Company registration number 14071669 (England and Wales)
THAMES FREEPORT LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
THAMES FREEPORT LIMITED
COMPANY INFORMATION
Directors
A Shaoul
T Amos
(Appointed 24 July 2025)
W Graham
(Appointed 1 February 2025)
A Holland
(Appointed 21 July 2025)
S MacGregor
D Webster
Secretary
P Smyth
Company number
14071669
Registered office
Leslie Ford House
Tilbury
Essex
UK
RM18 7EH
Auditor
Xeinadin Audit Limited
26 High Street
Rickmansworth
Hertfordshire
WD3 1ER
THAMES FREEPORT LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 5
Income statement
6
Statement of financial position
7
Statement of changes in equity
8
Notes to the financial statements
9 - 18
THAMES FREEPORT LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
Thames Freeport Limited has been established in order to create a new global gateway for trade and will benefit communities which have high rates of unemployment and poverty.
The company is a joint venture vehicle between London Gateway Logistics Park Development Limited ("London Gateway"), Ford Motor Company Limited ("Ford") and Port of Tilbury London Limited ("Port of Tilbury") set up to support the delivery of Thames Freeport.
Results and dividends
The results for the year are set out on page 6.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
A Shaoul
M Tomkins
(Resigned 24 July 2025)
O Treneman
(Resigned 21 July 2025)
S Wallace
(Resigned 9 June 2025)
P Ward
(Resigned 9 June 2025)
M Everitt
(Resigned 1 February 2025)
T Amos
(Appointed 24 July 2025)
W Graham
(Appointed 1 February 2025)
A Holland
(Appointed 21 July 2025)
S MacGregor
D Webster
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the surplus or deficit of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
THAMES FREEPORT LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
By order of the board
P Smyth
A Shaoul
Secretary
Director
22 December 2025
THAMES FREEPORT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THAMES FREEPORT LIMITED
- 3 -
Opinion
We have audited the financial statements of Thames Freeport Limited (the 'company') for the year ended 31 March 2025 which comprise the income statement, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its surplus for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
THAMES FREEPORT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THAMES FREEPORT LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Discussions with and enquiries of management and those charged with governance were held with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity.
we discussed with management what systems they use to prevent and detect potential fraud as well as the key areas in the financial statements where fraud might occur;
we reviewed the training procedures for staff and directors to ensure appropriate training was in place around fraud including what actions should be taken if fraud is suspected;
the audit engagement team were briefed on how and where fraud may occur and potential indicators of fraud.
Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and noncompliance with laws and regulations) comprised of: inquiries of management and those charged with governance as to whether the entity complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of relevant legal correspondence; review of board minutes; testing the appropriateness of journal entries; and the performance of analytical review to identify unexpected movements in account balances which may be indicative of fraud.
No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity's controls, and the nature, timing and extent of the audit procedures performed.
Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).
THAMES FREEPORT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THAMES FREEPORT LIMITED (CONTINUED)
- 5 -
A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Other matters which we are required to address
The comparative figures for the year ended 31 March 2024 were not subject to an audit.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Kieron Pearce FCCA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
26 High Street
Rickmansworth
Hertfordshire
WD3 1ER
23 December 2025
THAMES FREEPORT LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2025
2024
as restated
Notes
£
£
Income
2
4,430,203
1,505,283
Administrative expenses
(4,330,979)
(1,496,687)
Operating surplus
3
99,224
8,596
Tax on surplus
Surplus and total comprehensive income for the financial year
99,224
8,596
THAMES FREEPORT LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 7 -
2025
2024
as restated
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
5
242,172
Current assets
Trade and other receivables
6
613,258
1,531,543
Cash and cash equivalents
466,361
1,079,619
1,531,543
Current liabilities
7
(1,208,811)
(1,560,891)
Net current liabilities
(129,192)
(29,348)
Total assets less current liabilities
112,980
(29,348)
Non-current liabilities
7
(43,104)
Net assets/(liabilities)
69,876
(29,348)
Equity
Called up share capital
12
120
120
Income and expenditure account
69,756
(29,468)
Total equity
69,876
(29,348)
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
A Shaoul
Director
Company registration number 14071669 (England and Wales)
THAMES FREEPORT LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
Share capital
Income and expenditure
Total
£
£
£
As restated for the period ended 31 March 2024:
Balance at 1 April 2023
120
(38,064)
(37,944)
Balance at 1 April 2023
120
(38,064)
(37,944)
Year ended 31 March 2024:
Profit and total comprehensive income
-
8,596
8,596
Balance at 31 March 2024
120
(29,468)
(29,348)
Year ended 31 March 2025:
Profit and total comprehensive income
-
99,224
99,224
Balance at 31 March 2025
120
69,756
69,876
THAMES FREEPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
1
Accounting policies
Company information
Thames Freeport Limited is a private company limited by shares incorporated in England and Wales. The registered office is Leslie Ford House, Tilbury, Essex, UK, RM18 7EH. The company's principal activities and nature of its operations are disclosed in the directors' report.
1.1
Basis of preparation
The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
As permitted by FRS 101, the company has taken advantage of the following disclosure exemptions from the requirements of IFRS:
inclusion of an explicit and unreserved statement of compliance with IFRS;
presentation of a statement of cash flows and related notes;
disclosure of the objectives, policies and processes for managing capital;
disclosure of key management personnel compensation;
disclosure of the categories of financial instrument and the nature and extent of risks arising on these financial instruments;
the effect of financial instruments on the statement of comprehensive income;
comparative period reconciliations for the number of shares outstanding and the carrying amounts of property, plant and equipment, intangible assets, investment property and biological assets;
disclosure of the future impact of new International Financial Reporting Standards in issue but not yet effective at the reporting date;
a reconciliation of the number and weighted average exercise prices of share options, how the fair value of share-based payments was determined and their effect on profit or loss and the financial position;
comparative narrative information;
for financial instruments, investment property and biological assets measured at fair value and within the scope of IFRS 13, the valuation techniques and inputs used to measure fair value, the effect of fair value measurements with significant unobservable inputs on the result for the period and the impact of credit risk on the fair value; and
related party disclosures for transactions with the parent or wholly owned members of the group.
Where required, equivalent disclosures are given in the group accounts of London Gateway Logistics Park Development Limited, Ford Motor Company Limited and Port of Tilbury London Limited. The group accounts of each are available to the public and can be obtained from the addresses as set out in note 13.
1.2
Going concern
The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
THAMES FREEPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 10 -
1.3
Revenue
Revenue is recognised at the fair value of the consideration received or receivable for goods and services
provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair
value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is
the present value of the future receipts. The difference between the fair value of the consideration and the
nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the
goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured
reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the
costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of
completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The
stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff
rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue
is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.4
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
varying rates
Fixtures and fittings
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
1.5
Impairment of tangible and intangible assets
At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
THAMES FREEPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 11 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial assets
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.
At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.
Financial assets at fair value through profit or loss
When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.
Financial assets held at amortised cost
Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.
THAMES FREEPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
Financial assets at fair value through other comprehensive income
Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the company’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.
The company has made an irrevocable election to recognize changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to the income and expenditure account when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.
Impairment of financial assets
Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.
The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
1.8
Financial liabilities
The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.
Other financial liabilities
Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.
Derecognition of financial liabilities
Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.
THAMES FREEPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
As lessee
At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.
The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently adjusted for remeasurements of the lease liability and applies the relevant cost model, fair value model or revaluation model as set out within the accounting policies for the applicable asset class. Where the cost model is applied, the asset is depreciated from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term, and is periodically reduced by impairment losses, if any.
The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.
The lease liability is measured at amortised cost using the effective interest method. It is reassessed at each financial period end to reflect lease modifications and any changes to the factors considered at initial measurement, as set out above. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.
THAMES FREEPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.
1.13
Foreign exchange
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.
2
Income
2025
2024
£
£
Income
Government grants receivable
3,879,695
1,415,667
Expense recharges
550,508
89,616
4,430,203
1,505,283
3
Operating surplus
2025
2024
Operating surplus for the year is stated after charging/(crediting):
£
£
Exchange gains
(4,543)
-
Depreciation of property, plant and equipment
90,119
-
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
as restated
Number
Number
Operations
6
-
Sales and marketing
1
-
Finance and admin
1
-
Total
8
0
THAMES FREEPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
4
Employees
(Continued)
- 15 -
Their aggregate remuneration comprised:
2025
2024
as restated
£
£
Wages and salaries
760,510
Social security costs
88,165
-
Pension costs
41,593
890,268
In addition to the employee remuneration detailed above, management charges were also incurred for payroll recharges from the shareholder, DP World. The amounts recharged for the period were 2025: £239,719 (2024: £911,372), which have been included within the administration expenses.
5
Property, plant and equipment
Leasehold land and buildings
Fixtures and fittings
Total
£
£
£
Cost
At 1 April 2024
Additions
258,624
73,667
332,291
At 31 March 2025
258,624
73,667
332,291
Accumulated depreciation and impairment
At 1 April 2024
Charge for the year
86,208
3,911
90,119
At 31 March 2025
86,208
3,911
90,119
Carrying amount
At 31 March 2025
172,416
69,756
242,172
Property, plant and equipment includes right-of-use assets, as follows:
Right-of-use assets
2025
2024
£
£
Net values at the year end
Property
172,416
-
Total additions in the year
258,624
-
Depreciation charge for the year
Property
86,208
-
THAMES FREEPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
6
Trade and other receivables
2025
2024
£
£
Amounts owed by joint ventures
66,711
89,736
Prepayments and accrued income
546,547
1,441,807
613,258
1,531,543
7
Liabilities
Current
Non-current
2025
2024
2025
2024
Notes
£
£
£
£
Trade and other payables
8
848,304
1,560,891
Lease liabilities
9
129,312
43,104
Deferred income
10
231,195
1,208,811
1,560,891
43,104
-
8
Trade and other payables
2025
2024
£
£
Trade payables
600,751
Amounts owed to joint venture partners
-
1,532,113
Accruals and deferred income
247,553
28,778
848,304
1,560,891
9
Lease liabilities
2025
2024
Net amounts due
£
£
Within one year
129,312
After more than one year
43,104
172,416
-
2025
2024
Maturity analysis of future lease payments
£
£
Within one year
129,312
-
In two to five years
43,104
-
Total undiscounted liabilities
172,416
-
THAMES FREEPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Lease liabilities
(Continued)
- 17 -
The lease payments represent rentals payable by the company for office space. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
10
Deferred income
2025
2024
£
£
Arising from government grants
231,195
-
11
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to income and expenditure in respect of defined contribution schemes
41,593
-
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
12
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Authorised
Ordinary shares of £1 each
120
120
120
120
Issued and fully paid
Ordinary shares of £1 each
120
120
120
120
13
Controlling party
The company is jointly controlled by London Gateway Logistics Park Development Limited, a company incorporated in the United Kingdom whose registered address is 16 Palace Street, London, SW15 5JQ, United Kingdom, Ford Motor Company Limited, a company incorporated in the United Kingdom whose registered address is Arterial Road, Laindon, Essex, SS15 6EE, United Kingdom and Port of Tilbury London Limited, a company incorporated in the United Kingdom whose registered office is Leslie Ford House, Essex, RM18 7EH, United Kingdom.
The ultimate controlling parties are Port & Free Zone World FZE, a company incorporated in the United Arab Emirates, Ford Motor Company, a company incorporated in the state of Delaware in the United States of America and Forth Ports Limited, a company incorporated in the United Kingdom.
THAMES FREEPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
14
Reserves
The entity is required to allocate all funding to eligible expenditure and defer any unspent amounts to the following period. Consequently, the entity is expected to operate at a breakeven position.
The entity has incurred capital expenditure, and the corresponding funding for these costs has been recognised. The asset will be depreciated over its useful life. As of the reporting date, the income and expenditure account balance of £69,756 represents the net book value of the fixtures and fittings.
15
Prior period adjustment
Salary recharges
In the year ended 31 March 2024, the company incurred payroll recharges of £911,372 from the parent company, DP World. The costs were presented as gross wages but should have been presented as management recharges and excluded from note 4.
The financial impact of the prior year adjustment in the financial statements for the year ended 31 March 2025 is nil and only impacts the presentation of the comparatives in note 4.
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
Reconciliation of changes in profit for the previous financial period
2024
£
Profit as previously reported
8,596
2025-03-312024-04-01A ShaoulM TomkinsO TrenemanS WallaceP WardM EverittT AmosW GrahamA HollandS MacGregorD WebsterP SmythfalsefalseCCH SoftwareiXBRL Review & Tag 2025.2140716692024-04-012025-03-3114071669bus:Director12024-04-012025-03-3114071669bus:Director72024-04-012025-03-3114071669bus:Director82024-04-012025-03-3114071669bus:Director92024-04-012025-03-3114071669bus:Director102024-04-012025-03-3114071669bus:Director112024-04-012025-03-3114071669bus:CompanySecretaryDirector12024-04-012025-03-3114071669bus:Director22024-04-012025-03-3114071669bus:Director32024-04-012025-03-3114071669bus:Director42024-04-012025-03-3114071669bus:Director52024-04-012025-03-3114071669bus:Director62024-04-012025-03-3114071669bus:CompanySecretary12024-04-012025-03-3114071669bus:RegisteredOffice2024-04-012025-03-31140716692025-03-31140716692023-04-012024-03-3114071669core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3114071669core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31140716692024-03-3114071669core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3114071669core:FurnitureFittings2025-03-3114071669core:ContinuingOperations2025-03-3114071669core:CurrentFinancialInstruments2025-03-3114071669core:CurrentFinancialInstruments2024-03-3114071669core:Non-currentFinancialInstruments2025-03-3114071669core:Non-currentFinancialInstruments2024-03-3114071669core:ShareCapital2025-03-3114071669core:ShareCapital2024-03-3114071669core:RetainedEarningsAccumulatedLosses2025-03-3114071669core:RetainedEarningsAccumulatedLosses2024-03-31140716692023-03-3114071669core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3114071669core:FurnitureFittings2024-03-31140716692024-03-3114071669core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3114071669core:FurnitureFittings2024-04-012025-03-3114071669core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3114071669core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3114071669core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3114071669core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3114071669bus:PrivateLimitedCompanyLtd2024-04-012025-03-3114071669bus:FRS1012024-04-012025-03-3114071669bus:Audited2024-04-012025-03-3114071669bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP