklaying skills of the future and each year it takes on a number of new trainees on its bricklaying apprenticeship program.

Suppliers and subcontractors

We aim to build very strong relationships with our supply chain business partners. We value all of our suppliers and sub-contractors many of which we have dealt with for many years. Close working relationships with these key stakeholders is key to the company’s success. To this end we maintain regular contact on an informal basis with them to discuss our mutually beneficial business opportunities.

On behalf of the board

TJ Fawcett
Director
15 December 2025
SWIFT UK HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MAY 2025
- 5 -

The directors present their annual report and financial statements for the year ended 31 May 2025.

Principal activities

The principal activity of the group continued to be that of brickwork contractors providing and installing masonry solutions, brickwork, stonework and prefabricated option to numerous sectors of the Construction Industry.

Results and distributions

The results for the year are set out on page 12.

During the year a distribution to the Employee Ownership Trust was made totalling £6,842,635. After the year end a distribution was made totalling £4,000,000.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M Walsh
TJ Fawcett
JM Walsh
PM Walsh
Business relationships

We refer you to our S.172 statement in the Strategic report.

Auditor

In accordance with the company's articles, a resolution proposing that Rickard Luckin Limited be reappointed as auditor of the group will be put at a General Meeting.

Energy and carbon report

The group reports on its emissions, energy consumption and energy efficiency activities as follows:

Annual CO2e emissions
Source
Unit
2025
Electricity
Tonnes CO2e
10.052
Gas
Tonnes CO2e
0.000
Wood pellets (heating)
Tonnes CO2e
0.000
Fleet fuel (company-owned vehicles)
Tonnes CO2e
309.227
Fleet fuel (leased vehicles)
Tonnes CO2e
46.862
Fugitive emissions (refridgerant)
Tonnes CO2e
65.104
Total
Tonnes CO2e
431.245
SWIFT UK HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
Annual Energy Consumption
Source
Unit
2025
Electricity
kWh
40,958
Gas
kWh
0
Wood pellets (heating)
kWh
132,736
Transport fuel
kWh
547,237
Total
kWh
720,931
Emission intensity per employee
Metric
2025
Tonnes of CO2e per employee
4.45
Methodology for energy and emissions calculations

Fuel energy consumption values are calculated using the UK Government Gross Calorific Value conversion factors for the year 2025.

Scope 1 direct emissions cover all on-site fuel combusted in stationary sources, company-owned vehicles and any fugitive emissions from refrigerant leakage and gas equipment.

Scope 2 indirect emissions are calculated based on purchased grid electricity and heat. Emissions factors are applied to collected activity data (litres of fuel, kWh, refrigerant types and quantities) as per government guidelines.  We aim for completeness and accuracy through use of direct measurement where possible.

Principal measures taken to increase energy efficiency

The group looks to improve its environmental impact and energy efficiency. We have had solar panels installed and converted all lighting to LEDs at the group’s head office. This has resulted in significantly reduced electricity bills and hence energy usage from the national grid. In addition, the heating and hot water at head office is powered by a biomass boiler. We have also replaced a number of diesel company vehicles with EVs.

SWIFT UK HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 7 -
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Matters covered in the strategic report

The directors have chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of results for the year, principal risks and uncertainties, corporate and social responsibility, and going concern.

On behalf of the board
TJ Fawcett
Director
15 December 2025
SWIFT UK HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SWIFT UK HOLDINGS LIMITED
- 8 -
Opinion

We have audited the financial statements of Swift UK Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 May 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SWIFT UK HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SWIFT UK HOLDINGS LIMITED
- 9 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Capability of the audit in detecting irregularity, including fraud

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our: general commercial and sector experience; through verbal and written communications with those charged with governance and other management; and via inspection of the group's and parent company's regulatory and legal correspondence.

We discussed with those charged with governance and other management the policies and procedures regarding compliance with laws and regulations.

We communicated identified laws and regulations to our team and remained alert to any indicators of non-compliance throughout the audit, we also specifically considered where and how fraud may occur within the group and the parent company.

The potential effect of these laws and regulations on the financial statements varies considerably.

Firstly, the parent company and the group is subject to laws and regulations that directly affect the financial statements, including: the company’s constitution; relevant financial reporting standards; company law; tax legislation and distributable profits legislation and we assess the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

SWIFT UK HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SWIFT UK HOLDINGS LIMITED
- 10 -

Secondly the parent company and the group is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on the amounts or disclosures in the financial statements, for instance through the imposition of fines and penalties, or through losses arising from litigations. We identified the following areas as those most likely to have such an affect: operating licenses relating to the construction industry and building regulations; The Building Safety Act; employment legislation; health and safety legislation; data protection legislation; anti-bribery and anti-corruption legislation.

ISAs (UK) limit the required procedures to identify non-compliance with these laws and regulations and no procedures over and above those already noted are required. These limited procedures did not identify any actual or suspected non-compliance with laws and regulations that could have a material impact on the financial statements.

In relation to fraud, we performed the following specific procedures in addition to those already noted:

These procedures did not identify any actual or suspected fraudulent irregularity that could have a material impact on the financial statements.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with ISAs (UK). For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the procedures that we are required to undertake would identify it. In addition, as with any audit, there remains a high risk of non-detection of irregularities, as these might involve collusion, forgery, intentional omissions, misrepresentation, or the override of internal controls. We are not responsible for preventing non-compliance with laws and regulations or fraud, and cannot be expected to detect non-compliance with all laws and regulations or every incidence of fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

SWIFT UK HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SWIFT UK HOLDINGS LIMITED
- 11 -

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Joanna Southon (Senior Statutory Auditor)
For and on behalf of Rickard Luckin Limited
15 December 2025
Chartered Accountants
Statutory Auditor
1st Floor
County House
100 New London Road
Chelmsford
Essex
CM2 0RG
SWIFT UK HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MAY 2025
- 12 -
2025
2024
Notes
£
£
Turnover
3
47,549,873
59,645,833
Cost of sales
(36,484,537)
(48,455,885)
Gross profit
11,065,336
11,189,948
Administrative expenses
(4,455,653)
(5,090,101)
Operating profit
4
6,609,683
6,099,847
Interest receivable and similar income
8
258,863
153,846
Interest payable and similar expenses
9
(12,039)
(7,012)
Profit before taxation
6,856,507
6,246,681
Tax on profit
10
(1,671,835)
(1,801,793)
Profit for the financial year
5,184,672
4,444,888
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The statement of comprehensive income including profit and loss has been prepared on the basis that all operations are continuing operations.

SWIFT UK HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 13 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
1,033,087
943,521
1,033,087
943,521
Current assets
Debtors
15
11,231,836
10,706,106
Cash at bank and in hand
11,307,977
13,685,251
22,539,813
24,391,357
Creditors: amounts falling due within one year
16
(6,386,983)
(6,490,998)
Net current assets
16,152,830
17,900,359
Total assets less current liabilities
17,185,917
18,843,880
Provisions for liabilities
Provisions
18
1,401,000
1,401,000
Deferred tax liability
19
136,000
136,000
(1,537,000)
(1,537,000)
Net assets
15,648,917
17,306,880
Capital and reserves
Called up share capital
21
1,000
1,000
Profit and loss reserves
22
15,647,917
17,305,880
Total equity
15,648,917
17,306,880
The financial statements were approved by the board of directors and authorised for issue on 15 December 2025 and are signed on its behalf by:
15 December 2025
TJ Fawcett
Director
Company registration number 13834711 (England and Wales)
SWIFT UK HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 MAY 2025
31 May 2025
- 14 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
13
11,895,000
11,895,000
Current assets
Debtors
15
447,365
-
0
Creditors: amounts falling due within one year
16
(218,983)
(149,800)
Net current assets/(liabilities)
228,382
(149,800)
Net assets
12,123,382
11,745,200
Capital and reserves
Called up share capital
21
1,000
1,000
Profit and loss reserves
22
12,122,382
11,744,200
Total equity
12,123,382
11,745,200

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £7,220,817 (2024 - £130,120 loss).

The financial statements were approved by the board of directors and authorised for issue on 15 December 2025 and are signed on its behalf by:
15 December 2025
TJ Fawcett
Director
Company registration number 13834711 (England and Wales)
SWIFT UK HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2025
- 15 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 June 2023
11,895,000
966,992
12,861,992
Year ended 31 May 2024:
Profit and total comprehensive income
-
4,444,888
4,444,888
Reduction of shares
(11,894,000)
11,894,000
-
Balance at 31 May 2024
1,000
17,305,880
17,306,880
Year ended 31 May 2025:
Profit and total comprehensive income
-
5,184,672
5,184,672
Distributions to employee ownership trust
-
(6,842,635)
(6,842,635)
Balance at 31 May 2025
1,000
15,647,917
15,648,917
SWIFT UK HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2025
- 16 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 June 2023
11,895,000
(19,680)
11,875,320
Year ended 31 May 2024:
Loss and total comprehensive income for the year
-
(130,120)
(130,120)
Reduction of shares
(11,894,000)
11,894,000
-
Balance at 31 May 2024
1,000
11,744,200
11,745,200
Year ended 31 May 2025:
Profit and total comprehensive income
-
7,220,817
7,220,817
Distributions to employee ownership trust
-
(6,842,635)
(6,842,635)
Balance at 31 May 2025
1,000
12,122,382
12,123,382
SWIFT UK HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MAY 2025
- 17 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
6,494,766
8,253,215
Interest paid
(12,039)
(7,012)
Income taxes paid
(1,971,590)
(551,816)
Net cash inflow from operating activities
4,511,137
7,694,387
Investing activities
Purchase of tangible fixed assets
(577,391)
(580,938)
Proceeds from disposal of tangible fixed assets
171,894
28,491
Repayment/(payment) of loans to directors
135,000
(120,711)
Interest received
258,863
153,846
Net cash used in investing activities
(11,634)
(519,312)
Financing activities
Payment of finance leases obligations
29
(34,142)
(112,107)
Distributions paid to trust
(6,842,635)
-
0
Net cash used in financing activities
(6,876,777)
(112,107)
Net (decrease)/increase in cash and cash equivalents
29
(2,377,274)
7,062,968
Cash and cash equivalents at beginning of year
29
13,685,251
6,622,283
Cash and cash equivalents at end of year
11,307,977
13,685,251
SWIFT UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 18 -
1
Accounting policies
Company information

Swift UK Holdings Limited (“the company”) is a private company limited by shares incorporated in England and Wales. The registered office is Reigate Barn, Langford Road, Wickham Bishops, Essex, CM8 3JG.

 

The group consists of Swift UK Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

As permitted by S408 Companies Act 2006, the company has not presented its own statement of cashflows and profit and loss accounts and related notes. The company's profit for the year was £7,220,817 (2024: £130,120 loss)

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.

1.3
Basis of consolidation

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation.

1.4
Going concern

The financial statements are prepared under the going concern basis.

 

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for at least 12 months from approval of these financial statements. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts.

 

Profit is recognised on long-term contracts, if the final outcome can be assessed with reasonable certainty, by including in the profit and loss account turnover and related costs as contract activity progresses. Turnover is shown as the total amount of work having been done in that period, as set out in note 1.10.

SWIFT UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 19 -
1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is two years.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% Straight line
Plant and machinery
10% and 33% Straight line
Fixtures, fittings & equipment
10% and 33% Straight line
Motor vehicles
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

 

Subsidiaries that are acquired for subsequent disposal are treated as current asset investments and are not consolidated into the results of the group's financial statements.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

SWIFT UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 20 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the value of work completed to date compared to the estimated total contract value.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

SWIFT UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 21 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

SWIFT UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 22 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

 

Research and development tax credits are recognised as a credit to the tax charge during the year in which the claim was made.

Deferred tax

Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.

 

Deferred tax assets are recognised to the extent that future taxable profits will be available from which the reversal of the underlying differences can be utilised. Deferred tax assets are not discounted.

1.15
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

The group operates a defined contribution scheme for the benefit of its directors and employees. Contributions payable are charged to the profit and loss account in the year they are payable.

SWIFT UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 23 -
1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:

Valuation of contracts

Turnover is recognised on long term contracts as they progress. There is a certain level of estimation and judgement involved in arriving at these valuations and therefore the amounts to be recognised as turnover, and hence the gross profit margin.

Provisions

Provisions for remedial work are provided, where necessary, on the basis of the directors expectations of the costs required to carry out the remediation. There is an inherent uncertainty in these estimations due to the fluctuations in labour and materials costs and the levels of remediation required on each project.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Income recognised from construction contracts
47,549,873
59,645,833
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
47,549,873
59,645,833
SWIFT UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
3
Turnover and other revenue
(Continued)
- 24 -
2025
2024
£
£
Other revenue
Interest income
258,863
153,846
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
307,014
195,263
Depreciation of tangible fixed assets held under finance leases
16,233
83,599
Profit on disposal of tangible fixed assets
(7,316)
(22,985)
Amortisation of intangible assets
-
1,067,319
Operating lease charges
203,247
160,000
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
13,390
12,870
Audit of the financial statements of the company's subsidiaries
46,420
44,630
59,810
57,500
For other services
Taxation compliance services
4,740
4,330
All other non-audit services
30,046
84,501
34,786
88,831
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Office administration
35
34
-
-
Site work force
62
60
-
-
Total
97
94
0
0
SWIFT UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
6
Employees
(Continued)
- 25 -

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
5,603,569
5,025,734
-
0
-
0
Social security costs
639,272
560,620
-
-
Pension costs
138,811
124,580
-
0
-
0
6,381,652
5,710,934
-
0
-
0
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
694,061
183,629
Company pension contributions to defined contribution schemes
13,852
5,267
707,913
188,896
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
248,992
-
Company pension contributions to defined contribution schemes
10,000
-

As total directors' remuneration was less than £200,000 in the prior year, no disclosure is provided for that year.

 

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2024: 3).

8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
258,863
153,846
SWIFT UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 26 -
9
Interest payable and similar expenses
2025
2024
£
£
Interest on finance leases and hire purchase contracts
4,584
6,246
Other interest
7,455
766
Total finance costs
12,039
7,012
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,671,835
1,841,272
Adjustments in respect of prior periods
-
0
(118,479)
Total current tax
1,671,835
1,722,793
Deferred tax
Origination and reversal of timing differences
-
0
79,000
Total tax charge
1,671,835
1,801,793

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
6,856,507
6,246,681
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
1,714,127
1,561,670
Tax effect of expenses that are not deductible in determining taxable profit
56,644
360,806
Change in unrecognised deferred tax assets
(56,838)
(5,417)
Depreciation on assets not qualifying for tax allowances
3,213
3,213
Research and development tax credit
(45,311)
-
0
Under/(over) provided in prior years
-
0
(118,479)
Taxation charge
1,671,835
1,801,793
SWIFT UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 27 -
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 June 2024
2,846,184
Disposals
(2,846,184)
At 31 May 2025
-
0
Amortisation and impairment
At 1 June 2024
2,846,184
Disposals
(2,846,184)
At 31 May 2025
-
0
Carrying amount
At 31 May 2025
-
0
At 31 May 2024
-
0
The company had no intangible fixed assets at 31 May 2025 or 31 May 2024.
12
Tangible fixed assets
Group
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 June 2024
167,492
318,158
180,100
685,589
1,351,339
Additions
21,045
251,141
51,361
253,844
577,391
Disposals
-
0
-
0
(5,570)
(405,203)
(410,773)
At 31 May 2025
188,537
569,299
225,891
534,230
1,517,957
Depreciation and impairment
At 1 June 2024
39,789
45,120
52,318
270,591
407,818
Depreciation charged in the year
20,864
136,020
47,555
118,808
323,247
Eliminated in respect of disposals
-
0
-
0
(2,669)
(243,526)
(246,195)
At 31 May 2025
60,653
181,140
97,204
145,873
484,870
Carrying amount
At 31 May 2025
127,884
388,159
128,687
388,357
1,033,087
At 31 May 2024
127,703
273,038
127,782
414,998
943,521
The company had no tangible fixed assets at 31 May 2025 or 31 May 2024.
SWIFT UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
12
Tangible fixed assets
(Continued)
- 28 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2025
2024
2025
2024
£
£
£
£
Motor vehicles
-
134,795
-
0
-
0
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
-
11,895,000
11,895,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 June 2024 and 31 May 2025
11,895,000
Carrying amount
At 31 May 2025
11,895,000
At 31 May 2024
11,895,000
14
Subsidiaries

Details of the company's subsidiaries at 31 May 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
Swift Construction Group Limited
Reigate Barn Langford Road, Wickham Bishops, Maldon, Essex, England, CM8 3JG
Holding Company
Ordinary
100.00
-
Swift Brickwork Contractors Limited
Reigate Barn Langford Road, Wickham Bishops, Maldon, Essex, England, CM8 3JG
Brickwork Contractors
Ordinary
0
100.00
Swift Developments Limited
Reigate Barn Langford Road, Wickham Bishops, Maldon, Essex, England, CM8 3JG
Dormant
Ordinary
0
100.00
SWIFT UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 29 -
15
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,655,589
3,641,696
-
0
-
0
Gross amounts owed by contract customers
6,911,317
6,106,831
-
0
-
0
Amounts owed by group undertakings
-
-
447,365
-
Other debtors
509,953
846,423
-
0
-
0
Prepayments and accrued income
154,977
111,156
-
0
-
0
11,231,836
10,706,106
447,365
-

Included within trade debtors are balances of £2,515,023 (2024: £2,845,892) due in more than one year.

16
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
17
-
34,142
-
0
-
0
Trade creditors
3,629,331
4,231,661
-
0
-
0
Amounts owed to group undertakings
-
-
197,907
90,411
Corporation tax payable
945,245
1,245,000
-
0
-
0
Other taxation and social security
214,564
161,202
-
-
Other creditors
1,000,355
553,137
-
0
-
0
Accruals and deferred income
597,488
265,856
21,076
59,389
6,386,983
6,490,998
218,983
149,800

Finance leases are secured over the assets to which they relate.

17
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
-
35,848
-
0
-
0
Less: future finance charges
-
(1,706)
-
0
-
0
-
34,142
-
0
-
0

Finance lease payments represent rentals payable by the group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

SWIFT UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 30 -
18
Provisions for liabilities
Group
Company
2025
2024
2025
2024
£
£
£
£
1,401,000
1,401,000
-
-
Movements on provisions:
Group
£
At 1 June 2024 and 31 May 2025
1,401,000

Provisions made relate to remedial work to be carried out on contracts undertaken by a subsidiary company and completed in prior years. There is also a contingent liability in respect of remedial work to be carried out as stated in note 23 to the financial statements.

19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
136,000
136,000
There were no deferred tax movements in the year.

The deferred tax liability set out above is expected to reverse after 12 months.

The company has no deferred tax assets or liabilities.

20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
138,811
124,580

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund. The amounts payable as at the balance sheet date in respect of pension contributions was £17,261 (2024: £18,804).

SWIFT UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 31 -
21
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
100,000
100,000
1,000
1,000

The Ordinary shares have full voting rights, full rights to participate in any dividend or any other distribution of the profits of the company and full rights to participate in any return of capital.

22
Reserves

As at the balance sheet date the company's profit and loss reserves are wholly distributable.

23
Financial commitments, guarantees and contingent liabilities

In addition to the provision made as detailed in note 18, the group has received claims for remedial work on contracts completed before the year end. The outcomes of these claims are unknown at the present time and the directors cannot at this point conclude on the probability of a liability existing and hence the quantum. Therefore, no provision has been made in respect of these.

24
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the company for the use of land & buildings. Lease rentals are fixed for between 5 and 10 years.

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
205,000
98,333
-
-
Between two and five years
724,154
360,000
-
-
In over five years
300,000
390,000
-
-
1,229,154
848,333
-
-
25
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
694,061
319,168
SWIFT UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
25
Related party transactions
(Continued)
- 32 -
Other information

During the period rent totaling £113,247 (2024: £100,000) was paid by the group to a pension scheme of which a director is a member.

26
Directors' transactions

Included within debtors is a loan due from a director of £nil (2024: £135,000). During the year, the company made net loans to the director of £nil (2024: £135,000). The interest rate applied to the loan is £nil.

27
Controlling party

During the year, an employee ownership trust was put in place for Swift UK Holdings Limited, the ultimate parent company of the group. As a result, there is now no ultimate controlling party.

 

As at the prior year end, the ultimate controlling party was a director M Walsh.

28
Cash generated from group operations
2025
2024
£
£
Profit after taxation
5,184,672
4,444,888
Adjustments for:
Taxation charged
1,671,835
1,801,793
Finance costs
12,039
7,012
Investment income
(258,863)
(153,846)
Gain on disposal of tangible fixed assets
(7,316)
(22,985)
Amortisation and impairment of intangible assets
-
1,067,319
Depreciation and impairment of tangible fixed assets
323,247
278,862
Increase in provisions
-
951,000
Movements in working capital:
Increase in debtors
(660,730)
(371,055)
Increase in creditors
229,882
250,227
Cash generated from operations
6,494,766
8,253,215
29
Analysis of changes in net funds - group
1 June 2024
Cash flows
31 May 2025
£
£
£
Cash at bank and in hand
13,685,251
(2,377,274)
11,307,977
Obligations under finance leases
(34,142)
34,142
-
13,651,109
(2,343,132)
11,307,977
2025-05-312024-06-01falsefalseCCH SoftwareCCH Accounts Production 2025.300M WalshTJ FawcettJM WalshPM WalshMrs N Walshfalse138347112024-06-012025-05-3113834711bus:Director12024-06-012025-05-3113834711bus:Director22024-06-012025-05-3113834711bus:Director32024-06-012025-05-3113834711bus:Director42024-06-012025-05-3113834711bus:CompanySecretary12024-06-012025-05-3113834711bus:RegisteredOffice2024-06-012025-05-3113834711bus:Agent12024-06-012025-05-31138347112025-05-3113834711bus:Consolidated2024-06-012025-05-3113834711bus:Consolidated2023-06-012024-05-31138347112023-06-012024-05-3113834711bus:Consolidated2025-05-31138347112024-05-3113834711core:ShareCapital2025-05-3113834711core:ShareCapital2024-05-3113834711core:RetainedEarningsAccumulatedLosses2025-05-3113834711core:RetainedEarningsAccumulatedLosses2024-05-3113834711core:ShareCapital2023-05-3113834711core:RetainedEarningsAccumulatedLosses2023-05-3113834711bus:Consolidated2024-05-3113834711bus:Consolidated2023-05-3113834711core:Goodwill2024-06-012025-05-3113834711core:LeaseholdImprovements2024-06-012025-05-3113834711core:PlantMachinery2024-06-012025-05-3113834711core:FurnitureFittings2024-06-012025-05-3113834711core:MotorVehicles2024-06-012025-05-3113834711core:UKTaxbus:Consolidated2024-06-012025-05-3113834711core:UKTaxbus:Consolidated2023-06-012024-05-3113834711bus:Consolidated12024-06-012025-05-3113834711bus:Consolidated12023-06-012024-05-3113834711core:Goodwillbus:Consolidated2024-05-3113834711core:Goodwillbus:Consolidated2025-05-3113834711core:Goodwillbus:Consolidated2024-06-012025-05-3113834711core:Goodwillbus:Consolidated2024-05-3113834711core:LeaseholdImprovementsbus:Consolidated2024-05-3113834711core:PlantMachinerybus:Consolidated2024-05-3113834711core:FurnitureFittingsbus:Consolidated2024-05-3113834711core:MotorVehiclesbus:Consolidated2024-05-3113834711bus:Consolidated2024-05-3113834711core:LeaseholdImprovementsbus:Consolidated2025-05-3113834711core:PlantMachinerybus:Consolidated2025-05-3113834711core:FurnitureFittingsbus:Consolidated2025-05-3113834711core:MotorVehiclesbus:Consolidated2025-05-3113834711core:LeaseholdImprovementsbus:Consolidated2024-06-012025-05-3113834711core:PlantMachinerybus:Consolidated2024-06-012025-05-3113834711core:FurnitureFittingsbus:Consolidated2024-06-012025-05-3113834711core:MotorVehiclesbus:Consolidated2024-06-012025-05-3113834711core:LeaseholdImprovementsbus:Consolidated2024-05-3113834711core:PlantMachinerybus:Consolidated2024-05-3113834711core:FurnitureFittingsbus:Consolidated2024-05-3113834711core:MotorVehiclesbus:Consolidated2024-05-3113834711core:MotorVehicles2025-05-3113834711core:MotorVehicles2024-05-3113834711core:Subsidiary12024-06-012025-05-3113834711core:Subsidiary22024-06-012025-05-3113834711core:Subsidiary32024-06-012025-05-3113834711core:Subsidiary112024-06-012025-05-3113834711core:Subsidiary222024-06-012025-05-3113834711core:Subsidiary332024-06-012025-05-3113834711core:CurrentFinancialInstruments2025-05-3113834711core:CurrentFinancialInstruments2024-05-3113834711core:CurrentFinancialInstruments22025-05-3113834711core:CurrentFinancialInstruments32025-05-3113834711core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3113834711core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3113834711core:WithinOneYear2025-05-3113834711core:WithinOneYear2024-05-3113834711bus:PrivateLimitedCompanyLtd2024-06-012025-05-3113834711bus:FRS1022024-06-012025-05-3113834711bus:Audited2024-06-012025-05-3113834711bus:ConsolidatedGroupCompanyAccounts2024-06-012025-05-3113834711bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP