Company registration number NI611544 (Northern Ireland)
VANDEN RECYCLING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
VANDEN RECYCLING LIMITED
COMPANY INFORMATION
Directors
Mr J P Carapetis
Mr D Van Leuven
J B Smith
(Appointed 1 November 2025)
Company number
NI611544
Registered office
2nd Floor
Lisburn Square House
Haslems Lane
Lisburn
BT28 1TW
Auditor
Ensors
Saxon House
Moseley's Farm Business Centre
Fornham All Saints
Bury St Edmunds
IP28 6JY
Business address
2nd Floor
Lisburn Square House
Haslems Lane
Lisburn
BT28 1TW
VANDEN RECYCLING LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 29
VANDEN RECYCLING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present their report together with the audited financial statements of Vanden Recycling Limited (the "Company") for the year ended 31st March 2025.

This report has been prepared in accordance with the requirements of the Companies Act 2006 and Financial Reporting Standard 102 (FRS 102), as applicable in the United Kingdom and Republic of Ireland. The directors have ensured that the financial statements give a true and fair view of the state of affairs of the Company as at the balance sheet date, and of its profit or loss for the year then ended.

In preparing this report, the directors have reviewed the Company’s principal activities, performance for the year, key developments, principal risks and uncertainties, and its ability to continue as a going concern.

The directors confirm that, to the best of their knowledge, this report is fair, balanced and understandable and provides the information necessary for shareholders to assess the Company’s position, performance and prospects.

 

Principal activities

Vanden Recycling Limited is a European subsidiary of Vanden Global Limited. The Company’s principal activities during the year remained unchanged and comprised the trading of plastic waste and recycled materials across global markets, together with the operation of a recycled plastic processing facility in Peterborough, United Kingdom.

By connecting recyclers, processors and manufacturers through integrated sourcing, logistics and compliance capabilities, the Company enables materials to move efficiently and transparently through the circular economy. Its activities support both sustainability objectives and commercial outcomes, helping partners access markets more efficiently, strengthen supply security and capture value at each stage of the recycling process.

The Peterborough processing facility continued to support these activities by providing processing, aggregation and quality assurance capabilities across a range of polymer grades.

Key Performance Indicators

 

31 March 2025

31 March 2024

Revenue

£33.7m

£33.5m

Gross Profit

£6.8m

£5.8m

Gross margin %

20%

 

17%

EBITDA

 

£0.6m

(£0.4m)

 

Revenue increased marginally year on year to £33.7m from £33.5m driven by a 17% increase in volumes. The increase in volumes did not translate into proportionate revenue growth due to lower commodity pricing throughout the period.

Gross profit increased by 18% to £6.8m, with gross margin improving by 3 percentage points to 20%. This reflected improved pricing discipline, favourable product mix and continued focus on logistics efficiency.

Adjusted EBITDA improved materially to £0.6m, compared with a loss of (£0.4m) in the prior year representing a £1m improvement on the prior year.

 

VANDEN RECYCLING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Review of the business

The year marked the successful execution of a plan implemented to address the loss-making position in the prior year and to establish a platform for profitable and sustainable growth. The actions taken resulted in a significantly improved trading performance during the year, driven by higher volumes and stronger margin quality despite continued volatility in commodity markets.

During the period, the Company continued to invest in technology and systems aimed at enhancing its value proposition, improving data visibility and supporting more efficient execution across trading and operational activities. These investments are intended to drive productivity and efficiency gains while strengthening control and scalability of the business.

Early in the year, the company implemented a targeted cost and efficiency programme which reshaped the overhead base. This enabled overhead growth to be contained to 3%, offsetting inflationary pressures while supporting an improvement in overall business performance.

The Company returned to profitability during the year, reporting a profit before tax of £19k compared with a loss of (£781k) in the prior year reflecting the effectiveness of the actions taken.

Principal risks and uncertainties

The Company operates within a competitive and regulated trading environment. The directors regularly review the principal risks facing the business and the effectiveness of mitigating actions. The principal risks and uncertainties during the year were as follows:

1. Foreign Currency Exposure

The Company generates a significant proportion of revenue in Euros and US Dollars, while a substantial element of its cost base is denominated in Sterling. This exposes the Company to movements in exchange rates. Exposure is mitigated through the use of forward foreign exchange contracts on committed transactions.

2. Commodity Price Volatility

The Company is exposed to fluctuations in recycled polymer pricing, which may impact purchasing and selling values. Where appropriate, index-linked purchasing and sales arrangements are used to protect margins and provide pricing transparency, along with back to back purchase and sale contracts.

3. PERN Volatility Risk

The value of Packaging Export Recovery Notes (PERNs) can fluctuate significantly. Exposure is managed by closely aligning PERN positions with underlying contracted volumes and avoiding speculative positions.

4. Customer Credit Risk

The Company is exposed to the risk of customer default. This risk is mitigated through the use of credit insurance and ongoing monitoring of customer creditworthiness.

5. Regulatory Compliance Risk

The shipment and processing of plastic waste is subject to complex and evolving environmental and trade regulations. The Company maintains compliance through established internal controls, monitoring of regulatory developments and ongoing staff training.

 

VANDEN RECYCLING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Development and performance

Demand for recycled plastics continues to be underpinned by long-term structural trends, including regulatory frameworks promoting recycled content, increasing emphasis on sustainability across supply chains, and the ongoing transition towards a circular economy.

These factors continue to support demand for recycled materials, notwithstanding a backdrop of uneven economic activity, shifting trade flows and ongoing cost and supply chain adjustments across global markets.

Against this backdrop, the Company has remained focused on strengthening its commercial and operational platform. During the year, emphasis was placed on improving margin quality, enhancing operational discipline and aligning the cost base with trading activity, while continuing to invest selectively in technology and systems to support scalability and efficiency.

These actions have improved the resilience of the business and reinforced its ability to respond to changing market conditions, positioning the Company to participate effectively in future growth opportunities as market conditions stabilise and demand for recycled materials continues to develop.

Dividends

The directors have not declared or proposed any dividends for the year ended 31 March 2025. The Company continues to prioritise balance sheet strength and operational stability.

Post Balance Sheet Events

Subsequent to the balance sheet date, the directors approved a plan to close the Peterborough processing facility during the financial year ending 31 March 2026. This decision followed a detailed review of the performance of the facility and its strategic fit within the wider business.

During the year ended 31 March 2025, the processing facility was underperforming and generated operating losses of approximately (£0.8m), which materially offset the profits generated by the Company’s trading activities. Despite actions taken to improve performance, the directors concluded that the level of investment and management resource required to achieve a sustainable turnaround would not deliver an appropriate return when compared with alternative uses of capital and focus within the business.

To support this assessment, the directors reviewed the relative financial contribution of the Company’s trading and processing activities during the year, as summarised below:

Activity

Revenue

EBITDA

Trading

£28.8m

£1.1m

Processing

£4.9m

(£0.5m)

Total Company

£33.7m

£0.6m

 

Accordingly, the decision to close the facility was taken to enable resources to be redeployed towards areas of the business that are delivering stronger returns and are more closely aligned with the Company’s longer term strategic objectives.

The financial effects of this decision will be reflected, where appropriate, in the financial statements for the year ending 31 March 2026.

Going Concern

The directors have reviewed the Company’s financial position, performance and cash flow forecasts, taking into account current market conditions and principal risks. Based on this assessment, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future.

Accordingly, the financial statements have been prepared on a going concern basis.

 

VANDEN RECYCLING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

On behalf of the board

Mr D Van Leuven
Director
24 December 2025
VANDEN RECYCLING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Results and dividends

The results for the year are set out on page 10.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J P Carapetis
Mr D Van Leuven
Mr P J Atkinson
(Resigned 27 November 2024)
Mr O L George
(Appointed 27 November 2024 and resigned 1 November 2025)
J B Smith
(Appointed 1 November 2025)
Auditor

On 1 September 2025 our auditors, Ensors Accountants LLP, merged with Azets Audit Services Limited. Accordingly, Ensors Accountants LLP formally resigned as the company’s auditors, with the directors duly appointing Azets Audit Services Limited, trading as Ensors, to fill the vacancy arising.

 

The auditor, Azets Audit Services Limited, trading as Ensors, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr D Van Leuven
Director
24 December 2025
VANDEN RECYCLING LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

The directors are responsible for ensuring that the financial statements comply with the Companies Act 2006 and FRS 102 and have been prepared in accordance with the company’s internal governance framework and procedures.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

VANDEN RECYCLING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VANDEN RECYCLING LIMITED
- 7 -
Opinion

We have audited the financial statements of Vanden Recycling Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

VANDEN RECYCLING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VANDEN RECYCLING LIMITED (CONTINUED)
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

Our audit was designed to include tests of detail together with an assessment of the control environment to enable us to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement due to fraud. This included work on areas where we consider there is a higher risk of fraud including transactions with related parties, revenue recognition and management override of systems, controls and accounting estimates.

VANDEN RECYCLING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VANDEN RECYCLING LIMITED (CONTINUED)
- 9 -

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team:

 

However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Malcolm McGready (Senior Statutory Auditor)
For and on behalf of Ensors, Statutory Auditor
Chartered Accountants
Saxon House
Moseley's Farm Business Centre
Fornham All Saints
Bury St Edmunds
IP28 6JY
24 December 2025
VANDEN RECYCLING LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
33,726,429
33,485,703
Cost of sales
(26,912,103)
(27,674,950)
Gross profit
6,814,326
5,810,753
Administrative expenses
(6,707,661)
(6,505,491)
Operating profit/(loss)
4
106,665
(694,738)
Interest payable and similar expenses
7
(87,726)
(86,240)
Profit/(loss) before taxation
18,939
(780,978)
Tax on profit/(loss)
8
-
0
-
0
Profit/(loss) for the financial year
18,939
(780,978)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

VANDEN RECYCLING LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
10
1,289,921
1,326,278
Tangible assets
11
505,050
773,745
Investments
12
40,625
40,625
1,835,596
2,140,648
Current assets
Stocks
15
349,031
354,959
Debtors
16
7,813,532
5,872,395
Cash at bank and in hand
40,218
265,775
8,202,781
6,493,129
Creditors: amounts falling due within one year
17
(9,018,974)
(7,413,495)
Net current liabilities
(816,193)
(920,366)
Total assets less current liabilities
1,019,403
1,220,282
Creditors: amounts falling due after more than one year
18
(179,900)
(399,717)
Net assets
839,503
820,565
Capital and reserves
Called up share capital
23
376
376
Share premium account
1,738,412
1,738,412
Capital redemption reserve
4,915
4,915
Profit and loss reserves
24
(904,200)
(923,138)
Total equity
839,503
820,565

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 24 December 2025 and are signed on its behalf by:
Mr D Van Leuven
Director
Company registration number NI611544 (Northern Ireland)
VANDEN RECYCLING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 April 2023
376
1,738,412
4,915
(142,160)
1,601,543
Year ended 31 March 2024:
Loss and total comprehensive income for the year
-
-
-
(780,978)
(780,978)
Balance at 31 March 2024
376
1,738,412
4,915
(923,138)
820,565
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
-
-
18,939
18,939
Balance at 31 March 2025
376
1,738,412
4,915
(904,199)
839,504
VANDEN RECYCLING LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
30
132,424
1,293,947
Interest paid
(87,726)
(86,240)
Net cash inflow from operating activities
44,698
1,207,707
Investing activities
Purchase of intangible assets
(121,209)
(455,771)
Purchase of tangible fixed assets
(96,796)
(56,155)
Proceeds from disposal of tangible fixed assets
4,167
-
0
Net cash used in investing activities
(213,838)
(511,926)
Financing activities
Repayment of bank loans
(228,040)
(238,497)
Payment of finance leases obligations
(44,370)
(72,428)
Net cash used in financing activities
(272,410)
(310,925)
Net (decrease)/increase in cash and cash equivalents
(441,550)
384,856
Cash and cash equivalents at beginning of year
157,104
(227,752)
Cash and cash equivalents at end of year
(284,446)
157,104
Relating to:
Cash at bank and in hand
40,218
265,775
Bank overdrafts included in creditors payable within one year
(324,664)
(108,671)
VANDEN RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
1
Accounting policies
Company information

Vanden Recycling Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 2nd Floor, Lisburn Square House, Haslems Lane, Lisburn, BT28 1TW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in Pounds Sterling (£) which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have considered the Company’s ability to continue as a going concern for at least 12 months from the date of approval of these financial statements.true

As part of this assessment, the directors have reviewed projected cash flows, operating forecasts, and the Company’s available financial resources, including any committed facilities. While the business continues to operate in a competitive and evolving market, management has implemented operational efficiencies and continues to monitor working capital closely.

The Company returned to profit during the year, with a restructuring resulting in improvements in the cost base and improved operations.

On this basis the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually once the goods are loaded for transportation and made available), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Development Costs
5-10 Years
VANDEN RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -

The amortisation period of 5-10 years has been selected due to the technological nature of the development costs capitalised. It is likely that this technology will be outmoded within 5-10 years from the date of launch.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10 - 50% straight line
Fixtures, fittings & equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

VANDEN RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

VANDEN RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

VANDEN RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

VANDEN RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
1.15
Foreign exchange

Transactions in currencies other than Pounds Sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Recycling Sales
27,833,667
23,396,291
Other Sales
5,892,762
10,089,412
33,726,429
33,485,703
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
7,839,694
13,041,994
Export EU
19,042,326
15,732,530
Export Non-EU
6,844,409
4,711,179
33,726,429
33,485,703

 

The amount disclosed as 'other sales' has been disclosed as such as the directors believe that disclosing further detail would be seriously prejudicial to business interests.

VANDEN RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
4
Operating profit/(loss)
2025
2024
Operating profit/(loss) for the year is stated after charging/(crediting):
£
£
Exchange losses
44,600
65,365
Fees payable to the company's auditor for the audit of the company's financial statements
92,686
81,670
Depreciation of tangible fixed assets
239,993
256,052
Impairment of tangible fixed assets
125,498
-
0
(Profit)/loss on disposal of tangible fixed assets
(4,167)
72
Amortisation of intangible assets
157,566
77,778
Operating lease charges
630,749
619,450
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Admin
42
46
Cost of Sales
14
16
Directors
3
3
Total
59
65

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
3,071,771
3,007,870
Social security costs
342,966
376,986
Pension costs
134,217
194,194
3,548,954
3,579,050
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
50,189
45,000
Company pension contributions to defined contribution schemes
6,023
2,250
56,212
47,250

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024: 1)

VANDEN RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
7
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
86,223
81,470
Other finance costs
Interest on finance leases and hire purchase contracts
1,503
4,770
87,726
86,240
8
Taxation

The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit/(loss) before taxation
18,939
(780,978)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
4,735
(195,245)
Tax effect of expenses that are not deductible in determining taxable profit
1,292
3,556
Change in unrecognised deferred tax assets
(15,959)
185,381
Permanent capital allowances in excess of depreciation
2,261
6,308
Taxation credit for the year
(7,671)
-
Taxation charge in the financial statements
-
-
Reconciliation - the current year tax charge does not reconcile to the above analysis.  Please review figures in the database.
(7,671)
-
9
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2025
2024
Notes
£
£
In respect of:
Property, plant and equipment
11
125,498
-
0
Recognised in:
Administrative expenses
125,498
-
VANDEN RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Impairments
(Continued)
- 22 -

An impairment loss of £125,498 has been recognised against fixed assets relating to a loss-making processing facility. The facility was subsequently closed after the year end.

 

 

10
Intangible fixed assets
Development Costs
£
Cost
At 1 April 2024
1,597,390
Additions
121,209
At 31 March 2025
1,718,599
Amortisation and impairment
At 1 April 2024
271,112
Amortisation charged for the year
157,566
At 31 March 2025
428,678
Carrying amount
At 31 March 2025
1,289,921
At 31 March 2024
1,326,278

More information on impairment movements in the year is given in note 9.

11
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 April 2024
1,652,983
426,652
2,079,635
Additions
95,248
1,548
96,796
Disposals
(37,960)
-
0
(37,960)
At 31 March 2025
1,710,271
428,200
2,138,471
Depreciation and impairment
At 1 April 2024
959,509
346,381
1,305,890
Depreciation charged in the year
194,841
45,152
239,993
Impairment losses
118,747
6,751
125,498
Eliminated in respect of disposals
(37,960)
-
0
(37,960)
At 31 March 2025
1,235,137
398,284
1,633,421
VANDEN RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
(Continued)
- 23 -
Carrying amount
At 31 March 2025
475,134
29,916
505,050
At 31 March 2024
693,474
80,271
773,745

More information on impairment movements in the year is given in note 9.

The net carrying amount of assets held under finance leases included in plant, machinery, fixtures and fittings is £16,446 (2024: £60,816).

 

12
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
13
100
100
Investments in associates
14
40,525
40,525
40,625
40,625
13
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Vanden Polymers Limited
159 Princes Street, Ipswich, United Kingdom, IP1 1QJ
Ordinary
100.00

The company has taken advantage of the exemption available under Section 405(2) of the Companies Act 2006 and has therefore not prepared consolidated financial statements for the year.

14
Associates

Details of the company's associates at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Vanden Recycling S.L.
Spain
Ordinary
49.00
VANDEN RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
15
Stocks
2025
2024
£
£
Raw materials and consumables
82,723
114,852
Finished goods and goods for resale
266,308
240,107
349,031
354,959
16
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,396,878
2,941,566
Amounts owed by group undertakings
3,343,091
1,743,370
Other debtors
169,223
160,761
Prepayments and accrued income
904,340
1,026,698
7,813,532
5,872,395
17
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
19
529,299
337,975
Obligations under finance leases
20
16,446
44,370
Trade creditors
4,221,019
3,649,470
Amounts owed to group undertakings
273,805
46,538
Taxation and social security
146,754
88,486
Deferred income
21
577,198
510,468
Other creditors
2,182,130
1,341,716
Accruals
1,072,323
1,394,472
9,018,974
7,413,495

Included within bank loans and overdrafts are amounts payable of £478,864 (2024: £262,871) which are secured by way of fixed and floating charge over the assets held within the company.

Other creditors includes £16,446 (2024: £44,370) which relates to amounts due under hire purchase contracts, this amount is secured by a charge over the assets concerned.

VANDEN RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
18
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans
19
179,900
383,271
Obligations under finance leases
20
-
0
16,446
179,900
399,717

Included within bank loans and overdrafts are amounts payable of £179,900 (2024: £334,100) which are secured by way of fixed and floating charge over the assets held within the company.

 

Other creditors includes £nil (2024: £16,446) which relates to amounts due under hire purchase contracts, this amount is secured by a charge over the assets concerned.

19
Loans and overdrafts
2025
2024
£
£
Bank loans
384,535
612,575
Bank overdrafts
324,664
108,671
709,199
721,246
Payable within one year
529,299
337,975
Payable after one year
179,900
383,271

Bank overdrafts are secured by a debenture including fixed charge over all present freehold and leasehold property, first fixed charge over book and other debts, chattels, goodwill and uncalled capital, both present and future; and first floating charge over all assets and undertakings both present and future.

20
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
16,446
44,370
After more than one year
-
0
16,446
16,446
60,816
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
16,446
44,370
In two to five years
-
0
16,446
16,446
60,816
VANDEN RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
21
Deferred income
2025
2024
£
£
Other deferred income
577,198
510,468
VANDEN RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
134,217
194,194

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

23
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 10p each
2,786
2,786
376
376
A Ordinary shares of 10p each
978
978
-
0
-
0
24
Profit and loss reserves

The profit and loss account includes all current and prior period retained profits and losses.

25
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
as restated
£
£
Within 1 year
476,820
452,751
Years 2-5
1,382,940
1,411,673
After 5 years
526,500
769,500
2,386,260
2,633,924
26
Events after the reporting date

Post year end, the company decided to close its processing facility and disposed of its related assets.

 

VANDEN RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
27
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
464,785
466,615
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Entities with control, joint control or significant influence over the company
2,759,542
2,015,585
1,225,889
1,547,441
Entities over which the entity has control, joint control or significant influence
216
17,520
311,754
186,375
Other related parties
417,796
120,418
717,509
1,127,201
Profit shares
2025
2024
£
£
Entities with control, joint control or significant influence over the company
(260,608)
(412,053)
Entities over which the entity has control, joint control or significant influence
294,006
199,383
Other related parties
417,796
766,535

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
273,705
-
Other related parties
100
46,538

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
2,921,859
1,515,011
Other related parties
421,232
237,648
VANDEN RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
28
Ultimate controlling party

The immediate and ultimate parent company is considered to be Vanden Global Limited, a company registered in Hong Kong. The company is considered to be both the immediate and ultimate parent company.

 

At the year end £2,648,154 (2024: £1,515,011) was receivable from the parent company and is included in debtors due within one year.

29
Controlling party

The ultimate controlling company is Vanden Global Limited, a Company incorporated in Hong Kong.

 

The smallest group in which the results of the company are consolidated is that which is headed by Vanden Global Limited. The financial statements are available Unit B, 31/F Ford Glory Plaza, 37 Wing Hong Street, Kowloon, Hong Kong.

30
Cash generated from operations
2025
2024
£
£
Profit/(loss) after taxation
18,939
(780,978)
Adjustments for:
Finance costs
87,726
86,240
Loss on disposal of tangible fixed assets
-
0
5,628
(Gain)/loss on disposal of tangible fixed assets
(4,167)
72
Amortisation and impairment of intangible assets
157,566
77,778
Depreciation and impairment of tangible fixed assets
365,491
256,052
Movements in working capital:
Decrease in stocks
5,927
589,024
Increase in debtors
(1,941,137)
(67,670)
Increase in creditors
1,375,349
754,716
Increase in deferred income
66,730
373,085
Cash generated from operations
132,424
1,293,947
31
Analysis of changes in net debt
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
265,775
(225,557)
40,218
Bank overdrafts
(108,671)
(215,993)
(324,664)
157,104
(441,550)
(284,446)
Borrowings excluding overdrafts
(612,575)
228,040
(384,535)
Lease liabilities
(60,816)
44,370
(16,446)
(516,287)
(169,140)
(685,427)
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr J P CarapetisMr D Van LeuvenMr P J AtkinsonMr O L GeorgeJ B SmithNI6115442024-04-012025-03-31NI611544bus:Director12024-04-012025-03-31NI611544bus:Director22024-04-012025-03-31NI611544bus:Director52024-04-012025-03-31NI611544bus:Director32024-04-012025-03-31NI611544bus:Director42024-04-012025-03-31NI611544bus:RegisteredOffice2024-04-012025-03-31NI6115442025-03-31NI6115442023-04-012024-03-31NI611544core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31NI611544core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31NI611544core:IntangibleAssetsOtherThanGoodwill2025-03-31NI611544core:IntangibleAssetsOtherThanGoodwill2024-03-31NI611544core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-03-31NI611544core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-03-31NI6115442024-03-31NI611544core:PlantMachinery2025-03-31NI611544core:FurnitureFittings2025-03-31NI611544core:PlantMachinery2024-03-31NI611544core:FurnitureFittings2024-03-31NI611544core:WithinOneYear2025-03-31NI611544core:WithinOneYear2024-03-31NI611544core:AfterOneYear2025-03-31NI611544core:AfterOneYear2024-03-31NI611544core:CurrentFinancialInstruments2025-03-31NI611544core:CurrentFinancialInstruments2024-03-31NI611544core:Non-currentFinancialInstruments2025-03-31NI611544core:Non-currentFinancialInstruments2024-03-31NI611544core:ShareCapital2025-03-31NI611544core:ShareCapital2024-03-31NI611544core:SharePremium2025-03-31NI611544core:SharePremium2024-03-31NI611544core:CapitalRedemptionReserve2025-03-31NI611544core:CapitalRedemptionReserve2024-03-31NI611544core:RetainedEarningsAccumulatedLosses2025-03-31NI611544core:RetainedEarningsAccumulatedLosses2024-03-31NI611544core:ShareCapital2023-03-31NI611544core:SharePremium2023-03-31NI611544core:CapitalRedemptionReserve2023-03-31NI611544core:RetainedEarningsAccumulatedLosses2023-03-31NI6115442023-03-31NI611544core:ShareCapitalOrdinaryShareClass12025-03-31NI611544core:ShareCapitalOrdinaryShareClass12024-03-31NI611544core:ShareCapitalOrdinaryShareClass22025-03-31NI611544core:ShareCapitalOrdinaryShareClass22024-03-31NI61154412024-04-012025-03-31NI61154412023-04-012024-03-31NI6115442024-03-31NI611544core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-31NI611544core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-012025-03-31NI611544core:PlantMachinery2024-04-012025-03-31NI611544core:FurnitureFittings2024-04-012025-03-31NI611544core:UKTax2024-04-012025-03-31NI611544core:UKTax2023-04-012024-03-31NI611544core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-03-31NI611544core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2024-04-012025-03-31NI611544core:PlantMachinery2024-03-31NI611544core:FurnitureFittings2024-03-31NI611544core:Subsidiary12024-04-012025-03-31NI611544core:Subsidiary112024-04-012025-03-31NI611544core:Associate12024-04-012025-03-31NI611544core:Associate112024-04-012025-03-31NI611544core:BetweenTwoFiveYears2025-03-31NI611544core:BetweenTwoFiveYears2024-03-31NI611544bus:OrdinaryShareClass12024-04-012025-03-31NI611544bus:OrdinaryShareClass22024-04-012025-03-31NI611544bus:OrdinaryShareClass12025-03-31NI611544bus:OrdinaryShareClass12024-03-31NI611544bus:OrdinaryShareClass22025-03-31NI611544bus:OrdinaryShareClass22024-03-31NI611544core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2024-04-012025-03-31NI611544core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2023-04-012024-03-31NI611544core:AllSubsidiariescore:SaleOrPurchaseGoods2024-04-012025-03-31NI611544core:AllSubsidiariescore:SaleOrPurchasePropertyOrOtherAssets2023-04-012024-03-31NI611544core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-04-012025-03-31NI611544core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-04-012024-03-31NI611544core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2025-03-31NI611544bus:PrivateLimitedCompanyLtd2024-04-012025-03-31NI611544bus:FRS1022024-04-012025-03-31NI611544bus:Audited2024-04-012025-03-31NI611544bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP