Limited Liability Partnership registration number OC319345 (England and Wales)
HOLME SAND & BALLAST LLP
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
HOLME SAND & BALLAST LLP
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
HOLME SAND & BALLAST LLP
BALANCE SHEET
AS AT
30 SEPTEMBER 2024
30 September 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,773,271
1,427,756
Current assets
Stocks
699,403
723,947
Debtors
4
703,261
873,995
Cash at bank and in hand
40,186
853,389
1,442,850
2,451,331
Creditors: amounts falling due within one year
5
(661,819)
(494,804)
Net current assets
781,031
1,956,527
Total assets less current liabilities
2,554,302
3,384,283
Creditors: amounts falling due after more than one year
6
(418,116)
(198,622)
Net assets attributable to members
2,136,186
3,185,661
Represented by:
Loans and other debts due to members within one year
Amounts due in respect of profits
(833,303)
(233,824)
Other amounts
(775,198)
(24,682)
(1,608,501)
(258,506)
Members' other interests
Members' capital classified as equity
755,753
755,753
Other reserves classified as equity
2,988,934
2,688,414
2,136,186
3,185,661

The members of the limited liability partnership have elected not to include a copy of the profit and loss account within the financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime.

The financial statements were approved by the members and authorised for issue on 22 December 2025 and are signed on their behalf by:
22 December 2025
New Milton Sand and Ballast Limited
Alaska Limited
Designated member
Designated Member
Limited Liability Partnership Registration No. OC319345
HOLME SAND & BALLAST LLP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 2 -
1
Accounting policies
Limited liability partnership information

Holme Sand & Ballast LLP is a limited liability partnership incorporated in England and Wales. The registered office is Caird Avenue, New Milton, Hampshire, United Kingdom, BH25 5PX.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2021, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements the members have a reasonable expectation that the LLP has adequate resources to continue in operational existence for the foreseeable future.

The LLP has significant trading transactions and balances with its Partners and entities related to those partners. In assessing whether the financial statements should be prepared on a going concern basis, the Partners have considered the outlook of the LLP and also the outlook of the Partners and other related companies given the significant level of transactions between these entities and in so doing have given consideration to the current and future operating results and cashflow requirements of the business. The Partners continue to assess the LLP’s and related parties cashflow requirements and expect the current and future finance facilities to be sufficient to provide the necessary resources. This will include repayment of trade balances as necessary.

Therefore, the Partners believe that based on budgeted future trading and transactions with Partners and related parties the LLP has adequate resources to meet its liabilities as they fall due and the ability to operate as a going concern for a period of at least 12 months from the date of approval of these financial statements. The Partners therefore consider it appropriate to continue to adopt the going concern basis in the preparation of these financial statement.

1.3
Turnover

Turnover represents net invoiced sales of sand and gravel products, excluding value added tax and is recognised on delivery to the customer.

1.4
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

HOLME SAND & BALLAST LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 3 -

All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due to members' and, where such an amount relates to current year profits, they are recognised within ‘Members' remuneration charged as an expense’ in arriving at the relevant year’s result. Undivided amounts that are classified as equity are shown within ‘Members' other interests’. Amounts recoverable from members are presented as debtors and shown as amounts due from members within members’ interests.

 

Where there exists an asset and liability component in respect of an individual member’s participation rights, they are presented on a gross basis unless the LLP has both a legally enforceable right to set off the recognised amounts, and it intends either to settle on a net basis or to settle and realise these amounts simultaneously, in which case they are presented net.

1.5
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Straight line over 10 to 20 years
Plant and machinery
Straight line over 3 to 20 years
Motor vehicles
Straight line over 3 to 10 years
1.6
Impairment of fixed assets

At each reporting period end date, the limited liability partnership reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the limited liability partnership estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

HOLME SAND & BALLAST LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the limited liability partnership after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the limited liability partnership’s obligations expire or are discharged or cancelled.

HOLME SAND & BALLAST LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits and post retirement payments to members

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average number of persons (excluding members) employed by the partnership during the year was:

2024
2023
Number
Number
Total
11
10
HOLME SAND & BALLAST LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2023
642,330
3,635,436
4,277,766
Additions
43,149
749,657
792,806
Disposals
-
(595,600)
(595,600)
At 30 September 2024
685,479
3,789,493
4,474,972
Depreciation and impairment
At 1 October 2023
441,193
2,408,817
2,850,010
Depreciation charged in the year
37,144
410,147
447,291
Eliminated in respect of disposals
-
(595,600)
(595,600)
At 30 September 2024
478,337
2,223,364
2,701,701
Carrying amount
At 30 September 2024
207,142
1,566,129
1,773,271
At 30 September 2023
201,137
1,226,619
1,427,756
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
191,181
604,440
Amounts owed by members
185,000
-
Other debtors
211,405
42,349
587,586
646,789
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
115,675
227,206
Total debtors
703,261
873,995
HOLME SAND & BALLAST LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 7 -
5
Creditors: amounts falling due within one year
2024
2023
£
£
Obligations under finance leases
218,314
81,692
Trade creditors
400,203
335,490
Other taxation and social security
12,647
39,006
Other creditors
-
26,916
Accruals and deferred income
30,655
11,700
661,819
494,804

Obligations under finance leases are secured against the assets to which they relate.

 

A further fixed charge over all property; fixed charge over book and other debts, chattels, goodwill and uncalled capital, noth present and future; and first floating charge exists over all assets of the limited liability partnership.

6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Obligations under finance leases
418,116
198,622

Obligations under finance leases are secured against the assets to which they relate.

 

A further fixed charge over all property; fixed charge over book and other debts, chattels, goodwill and uncalled capital, noth present and future; and first floating charge exists over all assets of the limited liability partnership.

7
Loans and other debts due to members

In the event of the dissolution of the Partnership, the repayment of loans and other debts due to members is ranked after third party liabilities. This ranking is not legally enforceable and can be revoked at will by the partners.

 

There are no restrictions or limitations on the ability of members to reduce the amount of Members' other interests.

 

 

 

8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Jon Noble
Statutory Auditor:
Azets Audit Services
HOLME SAND & BALLAST LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 8 -
9
Related party transactions
Transactions with related parties

During the year the limited liability partnership entered into the following transactions with related parties:

Purchases
Purchases
2024
2023
£
£
Other related parties
148,614
554,045

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due to related parties
£
£
Other related parties
93,825
100,555
10
Members' transactions

During the period New Milton Sand and Ballast Limited made various re-charges for salaries and other costs of £643,564 (2023: £291,962), made sales of £6,587 (2023: £nil) to and made purchases of £434,738 (2023: £258,013) from the partnership.

 

At the year end a net amount of £775,198 (2023: £24,682) remains due from New Milton Sand and Ballast Limited for trading items and £185,000 (2023: £nil) remains due from New Milton Sand and Ballast Limited for loans.

2024-09-302023-10-01falsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300false1110300519OC3193452023-10-012024-09-30OC3193452024-09-30OC319345bus:PartnerLLP12023-10-012024-09-30OC319345bus:PartnerLLP22023-10-012024-09-30OC319345bus:LimitedLiabilityPartnershipLLP2023-10-012024-09-30OC319345bus:SmallCompaniesRegimeForAccounts2023-10-012024-09-30OC319345bus:FRS1022023-10-012024-09-30OC319345bus:Audited2023-10-012024-09-30OC319345bus:FullAccounts2023-10-012024-09-30OC319345countries:EnglandWales2023-10-012024-09-30OC3193452022-10-012023-09-30xbrli:purexbrli:sharesiso4217:GBP