Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.452024-04-01falseNo description of principal activity54truefalse 14497930 2024-04-01 2025-03-31 14497930 2022-11-22 2024-03-31 14497930 2025-03-31 14497930 2024-03-31 14497930 c:Director1 2024-04-01 2025-03-31 14497930 d:Buildings d:ShortLeaseholdAssets 2024-04-01 2025-03-31 14497930 d:Buildings d:ShortLeaseholdAssets 2025-03-31 14497930 d:Buildings d:ShortLeaseholdAssets 2024-03-31 14497930 d:PlantMachinery 2024-04-01 2025-03-31 14497930 d:PlantMachinery 2025-03-31 14497930 d:PlantMachinery 2024-03-31 14497930 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 14497930 d:FurnitureFittings 2024-04-01 2025-03-31 14497930 d:FurnitureFittings 2025-03-31 14497930 d:FurnitureFittings 2024-03-31 14497930 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 14497930 d:OfficeEquipment 2024-04-01 2025-03-31 14497930 d:OfficeEquipment 2025-03-31 14497930 d:OfficeEquipment 2024-03-31 14497930 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 14497930 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 14497930 d:Goodwill 2024-04-01 2025-03-31 14497930 d:Goodwill 2025-03-31 14497930 d:Goodwill 2024-03-31 14497930 d:CurrentFinancialInstruments 2025-03-31 14497930 d:CurrentFinancialInstruments 2024-03-31 14497930 d:Non-currentFinancialInstruments 2025-03-31 14497930 d:Non-currentFinancialInstruments 2024-03-31 14497930 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 14497930 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 14497930 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 14497930 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 14497930 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 14497930 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 14497930 d:ShareCapital 2025-03-31 14497930 d:ShareCapital 2024-03-31 14497930 d:RetainedEarningsAccumulatedLosses 2025-03-31 14497930 d:RetainedEarningsAccumulatedLosses 2024-03-31 14497930 c:FRS102 2024-04-01 2025-03-31 14497930 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 14497930 c:FullAccounts 2024-04-01 2025-03-31 14497930 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 14497930 2 2024-04-01 2025-03-31 14497930 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 14497930 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 14497930









COFF33 LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
COFF33 LTD
 

CONTENTS



Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10


 
COFF33 LTD
REGISTERED NUMBER: 14497930

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
99,750
116,375

Tangible assets
 5 
1,326,029
1,524,126

  
1,425,779
1,640,501

Current assets
  

Debtors: amounts falling due within one year
 6 
110,682
146,147

Cash at bank and in hand
 7 
56,712
28,648

  
167,394
174,795

Creditors: amounts falling due within one year
 8 
(1,115,665)
(1,666,096)

Net current liabilities
  
 
 
(948,271)
 
 
(1,491,301)

Total assets less current liabilities
  
477,508
149,200

Creditors: amounts falling due after more than one year
 9 
(1,083,639)
(700,874)

  

Net liabilities
  
(606,131)
(551,674)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(606,231)
(551,774)

  
(606,131)
(551,674)


Page 1

 
COFF33 LTD
REGISTERED NUMBER: 14497930
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
B Gill
Director

Date: 30 October 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
COFF33 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

COFF33 Ltd is a private company, limited by shares, domiciled in England and Wales,
registration number 14497930. The registered office is 29 High Street, Brentwood, Essex CM14 4RG.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The director considers it appropriate to prepare the financial statements on a going concern basis. 
The company continues to pay its debts as they fall due and retains the support of the director and shareholders.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
COFF33 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
COFF33 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Over term of lease
Plant and machinery
-
25%
Straight line
Fixtures and fittings
-
25%
Straight line
Office equipment
-
25%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash
Page 5

 
COFF33 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.14
Financial instruments (continued)

equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the year was 54 (2024 - 45).

Page 6

 
COFF33 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Intangible assets




Franchise Fees

£



Cost


At 1 April 2024
133,000



At 31 March 2025

133,000



Amortisation


At 1 April 2024
16,625


Charge for the year on owned assets
16,625



At 31 March 2025

33,250



Net book value



At 31 March 2025
99,750



At 31 March 2024
116,375



Page 7

 
COFF33 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
1,035,335
382,216
345,125
52,442
1,815,118


Additions
105,881
809
15,632
-
122,322



At 31 March 2025

1,141,216
383,025
360,757
52,442
1,937,440



Depreciation


At 1 April 2024
101,125
90,474
86,281
13,112
290,992


Charge for the year on owned assets
117,974
100,735
88,599
13,111
320,419



At 31 March 2025

219,099
191,209
174,880
26,223
611,411



Net book value



At 31 March 2025
922,117
191,816
185,877
26,219
1,326,029



At 31 March 2024
934,210
291,741
258,844
39,331
1,524,126


6.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
9,366
-

Other debtors
-
98,822

Prepayments and accrued income
101,316
47,325

110,682
146,147


Page 8

 
COFF33 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
56,712
28,648

Less: bank overdrafts
(149,942)
(147,124)

(93,230)
(118,476)



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
149,942
147,124

Bank loans
-
158,556

Trade creditors
175,025
500,136

Other taxation and social security
40,751
8,498

Other creditors
571,505
787,107

Accruals and deferred income
178,442
64,675

1,115,665
1,666,096



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
1,083,639
700,874

1,083,639
700,874


Page 9

 
COFF33 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
-
158,556


-
158,556


Amounts falling due 2-5 years

Bank loans
1,083,639
700,874


1,083,639
700,874


1,083,639
859,430


 
Page 10