Company registration number 13887045 (England and Wales)
STONEHAVEN GLOBAL HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
STONEHAVEN GLOBAL HOLDINGS LIMITED
COMPANY INFORMATION
Directors
P Lyburn
N Clitheroe
(Appointed 24 March 2025)
R Wolf
(Appointed 24 March 2025)
Company number
13887045
Registered office
Fourth Floor
40 Villiers Street
London
WC2N 6NJ
Auditor
BKL Audit LLP
Chartered Accountants
5 Fleet Place
London
EC4M 7RD
STONEHAVEN GLOBAL HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group statement of financial position
9
Company statement of financial position
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 30
STONEHAVEN GLOBAL HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the group for the year ended 31 December 2024.

Principal activities

The principal activities of the group are the provision of consulting services across the following areas:

The group had operating entities in the UK, Singapore, Indonesia and Australia during 2024.

Review of the business

A summary of the group's performance is given on page 7 of the financial statements.

2024 saw increases in group revenue both through organic growth in existing markets and expansion into the Asian market. Group profitability increased significantly following the investments made in 2023 in Asia particularly.

With Singapore established and an Indonesian entity being set up in Q1 2024, the group is forecast to grow revenue again through 2025.

Principal risks and uncertainties

The group is exposed to a number of business and financial risks from its operating activities. The board of directors is responsible for ensuring that the business risks are actively managed. The business does not trade financial instruments nor does it currently use financial derivatives. The key financial risks are identified below:

Liquidity (cash flow) risk

The group manages its liquidity risk through strict monitoring, review and collection of trade receivables.

Credit risk

The group has very limited exposure to bad debts and manages its cash and borrowing requirements in order to ensuring the group has sufficient liquid resources to meet the operating needs of the business.

Foreign exchange risk

The group enters into a number of contracts in various currencies around the world. The company seeks to manage this risk by holding funds in relevant currencies. The group will monitor this on an on-going basis.

Key performance indicators

The director considers the key financial performance indicators impacting on the group’s future development, performance and position to be revenue generation and EBITDA performance as the primary focus. The group will continue to target new sectors and territories.

Business Analysis of Group Financials
2024
2023
£
£
Revenue
13,571,590
12,652,427
Unadjusted EBITDA
1,979,164
37,615
Management exceptional items*
448,187
404,717
Operating EBITDA
2,427,351
442,332
*Management exceptional items – The Group has incurred some costs that do not meet the requirements of exceptional costs under FRS102, but management consider that due to their size and one-off nature it is helpful to present this information to the reader as in their opinion it gives a truer reflection of the Group's normal operating performance. The management exceptional items for the year include deal fees of £322k (2023 - £nil) and write-off costs of £127k (2023 - £405k).
STONEHAVEN GLOBAL HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Future developments
On 24th March 2025 Stonehaven Global Holdings Limited purchased Public First Limited to help expand the Group's international reach whilst broadening it's sectoral and policy expertise in existing markets.

On behalf of the board

P Lyburn
Director
24 December 2025
STONEHAVEN GLOBAL HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the group for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £400,000 (2023: £947,578). A further dividend of £160,000 has been proposed by the directors.

Directors

The director who held office during the year and up to the date of signature of the financial statements were as follows:

P Lyburn
N Clitheroe
(Appointed 24 March 2025)
R Wolf
(Appointed 24 March 2025)
Auditor

The auditor, BKL Audit LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

STONEHAVEN GLOBAL HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
On behalf of the board
P Lyburn
Director
24 December 2025
STONEHAVEN GLOBAL HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF STONEHAVEN GLOBAL HOLDINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of Stonehaven Global Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

STONEHAVEN GLOBAL HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF STONEHAVEN GLOBAL HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Capability of the audit detecting irregularities, including fraud

Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to the failure to comply with tax regulations, health and safety regulations and antibribery and anti-corruption laws, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries and management bias in accounting estimates. Audit procedures performed by the auditors included:

 

 

There are inherent limitations in the audit procedures described above, and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

STONEHAVEN GLOBAL HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF STONEHAVEN GLOBAL HOLDINGS LIMITED
- 7 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Richard Pugh FCA (Senior Statutory Auditor)
For and on behalf of BKL Audit LLP
24 December 2025
Chartered Accountants and Statutory Auditor
5 Fleet Place
London
EC4M 7RD
STONEHAVEN GLOBAL HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Revenue
3
13,571,590
12,652,427
Cost of sales
(6,619,573)
(7,392,967)
Gross profit
6,952,017
5,259,460
Administrative expenses
(5,052,218)
(5,338,510)
Other operating income
-
0
15,000
Operating profit/(loss)
4
1,899,799
(64,050)
Investment income
4,790
13,483
Finance costs
7
(62,081)
(59,132)
Profit/(loss) before taxation
1,842,508
(109,699)
Tax on profit/(loss)
8
(524,352)
(122,144)
Profit/(loss) for the financial year
22
1,318,156
(231,843)
Other comprehensive income
Currency translation gain/(loss) arising in the year
15,020
(3,141)
Total comprehensive income for the year
1,333,176
(234,984)
Profit/(loss) for the financial year is all attributable to the owner of the parent company.
Total comprehensive income for the year is all attributable to the owner of the parent company.
STONEHAVEN GLOBAL HOLDINGS LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Non-current assets
Goodwill
10
392,113
457,465
Other intangible assets
10
176,391
10,220
Total intangible assets
568,504
467,685
Property, plant and equipment
11
128,628
171,198
697,132
638,883
Current assets
Trade and other receivables falling due after more than one year
14
199,111
468,146
Trade and other receivables falling due within one year
14
2,612,992
3,017,174
Cash and cash equivalents
1,057,583
2,964,437
3,869,686
6,449,757
Current liabilities
15
(3,617,151)
(6,549,887)
Net current assets/(liabilities)
252,535
(100,130)
Total assets less current liabilities
949,667
538,753
Non-current liabilities
16
-
(515,034)
Provisions for liabilities
Deferred tax liability
18
23,400
35,800
(23,400)
(35,800)
Net assets/(liabilities)
926,267
(12,081)
Equity
Called up share capital
21
97
97
Share premium account
22
2,876
2,876
Other reserves
22
5,893
(9,127)
Retained earnings
22
926,217
8,061
Equity attributable to owner of the parent company
935,083
1,907
Non-controlling interests
(8,816)
(13,988)
926,267
(12,081)

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 24 December 2025 and are signed on its behalf by:
24 December 2025
P Lyburn
Director
Company registration number 13887045 (England and Wales)
STONEHAVEN GLOBAL HOLDINGS LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Non-current assets
Investments
12
1,264,089
802,632
Current assets
Trade and other receivables falling due after more than one year
14
147,325
345,108
Trade and other receivables falling due within one year
14
-
0
861
147,325
345,969
Current liabilities
15
(1,115,792)
(1,085,012)
Net current liabilities
(968,467)
(739,043)
Net assets
295,622
63,589
Equity
Called up share capital
21
97
97
Share premium account
22
2,876
2,876
Retained earnings
22
292,649
60,616
Total equity
295,622
63,589

As permitted by s408 Companies Act 2006, the company has not presented its own income statement and related notes. The company’s profit for the year was £632,033 (2023 - £54,441).

The financial statements were approved by the board of directors and authorised for issue on 24 December 2025 and are signed on its behalf by:
24 December 2025
P Lyburn
Director
Company registration number 13887045 (England and Wales)
STONEHAVEN GLOBAL HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Share premium account
Currency translation reserve
Retained earnings
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
£
Balance at 1 January 2023
89
2,876
(5,986)
1,187,482
1,184,461
(13,988)
1,170,473
Year ended 31 December 2023:
Loss for the year
-
-
-
(231,843)
(231,843)
-
(231,843)
Other comprehensive income:
Currency translation differences
-
-
(3,141)
-
0
(3,141)
-
(3,141)
Total comprehensive income
-
-
(3,141)
(231,843)
(234,984)
-
(234,984)
Issue of share capital
21
8
-
0
-
-
8
-
8
Dividends
9
-
-
-
(947,578)
(947,578)
-
(947,578)
Balance at 31 December 2023
97
2,876
(9,127)
8,061
1,907
(13,988)
(12,081)
Year ended 31 December 2024:
Profit for the year
-
-
-
1,318,156
1,318,156
-
1,318,156
Other comprehensive income:
Currency translation differences
-
-
15,020
-
0
15,020
-
15,020
Total comprehensive income
-
-
15,020
1,318,156
1,333,176
-
1,333,176
Dividends
9
-
-
-
(400,000)
(400,000)
-
(400,000)
Other movements
-
-
-
-
-
5,172
5,172
Balance at 31 December 2024
97
2,876
5,893
926,217
935,083
(8,816)
926,267
STONEHAVEN GLOBAL HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Share premium account
Retained earnings
Total
Notes
£
£
£
£
Balance at 1 January 2023
89
2,876
953,753
956,718
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
54,441
54,441
Issue of share capital
21
8
-
0
-
8
Dividends
9
-
-
(947,578)
(947,578)
Balance at 31 December 2023
97
2,876
60,616
63,589
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
632,033
632,033
Dividends
9
-
-
(400,000)
(400,000)
Balance at 31 December 2024
97
2,876
292,649
295,622
STONEHAVEN GLOBAL HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
864,153
2,835,993
Interest paid
(62,081)
(59,132)
Income taxes paid
(114,206)
(340,737)
Net cash inflow from operating activities
687,866
2,436,124
Investing activities
Purchase of intangible assets
(195,742)
-
Purchase of property, plant and equipment
(56,454)
(151,445)
Cash held by subsidiary which left the group
(1,822,115)
-
Other loans made
-
(8,040)
Interest received
4,790
13,483
Net cash used in investing activities
(2,069,521)
(146,002)
Financing activities
Proceeds from issue of shares
-
8
Repayment of borrowings
-
(24,000)
Repayment of bank loans
(125,199)
(125,250)
Dividends paid to equity shareholders
(400,000)
(947,578)
Net cash used in financing activities
(525,199)
(1,096,820)
Net (decrease)/increase in cash and cash equivalents
(1,906,854)
1,193,302
Cash and cash equivalents at beginning of year
2,964,437
1,771,135
Cash and cash equivalents at end of year
1,057,583
2,964,437
STONEHAVEN GLOBAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

Stonehaven Global Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Fourth Floor, 40 Villiers Street, London, WC2N 6NJ.

 

The group consists of Stonehaven Global Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Stonehaven Global Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs.

1.5
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

STONEHAVEN GLOBAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
33.33% straight line
Website and associated intangibles
33.33% straight line
1.8
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
to end of lease term
Plant and equipment
33.33% reducing balance
Fixtures and fittings
2-5years straight line
Computer equipment
33.33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.9
Non-current investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

STONEHAVEN GLOBAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of non-current assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

STONEHAVEN GLOBAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

STONEHAVEN GLOBAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using an appropriate pricing model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

STONEHAVEN GLOBAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.18
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Revenue recognition

Revenue is recognised based on the stage of completion. This requires judgement of both the weighting of, and progress against, each element of the contract.

3
Revenue
2024
2023
£
£
Revenue analysed by class of business
Consulting services
13,571,590
12,652,427
2024
2023
£
£
Revenue analysed by geographical market
UK
10,918,470
10,055,158
Rest of the world
2,653,120
2,597,269
13,571,590
12,652,427
STONEHAVEN GLOBAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
4
Operating profit/(loss)
2024
2023
£
£
Operating profit/(loss) for the year is stated after charging:
Exchange losses
25,488
15,449
Research and development costs
83,666
8,434
Fees payable to the group's auditor for the audit of the group's financial statements
19,750
17,000
Depreciation of owned property, plant and equipment
99,024
112,655
(Profit)/loss on disposal of property, plant and equipment
-
7,408
Amortisation of intangible assets
94,923
80,308
Operating lease charges
217,262
318,599
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Consultants
91
88
-
-
Management
7
7
-
-
Administrative support
6
5
-
-
Total
104
100
0
0

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
6,258,608
6,715,615
30,000
-
0
Social security costs
871,551
779,432
4,035
-
Pension costs
310,202
221,934
-
0
-
0
7,440,361
7,716,981
34,035
-
0

The remuneration of key management personnel included within the above is £200,000 (2023 - £111,750).

STONEHAVEN GLOBAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
200,000
96,750
Company pension contributions to defined contribution schemes
10,000
3,386
210,000
100,136
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
200,000
96,750
Company pension contributions to defined contribution schemes
10,000
3,386
7
Finance costs
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
35,292
45,618
Interest on convertible loan notes
24,887
9,280
Other interest on financial liabilities
1,902
4,234
62,081
59,132
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
537,140
113,880
Adjustments in respect of prior periods
(388)
(88)
Total current tax
536,752
113,792
Deferred tax
Origination and reversal of timing differences
(12,400)
8,352
Total tax charge
524,352
122,144
STONEHAVEN GLOBAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
(Continued)
- 22 -

The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit/(loss) before taxation
1,842,508
(109,699)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
460,627
(27,425)
Tax effect of expenses that are not deductible in determining taxable profit
115,041
56,655
Tax effect of income not taxable in determining taxable profit
(199)
-
0
Unutilised tax losses carried forward
39,720
103,376
Effect of change in corporation tax rate
(32,533)
(7,057)
Permanent capital allowances in excess of depreciation
10,445
(12,066)
Under/(over) provided in prior years
(397)
309
Deferred tax adjustments in respect of prior years
(12,400)
8,352
Utilisation of deferred tax asset previously not recognised
(34,554)
-
0
Income tax exemption and rebates
(21,398)
-
0
Taxation charge
524,352
122,144
9
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
400,000
947,578
STONEHAVEN GLOBAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
10
Intangible fixed assets
Group
Goodwill
Development costs
Website and associated intangibles
Total
£
£
£
£
Cost
At 1 January 2024
653,522
-
0
45,219
698,741
Additions
-
0
195,742
-
0
195,742
At 31 December 2024
653,522
195,742
45,219
894,483
Amortisation and impairment
At 1 January 2024
196,057
-
0
34,999
231,056
Amortisation charged for the year
65,352
19,527
10,044
94,923
At 31 December 2024
261,409
19,527
45,043
325,979
Carrying amount
At 31 December 2024
392,113
176,215
176
568,504
At 31 December 2023
457,465
-
0
10,220
467,685
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.

 

11
Property, plant and equipment
Group
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computer equipment
Total
£
£
£
£
£
Cost
At 1 January 2024
26,940
4,722
112,619
207,868
352,149
Additions
-
0
-
0
1,002
55,452
56,454
At 31 December 2024
26,940
4,722
113,621
263,320
408,603
Depreciation and impairment
At 1 January 2024
12,267
4,595
70,058
94,031
180,951
Depreciation charged in the year
10,176
70
17,566
71,212
99,024
At 31 December 2024
22,443
4,665
87,624
165,243
279,975
Carrying amount
At 31 December 2024
4,497
57
25,997
98,077
128,628
At 31 December 2023
14,673
85
42,602
113,838
171,198
The company had no property, plant and equipment at 31 December 2024 or 31 December 2023.
STONEHAVEN GLOBAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
1,264,089
802,632
Movements in non-current investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
924,358
Additions
518,052
Valuation changes
(51,475)
At 31 December 2024
1,390,935
Impairment
At 1 January 2024
121,726
Impairment losses
5,120
At 31 December 2024
126,846
Carrying amount
At 31 December 2024
1,264,089
At 31 December 2023
802,632
13
Subsidiaries

The following subsidiaries are all included in the consolidated financial statements. Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Stonehaven Campaigns Limited
Fourth Floor, 40 Villiers Street, London, United Kingdom, WC2N 6NJ
Ordinary
100.00
Robertsbridge Consultants Limited
Fourth Floor, 40 Villiers Street, London, United Kingdom, WC2N 6NJ
Ordinary
100.00
Stonehaven Australia Pty Limited
Level 6, 77 Castlereagh Street, Sydney , NSW 2000
Ordinary
100.00
Stonehaven Global Singapore Pte Limited
16 Raffles Quay, #33-03 Hong Leong Building, Singapore
Ordinary
100.00
PT Robertsbridge Stonehaven (Indonesia)
Gedung The Plaza Office Tower 7th Floor, JL M.H Thamrin, Gondangdia Menteng, Central of Jakarta,
Ordinary
99.00
10350, Indonesia
-
STONEHAVEN GLOBAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Subsidiaries
(Continued)
- 25 -

On 7 February 2024 Project Tempo, a subsidiary company limited by guarantee without share capital, ceased to be part of the group.

 

Project Tempo and Robertsbridge Consultants Limited, the company's subsidiaries, have taken advantage of the exemption available under Section 479A of the Companies Act 2006 in respect of the requirement for audit. As a condition of the exemption, the company has guaranteed the year-end liabilities of Project Tempo and Robertsbridge Consultants Limited until they are settled in full. Robertsbridge Consultants Limited was in a net assets position at the year end and Project Tempo was not a subsidiary of the company at the year end.

14
Trade and other receivables
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade receivables
1,140,684
2,011,225
-
0
-
0
Other receivables
345,880
68,868
-
0
-
0
Prepayments and accrued income
1,126,428
937,081
-
0
861
2,612,992
3,017,174
-
861
Amounts falling due after more than one year:
Amounts owed by group undertakings
-
-
147,325
345,108
Other receivables
199,111
468,146
-
0
-
0
199,111
468,146
147,325
345,108
Total debtors
2,812,103
3,485,320
147,325
345,969
15
Current liabilities
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
17
40,835
125,000
-
0
-
0
Trade payables
687,369
688,414
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
1,097,393
1,067,512
Corporation tax payable
536,500
113,954
-
0
-
0
Other taxation and social security
795,374
969,298
-
-
Other payables
541,930
170,619
-
0
-
0
Accruals and deferred income
1,015,143
4,482,602
18,399
17,500
3,617,151
6,549,887
1,115,792
1,085,012
STONEHAVEN GLOBAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
16
Non-current liabilities
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
17
-
0
41,034
-
0
-
0
Other borrowings
17
-
0
474,000
-
0
-
0
-
515,034
-
-
17
Borrowings
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
40,835
166,034
-
0
-
0
Other loans
450,000
474,000
-
0
-
0
490,835
640,034
-
-
Payable within one year
490,835
125,000
-
0
-
0
Payable after one year
-
0
515,034
-
0
-
0

The bank loan is secured by way of fixed and floating charges, covering all the property or undertaking of the subsidiary, Stonehaven Campaigns Limited. In addition, fixed and floating charges are secured against all property or undertaking of the subsidiary, Stonehaven Campaigns Limited.

 

18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
23,400
41,555
Retirement benefit obligations
-
(5,755)
23,400
35,800
The company has no deferred tax assets or liabilities.
STONEHAVEN GLOBAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Deferred taxation
(Continued)
- 27 -
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
35,800
-
Credit to profit or loss
(12,400)
-
Liability at 31 December 2024
23,400
-
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
310,202
221,934

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

20
Share-based payment transactions

The company has granted options for employees to subscribe for Ordinary A shares and Ordinary C shares in the company.

Group and company
Number of share options
Weighted average exercise price
2024
2023
2024
2023
Number
Number
£
£
Outstanding at 1 January 2024
741,000
663,000
-
-
Granted
-
333,000
-
-
Expired
-
(255,000)
-
-
Outstanding at 31 December 2024
741,000
741,000
-
-
Exercisable at 31 December 2024
322,000
322,000
-
-

The options vest when meeting certain requirements, including specific dates, revenue targets and company valuation. The outstanding options have an exercise price of £0.004 or £0.0008 each. No charge has been recognised in the profit and loss account in respect of these options as their total value is wholly immaterial to the financial statements.

 

In May 2022 Stonehaven Campaigns Limited, the previous parent of the group, became a subsidiary of Stonehaven Global Holdings Limited. All existing options were transferred from Stonehaven Campaigns Limited to Stonehaven Global Holdings Limited on this date.

STONEHAVEN GLOBAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
21
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A ordinary shares of 0.001p each
8,390,838
8,390,838
84
84
B1 ordinary shares of 0.001p each
1,050,000
1,050,000
11
11
B2 ordinary shares of 0.001p each
116,662
116,662
1
1
C ordinary shares of 0.001p each
80,000
80,000
1
1
9,637,500
9,637,500
97
97
22
Reserves
Retained earnings

Share premium (Group and Company)

The share premium reserve contains the premium in excess of par value arising on the issue of share capital, net of issue expenses.

 

Retained earnings (Group)

The retained earnings reserve represents both the company and the subsidiaries' relevant proportion of cumulative profits and losses, net of the parent company's dividends paid and other adjustments where applicable.

 

Retained earnings (Company)

The retained earnings reserve represents cumulative profits and losses, net of dividends paid and other adjustments where applicable.

23
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
272,427
255,055
-
-
Between two and five years
207,806
415,682
-
-
480,233
670,737
-
-
24
Events after the reporting date

On 24th March 2025 Stonehaven Global Holdings Limited purchased Public First Limited to help expand the Group’s international reach whilst broadening its sectoral and policy expertise in existing markets. The acquisition was financed through a bank loan secured by fixed and floating charges, covering all the property or undertaking of this company and the UK subsidiaries.

STONEHAVEN GLOBAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
25
Related party transactions

The group has taken advantage of the exemption available in accordance with section 33.1A of Financial Reporting Standard 102 whereby it has not disclosed transactions between the parent and any wholly owned subsidiary.

 

At the reporting date £512,071 (2023: £nil) was due from the group to a subsidiary.

 

At the reporting date £288,601 (2023: £134,260) of loans and associated interest were due from the group to close family members of a director.

 

At the reporting date £29,363 (2023: £29,363) of loans and associated interest were due from the group to close family members of key management personnel.

 

At the reporting date £1,625 of loans and associated interest were due to the group from companies under common control (2023: £6,166 due to companies under common control).

 

At the reporting date £134 of loans and associated interest were due to the group from companies under the control of a member of this company's key management personnel (2023: £103,116 due to companies under common control).

26
Directors' transactions

At the reporting date £201,423 (2023 - £209,000) was due to the group from a director.

 

During the year £17,172 (2023: £251,184) was advanced by the group to the director and £24,749 (2023: £250,000) was repaid within the year. Interest of £nil (2023: £6,856) was charged on the loan.

27
Cash generated from group operations
2024
2023
£
£
Profit/(loss) after taxation
1,318,156
(231,843)
Adjustments for:
Taxation charged
524,352
122,144
Finance costs
62,081
59,132
Investment income
(4,790)
(13,483)
(Gain)/loss on disposal of property, plant and equipment
-
7,408
Amortisation and impairment of intangible assets
94,923
80,308
Depreciation and impairment of property, plant and equipment
99,024
112,655
Movements in working capital:
Decrease/(increase) in trade and other receivables
281,743
(243,231)
(Decrease)/increase in trade and other payables
(1,511,336)
2,942,903
Cash generated from operations
864,153
2,835,993
STONEHAVEN GLOBAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
28
Analysis of changes in net debt - group
2024
£
Opening net funds/(debt)
Cash and cash equivalents
2,964,437
Loans
(640,034)
2,324,403
Changes in net debt arising from:
Cash flows of the entity
(1,757,655)
Closing net funds/(debt) as analysed below
566,748
Closing net funds/(debt)
Cash and cash equivalents
1,057,583
Loans
(490,835)
566,748
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300P LyburnN ClitheroeR Wolffalse13887045bus:Consolidated2024-01-012024-12-31138870452024-01-012024-12-3113887045bus:Director12024-01-012024-12-3113887045bus:Director22024-01-012024-12-3113887045bus:Director32024-01-012024-12-3113887045bus:RegisteredOffice2024-01-012024-12-31138870452024-12-3113887045bus:Consolidated2023-01-012023-12-31138870452023-01-012023-12-3113887045core:ForeignCurrencyTranslationReservebus:Consolidated2024-01-012024-12-3113887045core:ForeignCurrencyTranslationReservebus:Consolidated2023-01-012023-12-3113887045core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3113887045core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3113887045bus:Consolidated2024-12-3113887045core:Goodwillbus:Consolidated2024-12-3113887045core:Goodwillbus:Consolidated2023-12-3113887045core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-12-3113887045core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3113887045core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-3113887045core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3113887045bus:Consolidated2023-12-3113887045core:LeaseholdImprovementsbus:Consolidated2024-12-3113887045core:PlantMachinerybus:Consolidated2024-12-3113887045core:FurnitureFittingsbus:Consolidated2024-12-3113887045core:ComputerEquipmentbus:Consolidated2024-12-3113887045core:LeaseholdImprovementsbus:Consolidated2023-12-3113887045core:PlantMachinerybus:Consolidated2023-12-3113887045core:FurnitureFittingsbus:Consolidated2023-12-3113887045core:ComputerEquipmentbus:Consolidated2023-12-3113887045core:AfterOneYearbus:Consolidated2024-12-3113887045core:AfterOneYearbus:Consolidated2023-12-3113887045core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3113887045core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3113887045core:Non-currentFinancialInstruments2024-12-3113887045core:Non-currentFinancialInstruments2023-12-31138870452023-12-3113887045core:ShareCapitalbus:Consolidated2024-12-3113887045core:ShareCapitalbus:Consolidated2023-12-3113887045core:SharePremiumbus:Consolidated2024-12-3113887045core:SharePremiumbus:Consolidated2023-12-3113887045core:OtherMiscellaneousReservebus:Consolidated2024-12-3113887045core:OtherMiscellaneousReservebus:Consolidated2023-12-3113887045core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3113887045core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3113887045core:Non-controllingInterestsbus:Consolidated2024-12-3113887045core:Non-controllingInterestsbus:Consolidated2023-12-3113887045core:ShareCapital2024-12-3113887045core:ShareCapital2023-12-3113887045core:SharePremium2024-12-3113887045core:SharePremium2023-12-3113887045core:RetainedEarningsAccumulatedLosses2024-12-3113887045core:RetainedEarningsAccumulatedLosses2023-12-3113887045core:ShareCapitalbus:Consolidated2022-12-3113887045core:SharePremiumbus:Consolidated2022-12-3113887045core:ForeignCurrencyTranslationReservebus:Consolidated2022-12-31138870452022-12-3113887045core:ForeignCurrencyTranslationReservebus:Consolidated2023-12-3113887045core:ForeignCurrencyTranslationReservebus:Consolidated2024-12-3113887045core:ShareCapital2022-12-3113887045core:SharePremium2022-12-3113887045core:RetainedEarningsAccumulatedLosses2022-12-3113887045core:ShareCapitalbus:Consolidated2023-01-012023-12-3113887045core:SharePremiumbus:Consolidated2023-01-012023-12-3113887045core:ShareCapital2023-01-012023-12-3113887045core:SharePremium2023-01-012023-12-3113887045bus:Consolidated2022-12-3113887045core:Goodwill2024-01-012024-12-3113887045core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113887045core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3113887045core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113887045core:LeaseholdImprovements2024-01-012024-12-3113887045core:PlantMachinery2024-01-012024-12-3113887045core:FurnitureFittings2024-01-012024-12-3113887045core:ComputerEquipment2024-01-012024-12-3113887045core:UKTaxbus:Consolidated2024-01-012024-12-3113887045core:UKTaxbus:Consolidated2023-01-012023-12-3113887045bus:Consolidated12024-01-012024-12-3113887045bus:Consolidated12023-01-012023-12-3113887045bus:Consolidated22024-01-012024-12-3113887045bus:Consolidated22023-01-012023-12-3113887045bus:Consolidated32024-01-012024-12-3113887045bus:Consolidated32023-01-012023-12-3113887045core:Goodwillbus:Consolidated2023-12-3113887045core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-3113887045core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3113887045bus:Consolidated2023-12-3113887045core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3113887045core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3113887045core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3113887045core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3113887045core:Goodwillbus:Consolidated2024-01-012024-12-3113887045core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-01-012024-12-3113887045core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3113887045core:LeaseholdImprovementsbus:Consolidated2023-12-3113887045core:PlantMachinerybus:Consolidated2023-12-3113887045core:FurnitureFittingsbus:Consolidated2023-12-3113887045core:ComputerEquipmentbus:Consolidated2023-12-3113887045core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3113887045core:PlantMachinerybus:Consolidated2024-01-012024-12-3113887045core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3113887045core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3113887045core:Subsidiary12024-01-012024-12-3113887045core:Subsidiary22024-01-012024-12-3113887045core:Subsidiary32024-01-012024-12-3113887045core:Subsidiary42024-01-012024-12-3113887045core:Subsidiary52024-01-012024-12-3113887045core:Subsidiary112024-01-012024-12-3113887045core:Subsidiary222024-01-012024-12-3113887045core:Subsidiary332024-01-012024-12-3113887045core:Subsidiary442024-01-012024-12-3113887045core:Subsidiary552024-01-012024-12-3113887045core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3113887045core:CurrentFinancialInstruments2024-12-3113887045core:CurrentFinancialInstruments2023-12-3113887045core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3113887045core:CurrentFinancialInstrumentsbus:Consolidated12023-12-3113887045core:CurrentFinancialInstruments22024-12-3113887045core:CurrentFinancialInstruments32024-12-3113887045core:Non-currentFinancialInstrumentsbus:Consolidated42024-12-3113887045core:Non-currentFinancialInstrumentsbus:Consolidated52024-12-3113887045core:Non-currentFinancialInstruments62024-12-3113887045core:Non-currentFinancialInstruments72024-12-3113887045core:WithinOneYearbus:Consolidated2024-12-3113887045core:WithinOneYearbus:Consolidated2023-12-3113887045core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113887045core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113887045core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3113887045core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3113887045core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3113887045core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3113887045core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3113887045core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3113887045core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3113887045bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113887045bus:FRS1022024-01-012024-12-3113887045bus:Audited2024-01-012024-12-3113887045bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3113887045bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP