Company Registration No. NI040173 (Northern Ireland)
JACKAY LIMITED
UNAUDITED FILLETED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
JACKAY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
JACKAY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
4
100
Current assets
Stocks
40,000
40,000
Debtors
5
22,615
98,040
Cash at bank and in hand
480
983
63,095
139,023
Creditors: amounts falling due within one year
6
(78,942)
(160,121)
Net current liabilities
(15,847)
(21,098)
Total assets less current liabilities
(15,847)
(20,998)
Creditors: amounts falling due after more than one year
7
(1,026,979)
(1,030,777)
Net liabilities
(1,042,826)
(1,051,775)
Capital and reserves
Called up share capital
8
102
102
Profit and loss reserves
(1,042,928)
(1,051,877)
Total equity
(1,042,826)
(1,051,775)
The notes on pages 3 to 7 form part of these financial statements
Compiled without audit or independent verification
JACKAY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
Directors' statement in respect of the financial statements
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime, and the financial reporting standard FRS 102 1A - Small Entities.
The financial statements were approved by the board of directors and authorised for issue on 18 December 2025 and are signed on its behalf by:
Mr Noel Murphy
Mr Billy Quinn
Director
Director
Mr Stephen Johnston
Director
Company Registration No. NI040173
The notes on pages 3 to 7 form part of these financial statements
Compiled without audit or independent verification
JACKAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Jackay Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 4a Enterprise Road, Bangor, BT19 7TA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The Company's balance sheet reflecttrues a profit and loss reserves deficit of £1,042,928. This deficit is expected to be funded by the continued support of the shareholder and existing bank facilities. Based on the continued support of the shareholders and the bank facilities, the directors' consider it appropriate to prepare the financial statements on the going concern basis.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business.
1.4
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
JACKAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
JACKAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
3
3
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
100
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024
100
Valuation changes
(100)
At 31 March 2025
-
Carrying amount
At 31 March 2025
-
At 31 March 2024
100
JACKAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
176
39,355
Other debtors
22,439
58,685
22,615
98,040
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
8,586
10,183
Trade creditors
5,869
Amounts owed to group undertakings
145,553
Other creditors
64,487
4,385
78,942
160,121
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
9,289
13,087
Other creditors
1,017,690
1,017,690
1,026,979
1,030,777
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
102
102
102
102
JACKAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
9
Related party transactions
As at 31 March 2025 the balance owed to the company director amounted to £1,017,690 (2024: £1,017,690). This amount is included in creditors due in more than one year. No interest is being charged on this loan.
As at 31 March 2025 the company held 100% of the issued share capital of Stackbridge Limited, a company incorporated in the ROI and later dissolved post the accounts year end on 18 August 2025 and the value of the investment has been written down in the accounts accordingly.
During the year, there were no trade transactions between the company and Stackbridge Limited. Under an Assignment and Assumption Agreement dated 15 January 2025, it was agreed with effect from the assignment date the balance due from Stackbridge Limited at the previous year end of 31 March 2024 in amount of £39,000 would be set off against the intercompany creditor balance owed to Stackbridge at the same date. It was further agreed that Jackay Limited would assume responsibility for the Assigned Liabilities of Stackbridge Limited at the assignment date totalling £62,185.
As at 31 March 2025, the company owed an amount of £0 (2024: £145,553) to Stackbridge Limited. As at 31 March 2025, the balance due to Stackbridge Limited amounted to £0 (2024: £39,000).
10
Capital commitments
The company had entered into a capital commitment as at 31 March 2025 to acquire development lands for an amount of £500,000 at Church Road, Ballygawley. The purchase of which will be funded alongside a joint venture partner.
11
Control
The company is controlled by the directors.