Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01false11truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14346221 2024-04-01 2025-03-31 14346221 2023-04-01 2024-03-31 14346221 2025-03-31 14346221 2024-03-31 14346221 c:Director1 2024-04-01 2025-03-31 14346221 d:Buildings 2024-04-01 2025-03-31 14346221 d:Buildings 2025-03-31 14346221 d:Buildings 2024-03-31 14346221 d:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 14346221 d:OtherPropertyPlantEquipment 2025-03-31 14346221 d:OtherPropertyPlantEquipment 2024-03-31 14346221 d:CurrentFinancialInstruments 2025-03-31 14346221 d:CurrentFinancialInstruments 2024-03-31 14346221 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 14346221 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 14346221 d:ShareCapital 2025-03-31 14346221 d:ShareCapital 2024-03-31 14346221 d:RetainedEarningsAccumulatedLosses 2025-03-31 14346221 d:RetainedEarningsAccumulatedLosses 2024-03-31 14346221 c:OrdinaryShareClass1 2024-04-01 2025-03-31 14346221 c:OrdinaryShareClass1 2025-03-31 14346221 c:OrdinaryShareClass1 2024-03-31 14346221 c:FRS102 2024-04-01 2025-03-31 14346221 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 14346221 c:FullAccounts 2024-04-01 2025-03-31 14346221 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 14346221 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 14346221










RUSHMERE FARM (GLOUCESTERSHIRE) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
RUSHMERE FARM (GLOUCESTERSHIRE) LIMITED
REGISTERED NUMBER: 14346221

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,635,794
1,635,794

Current assets
  

Debtors: amounts falling due within one year
 5 
400
100

Cash at bank and in hand
  
902
-

Current liabilities
  
1,302
100

Creditors: amounts falling due within one year
 6 
(1,799,252)
(1,716,085)

Net current liabilities
  
 
 
(1,797,950)
 
 
(1,715,985)

  

Net liabilities
  
(162,156)
(80,191)


Capital and reserves
  

Called up share capital 
 7 
100
100

Profit and loss account
  
(162,256)
(80,291)

  
(162,156)
(80,191)


Page 1

 
RUSHMERE FARM (GLOUCESTERSHIRE) LIMITED
REGISTERED NUMBER: 14346221

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The Director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






Mr H Simmons
Director

Date: 18 December 2025

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
RUSHMERE FARM (GLOUCESTERSHIRE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Rushmere Farm (Gloucestershire) Limited is a private company limited by shares incorporated in England and Wales, United Kingdom. The registered office is Tennyson House, Cambridge Business Park, Cambridge, CB4 0WZ. 

The principal activity of the Company continued to be that of the ownership and operation of touringl park.

The Company is part of the H & S Simmons group.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The Company's functional and presentational currency is Pounds sterling.

The level of rounding is to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Going concern

The director has considered the going concern basis in preparing these financial statements. He has concluded that the going concern basis is appropriate because of continued group support and because sufficient funds will be generated from future trading for a period of at least twelve months from the date of the approval of these financial statements to enable the company to meet its liabilities as they arise.

The financial statements do not include any adjustments that would result from the withdrawal of this support.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Pitch Fees and Recharges
Pitch fees and recharges are recognised on an accruals basis in the period to which they relate.

Sale of Mobile Homes
Sale of mobile homes are recognised when the risks and rewards of ownership are transferred to the customer, usually on occupation when the park home agreement is signed or legal completion takes place.

Page 3

 
RUSHMERE FARM (GLOUCESTERSHIRE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property
-
Not depreciated.
Other fixed assets
-
Not depreciated.

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

No depreciation has been provided on freehold property or other fixed assets as they are maintained in such a state of repair that its residual value is at least equal to its net book value. As a result the corresponding depreciation would not be material, and therefore is not charged to the profit and loss account.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
RUSHMERE FARM (GLOUCESTERSHIRE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
RUSHMERE FARM (GLOUCESTERSHIRE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objectives evidence of impairment is found an impairment loss is recognised in the Profit and Loss Account.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).


4.


Tangible fixed assets


Freehold property
Other fixed assets
Total

£
£
£



Cost


At 1 April 2024
1,620,591
15,203
1,635,794



At 31 March 2025

1,620,591
15,203
1,635,794






Net book value



At 31 March 2025
1,620,591
15,203
1,635,794



At 31 March 2024
1,620,591
15,203
1,635,794


5.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
100
100

Other debtors
300
-

400
100


Page 6

 
RUSHMERE FARM (GLOUCESTERSHIRE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
12,096
22,820

Amounts owed to group undertakings
1,786,460
1,690,322

Other taxation and social security
-
272

Accruals and deferred income
696
2,671

1,799,252
1,716,085



7.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £1.00 each
100
100



8.


Contingent liabilities

The Company is jointly and severally liable in respect of the group's bank loan facilities, which amounted to £8,512,805 at 31st March 2025 (2024- £13,673,544). The debenture is secured over group assets.


9.


Related party transactions

During the year the company entered into loans with its fellow subsidiaries and parent company. The net balance owing to group companies is £1,786,361 (2024 - £1,690,322). This balance is shown within debtors and creditors and is interest free and repayable on demand.


10.


Controlling party

The immediate and ultimate parent undertaking is H & S Simmons Limited by virtue of a 100% shareholding in Rushmere Farm (Gloucestershire) Limited.

The Ultimate Controlling Party is Mr H Simmons and Mrs G Simmons by virtue of their joint shareholding in H & S Simmons Limited.

Page 7