Grange Yard Ltd NI609982 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Outdoor Sporting Activities Digita Accounts Production Advanced 6.30.9574.0 true true NI609982 2024-04-01 2025-03-31 NI609982 2025-03-31 NI609982 bus:OrdinaryShareClass1 2025-03-31 NI609982 core:CurrentFinancialInstruments 2025-03-31 NI609982 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 NI609982 core:Non-currentFinancialInstruments 2025-03-31 NI609982 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 NI609982 core:FurnitureFittingsToolsEquipment 2025-03-31 NI609982 core:OtherPropertyPlantEquipment 2025-03-31 NI609982 bus:SmallEntities 2024-04-01 2025-03-31 NI609982 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 NI609982 bus:FilletedAccounts 2024-04-01 2025-03-31 NI609982 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 NI609982 bus:RegisteredOffice 2024-04-01 2025-03-31 NI609982 bus:Director1 2024-04-01 2025-03-31 NI609982 bus:Director2 2024-04-01 2025-03-31 NI609982 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 NI609982 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 NI609982 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-01 2025-03-31 NI609982 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 NI609982 core:MotorVehicles 2024-04-01 2025-03-31 NI609982 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 NI609982 core:PlantMachinery 2024-04-01 2025-03-31 NI609982 1 2024-04-01 2025-03-31 NI609982 countries:NorthernIreland 2024-04-01 2025-03-31 NI609982 2024-03-31 NI609982 core:FurnitureFittingsToolsEquipment 2024-03-31 NI609982 core:OtherPropertyPlantEquipment 2024-03-31 NI609982 2023-04-01 2024-03-31 NI609982 2024-03-31 NI609982 bus:OrdinaryShareClass1 2024-03-31 NI609982 core:CurrentFinancialInstruments 2024-03-31 NI609982 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 NI609982 core:Non-currentFinancialInstruments 2024-03-31 NI609982 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 NI609982 core:FurnitureFittingsToolsEquipment 2024-03-31 NI609982 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI609982

Grange Yard Ltd

Filleted Financial Statements

for the Year Ended 31 March 2025

 

Grange Yard Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Grange Yard Ltd

Company Information

Directors

Mr Martin McMullan

Mr John Keating

Registered office

50A Main Street
Newcastle
Co Down
BT33 0AD

 

Grange Yard Ltd

(Registration number: NI609982)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

237,260

268,614

Current assets

 

Debtors

5

14,361

22,165

Cash at bank and in hand

 

44,634

71,145

 

58,995

93,310

Creditors: Amounts falling due within one year

(150,429)

(90,050)

Net current (liabilities)/assets

 

(91,434)

3,260

Total assets less current liabilities

 

145,826

271,874

Creditors: Amounts falling due after more than one year

(1,839)

(11,844)

Net assets

 

143,987

260,030

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

143,887

259,930

Shareholders' funds

 

143,987

260,030

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Grange Yard Ltd

(Registration number: NI609982)
Balance Sheet as at 31 March 2025

Approved and authorised by the Board on 19 December 2025 and signed on its behalf by:
 

.........................................
Mr Martin McMullan
Director

.........................................
Mr John Keating
Director

 

Grange Yard Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
50A Main Street
Newcastle
Co Down
BT33 0AD

These financial statements were authorised for issue by the Board on 19 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Grange Yard Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Equipment

25% Straight Line

Motor Vehicles

25% Straight Line

Amortisation

Asset class

Amortisation method and rate

Website costs

25% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Grange Yard Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2024 - 14).

 

Grange Yard Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2024

58,502

451,034

509,536

Additions

124

118,150

118,274

Disposals

-

(56,678)

(56,678)

At 31 March 2025

58,626

512,506

571,132

Depreciation

At 1 April 2024

24,761

216,161

240,922

Charge for the year

14,652

94,364

109,016

Eliminated on disposal

-

(16,066)

(16,066)

At 31 March 2025

39,413

294,459

333,872

Carrying amount

At 31 March 2025

19,213

218,047

237,260

At 31 March 2024

33,741

234,873

268,614

5

Debtors

2025
£

2024
£

Trade debtors

2,842

7,544

Prepayments

7,260

7,260

Other debtors

4,259

7,361

14,361

22,165

 

Grange Yard Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Creditors

Note

2025
£

2024
£

Due within one year

 

Bank loans and overdrafts

7

13,958

10,755

Trade creditors

 

79,043

20,597

Taxation and social security

 

5,222

5,061

Other creditors

 

52,206

53,637

 

150,429

90,050

Due after one year

 

Loans and borrowings

7

1,839

11,844

7

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

1,839

11,844

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,644

10,644

Other borrowings

3,314

111

13,958

10,755

8

Ultimate controlling party

The controlling party is Inniu Ltd.

The company is a 100% subsidiary of Inniu Ltd. Martin McMullan is the ultimate controlling party by virtue of his ownership of 90% of the issued share capital of Inniu Ltd.

 

Grange Yard Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary Share Capital of £1 each

100

100

100

100