| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Reconciliation of Members' Interests | 3—4 |
| Notes to the Financial Statements | 4—6 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
( |
( |
||
| NET LIABILITIES ATTRIBUTABLE TO MEMBERS |
( |
( |
|||
| REPRESENTED BY: | |||||
| Equity | |||||
| Members' other interests | |||||
| Members' capital | (74,881) | 54,327 | |||
| Other reserves | (1,086,492) | (1,580,417) | |||
| (1,161,373) | (1,526,090) | ||||
| TOTAL MEMBERS' INTEREST | |||||
| Members' other interests | (1,161,373) | (1,526,090) | |||
| (1,161,373) | (1,526,090) | ||||
|
Designated Member
|
|
|
| EQUITY | ||||
|---|---|---|---|---|
| Members' other interests | ||||
| Members'Capital classified as Equity | Other Reserves | Total Equity | Total members' interest | |
| £ | £ | £ | £ | |
| Balance at 1 April 2023 | (303,008) |
( |
(1,577,100) | (1,577,100) |
| Profit/(loss) for the financial year available for discretionary division among members | - |
( |
( |
( |
| Members' interests after profit/(loss) for the year | (303,008) | (1,580,417) | (1,883,425) | (1,883,425) |
| Introduced by members | 496,335 | - | 496,335 | 496,335 |
| Drawings | (139,000) | - | (139,000) | (139,000) |
| As at 31 March 2024 and 1 April 2024 | 54,327 | (1,580,417) | (1,526,090) | (1,526,090) |
| Profit/(loss) for the financial year available for discretionary division among members | - |
|
|
|
| Members' interests after profit/(loss) for the year | 54,327 | (1,086,492) | (1,032,165) | (1,032,165) |
| Introduced by members | 50,000 | - | 50,000 | 50,000 |
| Drawings | (179,208) | - | (179,208) | (179,208) |
| As at 31 March 2025 | (74,881) | (1,086,492) | (1,161,373) | (1,161,373) |
| Freehold |
|
| Leasehold |
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Land & Property | ||||
|---|---|---|---|---|
| Freehold | Leasehold | Plant & Machinery | Fixtures & Fittings | |
| £ | £ | £ | £ | |
| Cost or Valuation | ||||
| As at 1 April 2024 |
|
|
|
|
| Revaluation |
|
|
|
|
| As at 31 March 2025 |
|
|
|
|
| Depreciation | ||||
| As at 1 April 2024 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 31 March 2025 |
|
|
|
|
| Net Book Value | ||||
| As at 31 March 2025 |
|
|
|
|
| As at 1 April 2024 |
|
|
|
|
| Computer Equipment | Total | |
|---|---|---|
| £ | £ | |
| Cost or Valuation | ||
| As at 1 April 2024 |
|
|
| Revaluation |
|
|
| As at 31 March 2025 |
|
|
| Depreciation | ||
| As at 1 April 2024 |
|
|
| Provided during the period |
|
|
| As at 31 March 2025 |
|
|
| Net Book Value | ||
| As at 31 March 2025 |
|
|
| As at 1 April 2024 |
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Prepayments and accrued income |
|
|
|
| Other debtors |
|
|
|
| VAT | - |
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other taxes and social security |
|
|
|
| VAT |
|
- | |
| Other creditors |
|
|
|
| Accruals and deferred income |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|