IRIS Accounts Production v25.4.0.155 14184286 Board of Directors 30.6.25 1.7.24 30.6.25 30.6.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false false false false false false true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh141842862024-06-30141842862025-06-30141842862024-07-012025-06-30141842862023-06-30141842862023-07-012024-06-30141842862024-06-3014184286ns15:EnglandWales2024-07-012025-06-3014184286ns14:PoundSterling2024-07-012025-06-3014184286ns10:Director12024-07-012025-06-3014184286ns10:Consolidated2025-06-3014184286ns10:ConsolidatedGroupCompanyAccounts2024-07-012025-06-3014184286ns10:PrivateLimitedCompanyLtd2024-07-012025-06-3014184286ns10:Consolidatedns10:MediumEntities2024-07-012025-06-3014184286ns10:Consolidatedns10:Audited2024-07-012025-06-3014184286ns10:SmallCompaniesRegimeForDirectorsReport2024-07-012025-06-3014184286ns10:SmallCompaniesRegimeForAccounts2024-07-012025-06-3014184286ns10:Consolidated2024-07-012025-06-3014184286ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-07-012025-06-3014184286ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForAccounts2024-07-012025-06-3014184286ns10:FullAccounts2024-07-012025-06-3014184286ns5:Subsidiary12024-07-012025-06-3014184286ns5:Subsidiary22024-07-012025-06-3014184286ns5:Subsidiary32024-07-012025-06-3014184286ns5:Subsidiary42024-07-012025-06-3014184286ns5:Subsidiary52024-07-012025-06-3014184286ns5:Subsidiary62024-07-012025-06-3014184286ns10:OrdinaryShareClass12024-07-012025-06-3014184286ns10:Director22024-07-012025-06-3014184286ns10:CompanySecretary12024-07-012025-06-3014184286ns10:RegisteredOffice2024-07-012025-06-3014184286ns10:Consolidated2023-07-012024-06-3014184286ns5:CurrentFinancialInstruments2025-06-3014184286ns5:CurrentFinancialInstruments2024-06-3014184286ns5:ShareCapital2025-06-3014184286ns5:ShareCapital2024-06-3014184286ns5:RetainedEarningsAccumulatedLosses2025-06-3014184286ns5:RetainedEarningsAccumulatedLosses2024-06-3014184286ns5:ShareCapital2023-06-3014184286ns5:RetainedEarningsAccumulatedLosses2023-06-3014184286ns5:RetainedEarningsAccumulatedLosses2023-07-012024-06-3014184286ns5:RetainedEarningsAccumulatedLosses2024-07-012025-06-3014184286ns5:LandBuildingsns5:ShortLeaseholdAssets2024-07-012025-06-3014184286ns5:PlantMachinery2024-07-012025-06-3014184286ns5:ComputerEquipment2024-07-012025-06-3014184286ns5:CostValuation2024-06-30141842861ns5:Subsidiary12024-07-012025-06-3014184286ns5:Subsidiary232024-07-012025-06-30141842865ns5:Subsidiary32024-07-012025-06-30141842867ns5:Subsidiary42024-07-012025-06-3014184286ns5:Subsidiary592024-07-012025-06-3014184286ns5:Subsidiary6112024-07-012025-06-3014184286ns5:WithinOneYearns5:CurrentFinancialInstruments2025-06-3014184286ns5:WithinOneYearns5:CurrentFinancialInstruments2024-06-3014184286ns10:OrdinaryShareClass12025-06-3014184286ns5:RetainedEarningsAccumulatedLosses2024-06-30
REGISTERED NUMBER: 14184286 (England and Wales)















GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025

FOR

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025










Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Consolidated Statement of Comprehensive Income 8

Consolidated Balance Sheet 9

Company Balance Sheet 10

Consolidated Statement of Changes in Equity 11

Company Statement of Changes in Equity 12

Consolidated Cash Flow Statement 13

Notes to the Consolidated Cash Flow Statement 14

Notes to the Consolidated Financial Statements 15


STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2025







DIRECTORS: M P Storey
M R Storey



SECRETARY: M P Storey



REGISTERED OFFICE: Eagle House
28 Billing Road
Northampton
Northamptonshire
NN1 5AJ



REGISTERED NUMBER: 14184286 (England and Wales)



SENIOR STATUTORY AUDITOR: Robyn Liddell



AUDITORS: Shaw Gibbs (Audit) Limited, Statutory Auditor
Eagle House
28 Billing Road
Northampton
Northamptonshire
NN1 5AJ

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2025


The directors present their strategic report of the company and the group for the year ended 30 June 2025.

REVIEW OF BUSINESS
Turnover for the period was £3,685,000 (2024: £11,285,673), representing the sale of 2 (2024: 25) residential units for £1,090,000 (2024: £10,961,097) and income from a housing association under a building contract of £Nil (2024: £324,576). The balance of turnover represents the sale of a parcel of development land. Net loss before taxation for the period was £13,792 (2024: profit of £844,062).

In view of the labour skills shortage and materials supplies problems, affecting the building industry, the Group have ceased construction and now focus on land development.

PRINCIPAL RISKS AND UNCERTAINTIES
The availability and cost of finance to land developers is a risk to industry. The Group has sought to mitigate this risk by reducing third party funding and only acquiring land that can be funded from internally generated cash or borrowings from related companies with common shareholders. At 30 June 2025, the Group had no third party (unrelated) borrowings.

In acquiring land for development there is a risk of changes in market conditions, affecting demand and valuations. The Group mitigates this risk by acquiring land in different regions; monitoring market trends and forecasts to adapt acquisition strategies; and maintaining flexibility to pause or pivot projects in volatile markets.

Land development is subject to regulatory risks, being changes in planning laws, environmental regulations, taxation, and Government policy. The Group mitigates these risks by engaging with regulatory bodies, local communities, and participating in industry consultations; employing specialist land planning staff and external professional advisors to ensure compliance with changing laws; and conducting detailed feasibility assessments before acquiring land with a strong possibility of providing sustainable and environmentally compliant developments, in the medium to long term.

ON BEHALF OF THE BOARD:





M R Storey - Director


23 December 2025

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30 JUNE 2025


The directors present their report with the financial statements of the company and the group for the year ended 30 June 2025.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of property developers.

DIVIDENDS
No dividends will be distributed for the year ended 30 June 2025.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 July 2024 to the date of this report.

M P Storey
M R Storey

POLITICAL DONATIONS AND EXPENDITURE
Expenditure totalling £49,992 was reimbursed to M & M Supplies (UK) Plc, (who was acting as an agent) for political donations made in relation to the Conservative and Unionist Party.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30 JUNE 2025


AUDITORS
The auditors, Shaw Gibbs (Audit) Limited, Statutory Auditor, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD::





M R Storey - Director


23 December 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED


Opinion
We have audited the financial statements of Storey Property Developments Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 June 2025 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 30 June 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory frameworks within which the company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006, United Kingdom Generally Accepted Accounting Practice and relevant Taxation legislation

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be the override of controls by management, and the understatement of revenue. Our audit procedures to respond to these risks included enquiries of management about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals, reviewing meeting minutes, regulatory correspondence and professional fees, detailed substantive testing on the completeness of income, and reviewing accounting estimates for biases.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional misrepresentations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Robyn Liddell (Senior Statutory Auditor)
for and on behalf of Shaw Gibbs (Audit) Limited, Statutory Auditor
Eagle House
28 Billing Road
Northampton
Northamptonshire
NN1 5AJ

24 December 2025

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2025

2025 2024
Notes £    £   

TURNOVER 5 3,685,000 11,285,673

Cost of sales 3,119,984 9,142,226
GROSS PROFIT 565,016 2,143,447

Administrative expenses 1,033,726 1,523,789
(468,710 ) 619,658

Other operating income 6 151,140 41,336
OPERATING (LOSS)/PROFIT 9 (317,570 ) 660,994

Interest receivable and similar income 11 304,171 192,579
(13,399 ) 853,573

Interest payable and similar expenses 12 393 9,511
(LOSS)/PROFIT BEFORE TAXATION (13,792 ) 844,062

Tax on (loss)/profit 13 (38,085 ) 223,126
PROFIT FOR THE FINANCIAL YEAR 24,293 620,936

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

24,293

620,936

Profit attributable to:
Owners of the parent 24,293 620,936

Total comprehensive income attributable to:
Owners of the parent 24,293 620,936

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

CONSOLIDATED BALANCE SHEET
30 JUNE 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 15 5,148 5,206
Investments 16 - -
Investment property 17 225,000 225,000
230,148 230,206

CURRENT ASSETS
Stocks 18 17,452,199 5,736,665
Debtors 19 713,577 960,041
Prepayments and accrued income 80,234 22,026
Cash at bank and in hand 240,619 6,826,747
18,486,629 13,545,479
CREDITORS
Amounts falling due within one year 20 6,380,292 1,415,124
NET CURRENT ASSETS 12,106,337 12,130,355
TOTAL ASSETS LESS CURRENT
LIABILITIES

12,336,485

12,360,561

PROVISIONS FOR LIABILITIES 21 56,250 104,619
NET ASSETS 12,280,235 12,255,942

CAPITAL AND RESERVES
Called up share capital 22 11,100,002 11,100,002
Merger reserve 23 (6,371,119 ) (6,371,119 )
Retained earnings 23 7,551,352 7,527,059
SHAREHOLDERS' FUNDS 12,280,235 12,255,942

The financial statements were approved by the Board of Directors and authorised for issue on 23 December 2025 and were signed on its behalf by:





M R Storey - Director


STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

COMPANY BALANCE SHEET
30 JUNE 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 15 - -
Investments 16 1,290,000 1,290,000
Investment property 17 - -
1,290,000 1,290,000

CURRENT ASSETS
Debtors 19 10,970,296 10,974,232
Cash at bank and in hand 76 2
10,970,372 10,974,234
CREDITORS
Amounts falling due within one year 20 5,500 3,752
NET CURRENT ASSETS 10,964,872 10,970,482
TOTAL ASSETS LESS CURRENT
LIABILITIES

12,254,872

12,260,482

CAPITAL AND RESERVES
Called up share capital 22 11,100,002 11,100,002
Retained earnings 23 1,154,870 1,160,480
SHAREHOLDERS' FUNDS 12,254,872 12,260,482

Company's (loss)/profit for the financial
year

(5,610

)

1,163,124

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 23 December 2025 and were signed on its behalf by:





M R Storey - Director


STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025

Called up
share Retained Share Merger Total
capital earnings premium reserve equity
£    £    £    £    £   
Balance at 1 July 2023 11,100,002 6,906,123 - (6,371,119 ) 11,635,006

Changes in equity
Movement in share capital - 3 - (4,728,878 ) 4,728,878 - -
Total comprehensive income - 620,936 - - 620,936
No description - 4,728,878 (4,728,878 ) - -
Balance at 30 June 2024 11,100,002 7,527,059 - (6,371,119 ) 12,255,942

Changes in equity
Total comprehensive income - 24,293 - - 24,293
Balance at 30 June 2025 11,100,002 7,551,352 - (6,371,119 ) 12,280,235

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 July 2023 11,100,002 (2,644 ) 11,097,358

Changes in equity
Total comprehensive income - 1,163,124 1,163,124
Balance at 30 June 2024 11,100,002 1,160,480 12,260,482

Changes in equity
Total comprehensive income - (5,610 ) (5,610 )
Balance at 30 June 2025 11,100,002 1,154,870 12,254,872

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 JUNE 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 (7,309,400 ) 3,732,609
Interest paid (393 ) (9,511 )
Tax paid (235,969 ) (477,179 )
Taxation refund - 58,693
Taxation refundable - (200,573 )
Net cash from operating activities (7,545,762 ) 3,104,039

Cash flows from investing activities
Purchase of tangible fixed assets (3,332 ) -
Interest received 304,171 192,579
Net cash from investing activities 300,839 192,579

Cash flows from financing activities
New loans in year - (658,795 )
Loan repayments in year 658,795 -
Net cash from financing activities 658,795 (658,795 )

(Decrease)/increase in cash and cash equivalents (6,586,128 ) 2,637,823
Cash and cash equivalents at
beginning of year

2

6,826,747

4,188,924

Cash and cash equivalents at end of
year

2

240,619

6,826,747

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 JUNE 2025


1. RECONCILIATION OF (LOSS)/PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2025 2024
£    £   
(Loss)/profit before taxation (13,792 ) 844,062
Depreciation charges 3,390 11,041
Finance costs 393 9,511
Finance income (304,171 ) (192,579 )
(314,180 ) 672,035
(Increase)/decrease in stocks (11,715,534 ) 3,365,215
(Increase)/decrease in trade and other debtors (341,221 ) 252,675
Increase/(decrease) in trade and other creditors 5,061,535 (557,316 )
Cash generated from operations (7,309,400 ) 3,732,609

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 30 June 2025
30/6/25 1/7/24
£    £   
Cash and cash equivalents 240,619 6,826,747
Year ended 30 June 2024
30/6/24 1/7/23
£    £   
Cash and cash equivalents 6,826,747 4,188,924


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1/7/24 Cash flow At 30/6/25
£    £    £   
Net cash
Cash at bank and in hand 6,826,747 (6,586,128 ) 240,619
6,826,747 (6,586,128 ) 240,619
Total 6,826,747 (6,586,128 ) 240,619

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025


1. STATUTORY INFORMATION

Storey Property Developments Holdings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Summary of significant accounting policies
A summary of significant accounting policies adopted by the group and the company is given in the following paragraphs. The policies have been consistently applied to all years presented, unless otherwise stated.

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies.

The preparation of the financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires company management to exercise judgement in applying the company's accounting policies.

The company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented it's own Statement of income and Retained Earnings in these financial statements.

Going Concern
At the time of approving the financial statements, the directors have reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Therefore the directors continue to adopt the going concern basis in preparing the financial statements.

Basis of consolidation
The consolidated financial statements present the results of the company and its own subsidiaries ("the group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the full results of the business combinations using the merger method. In the Statement of financial position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of income and Retained Earnings from the date on which control is obtained. Consolidation ceases from the date on which control ceases.

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


3. ACCOUNTING POLICIES - continued

Turnover
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured at fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met fully before revenue is recognised:

Sales of goods
Revenue from the sales of goods is recognised when all of the following conditions are satisfied:

-the company has transferred the significant risks and rewards of ownership to the buyer;
-the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue is measured reliably;
-it is probable that the company will receive the consideration due under the transaction; and
-the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

-the amount of revenue can be measured reliably;
-it is probable that the company will receive the the consideration due under the contract;
-the stage of completion of the contract at the end of the reporting period can be measured reliably;
-the costs incurred and the costs to complete the contract can be measured reliably.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - over the life of the lease
Plant and machinery - 20% on cost
Computer equipment - 20% on cost

Tangible fixed assets under the cost model are stated at historical less accumulated depreciation and any accumulated impairment losses. historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit and loss.

Investment property
Investment property is carried at fair value determined annually by the directors or external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the profit and loss account.

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


3. ACCOUNTING POLICIES - continued

Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Costs is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit and loss.

Total site costs are spread over all private and social units, based on the expected margin of development in aggregate. Social housing is part of the planning requirement for the development and would not have the required revenue to support its own allocation of land costs.

Land stock is recognised at the time a liability is recognised; generally after exchange of unconditional contracts.

At each reporting date an assessment is made for impairment. Any excess of the carrying amount of the stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the profit and loss. Reversals of impairment losses are also recognised in the profit and loss.

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


3. ACCOUNTING POLICIES - continued

Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loan from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable in one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows. and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in the case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows, discounted at market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Investments in non-derivative instruments that are equity to the issuer are measured:

-at fair value with changes recognised in the Statement of income and Retained Earnings if the shares are publicly traded or their fair value can otherwise be measured reliably;

-at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the group would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of Financial Position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Operating leases: the group as lessee
Rentals paid under operation leases are charged to the profit and loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term unless another systematic basics is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Pension costs and other post-retirement benefits
The group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the group pays fixed contributions into a separate entity. once the contributions have been paid the group has no further payment obligations.

The contributions are recognised as an expense in the profit and loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


3. ACCOUNTING POLICIES - continued

Interest income
Interest income is recognised in profit or loss using the effective interest method.

Investments in subsidiaries
Investments in subsidiaries are measured at fair value.

Merger reserve
The merger reserve reflects the difference between the fair value of the assets acquired and the nominal value of the shares issued.

Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in the profit and loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

Provision for liabilities
Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

Interest costs
Interest costs are recognised in work in progress using the effective interest method, and charged to the profit and loss account when units are sold.

Finance costs
Finance costs are charged to work in progress over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are also recognised in work in progress. Both are charged tot he profit and loss account when units are sold.

Borrowing costs
All borrowing costs are recognised in the profit and loss in the year in which they are incurred.

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


3. ACCOUNTING POLICIES - continued

Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs and are measured subsequently at amortised cost using the effective interest method less impairment.

Cash and cash equivalents
Cash is represented by cash and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

in the statement of cashflow, cash and cash equivalents are shown net of bank overdraft that are repayable on demand and form an integral part of the company's cash management.

Creditors
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs and are measured subsequently at amortised cost using the effective interest method.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the costs of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment or to provide termination benefits.

4. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the company's accounting policies the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period or in the period of the revision and future periods where the revision affects both current and future periods.

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


5. TURNOVER

The turnover and loss (2024 - profit) before taxation are attributable to the one principal activity of the group.

An analysis of turnover by class of business is given below:

2025 2024
£    £   
Private dwellings 1,090,000 10,961,097
Building contracts - 324,576
Land sales 2,595,000 -
3,685,000 11,285,673

6. OTHER OPERATING INCOME
2025 2024
£    £   
Rents received 151,087 23,050
Sundry receipts 53 18,286
151,140 41,336

7. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 604,131 819,650
Social security costs 75,954 111,988
Other pension costs 36,522 59,140
716,607 990,778

The average number of employees during the year was as follows:
2025 2024

Sales and administration 7 10

8. DIRECTORS' EMOLUMENTS
2025 2024
£    £   
Directors' remuneration - -
Directors' pension contributions to money purchase schemes 20,000 20,000

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 2 2

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


9. OPERATING (LOSS)/PROFIT

The operating loss (2024 - operating profit) is stated after charging:

2025 2024
£    £   
Other operating leases - 36,542
Depreciation - owned assets 3,390 11,041
Formation costs - 240

10. AUDITORS' REMUNERATION
2025 2024
£    £   
Fees payable to the company's auditors for the audit of the
company's financial statements

21,208

20,000
Total audit fees 21,208 20,000

11. INTEREST RECEIVABLE AND SIMILAR INCOME
2025 2024
£    £   
Deposit account interest 289,957 181,210
Corporation tax interest 14,202 11,369
Other interest receivable 12 -
304,171 192,579

12. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Other interest payable 393 -
Other interest - 9,146
Corporation tax interest - 365
393 9,511

13. TAXATION

Analysis of the tax (credit)/charge
The tax (credit)/charge on the loss for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 10,284 225,155

Deferred tax (48,369 ) (2,029 )
Tax on (loss)/profit (38,085 ) 223,126

UK corporation tax has been charged at 25 % (2024 - 25 %).

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


13. TAXATION - continued

Reconciliation of total tax (credit)/charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
(Loss)/profit before tax (13,792 ) 844,062
(Loss)/profit multiplied by the standard rate of corporation tax in the
UK of 25 % (2024 - 25 %)

(3,448

)

211,016

Effects of:
Expenses not deductible for tax purposes 14,193 12,209
Capital allowances in excess of depreciation (461 ) -
Depreciation in excess of capital allowances - 2,180
Deferred tax movement (48,369 ) (2,029 )

Adjustments for profits subject to tax at the marginal or small profits rate
-

(250

)

Total tax (credit)/charge (38,085 ) 223,126

14. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


15. TANGIBLE FIXED ASSETS

Group
Short Plant and Computer
leasehold machinery equipment Totals
£    £    £    £   
COST
At 1 July 2024 58,623 17,722 - 76,345
Additions - - 3,332 3,332
Disposals - (7,965 ) - (7,965 )
At 30 June 2025 58,623 9,757 3,332 71,712
DEPRECIATION
At 1 July 2024 58,623 12,516 - 71,139
Charge for year - 3,204 186 3,390
Eliminated on disposal - (7,965 ) - (7,965 )
At 30 June 2025 58,623 7,755 186 66,564
NET BOOK VALUE
At 30 June 2025 - 2,002 3,146 5,148
At 30 June 2024 - 5,206 - 5,206

16. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 July 2024
and 30 June 2025 1,290,000
NET BOOK VALUE
At 30 June 2025 1,290,000
At 30 June 2024 1,290,000

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Storey Property Developments Limited
Registered office: Eagle House, 28 Billing Road, Northampton, NN1 5AJ
Nature of business: Property Developer
%
Class of shares: holding
Ordinary 100.00

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


16. FIXED ASSET INVESTMENTS - continued

Storey Property Developments (One) Limited
Registered office: Eagle House, 28 Billing Road, Northampton, NN1 5AJ
Nature of business: Property Developer
%
Class of shares: holding
Ordinary 100.00

The company is a subsidiary of Storey Property Developments Limited.

Storey Property Developments (Two) Limited
Registered office: Eagle House, 28 Billing Road, Northampton, NN1 5AJ
Nature of business: Property Developer
%
Class of shares: holding
Ordinary 100.00

The company is a subsidiary of Storey Property Developments Limited.

Storey Property Developments (Three) Limited
Registered office: Eagle House, 28 Billing Road, Northampton, NN1 5AJ
Nature of business: Property Developer
%
Class of shares: holding
Ordinary 100.00

The company is a subsidiary of Storey Property Developments Limited.

Storey Strategic Land Limited
Registered office: Eagle House, 28 Billing Road, Northampton, NN1 5AJ
Nature of business: Land Promoter
%
Class of shares: holding
Ordinary 100.00

Storey Property Developments Assets Limited
Registered office: Eagle House, 28 Billing Road, Northampton, NN1 5AJ
Nature of business: Land Promoter
%
Class of shares: holding
Ordinary 100.00



STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


17. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1 July 2024
and 30 June 2025 225,000
NET BOOK VALUE
At 30 June 2025 225,000
At 30 June 2024 225,000

As at the balance sheet date listed investments are stated at fair value. The investment property was valued at an open market basis on 30 June 2025 by the Directors of the company.

If the Investment property has been accounted for under the historic cost accounting rules, the value of the property would be £Nil. (2024: £Nil).

18. STOCKS

Group
2025 2024
£    £   
Stocks 17,452,199 5,736,665

19. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade debtors 21,949 - - -
Amounts owed by group undertakings - - 10,740,296 10,974,232
Other debtors 239,970 5,500 230,000 -
Amounts due from related party - 658,795 - -
Tax 413,324 284,006 - -
VAT 38,334 11,740 - -
713,577 960,041 10,970,296 10,974,232

Amounts owed by group undertakings are unsecured, interest free and are repayable on demand.

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


20. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade creditors 169,560 108,608 - -
Amounts owed to group undertakings - - - 2
Tax 10,284 106,651 - -
Social security and other taxes 14,768 16,984 - -
Other creditors 5,997,722 295,709 - -
Accruals and deferred income 187,958 887,172 5,500 3,750
6,380,292 1,415,124 5,500 3,752

Amounts owed to group undertakings are unsecured, interest free and are repayable on demand.

21. PROVISIONS FOR LIABILITIES

Group
2025 2024
£    £   
Deferred tax 56,250 104,619

Group
Deferred
tax
£   
Balance at 1 July 2024 104,619
Utilised during year (48,369 )
Balance at 30 June 2025 56,250

22. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
11,100,002 Ordinary £1 11,100,002 11,100,002

There is a single class of ordinary shares. There are no restrictions on the distribution of dividends and the repayment of capital.

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


23. RESERVES

Group
Retained Merger
earnings reserve Totals
£    £    £   

At 1 July 2024 7,527,059 (6,371,119 ) 1,155,940
Profit for the year 24,293 24,293
At 30 June 2025 7,551,352 (6,371,119 ) 1,180,233

Company
Retained
earnings
£   

At 1 July 2024 1,160,480
Deficit for the year (5,610 )
At 30 June 2025 1,154,870

The merger reserve reflects the difference between the fair value of the assets acquired and the nominal value of the shares issued when the group was created subsequent to the restructuring and de-merger of M & M (MK) Ltd.

Retained earnings comprise all current and prior period retained profits and losses.

24. PENSION COMMITMENTS

The charge to the profit and loss in respect of defined contribution schemes was £36,522 (2024: £59,140). As at the balance sheet date the group had a pension creditor of £6,393 (2024: £1,844).

The group operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

25. RELATED PARTY DISCLOSURES

The company and group has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

STOREY PROPERTY DEVELOPMENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 14184286)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


25. RELATED PARTY DISCLOSURES - continued

During the year the group undertook the following transactions:

Other related parties
2025 2024
£ £
Sales - 40
Purchases made by the subsidiary from other companies controlled
by the directors

10,000

173,242
The group received interest from another company owned by the
directors

-

14,369
Amounts due from related party - 658,795