Limited Liability Partnership registration number OC367381 (England and Wales)
MOUNT ST JOHN SPORTING LLP
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
MOUNT ST JOHN SPORTING LLP
CONTENTS
Page
Balance sheet
1 - 2
Reconciliation of members' interests
3 - 4
Notes to the financial statements
5 - 9
MOUNT ST JOHN SPORTING LLP
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
37,667
51,308
Tangible assets
4
4,363,196
4,548,120
4,400,863
4,599,428
Current assets
Stocks
10,753
12,384
Debtors
5
3,694,543
4,577,865
Cash at bank and in hand
131,124
213,005
3,836,420
4,803,254
Creditors: amounts falling due within one year
6
(290,987)
(1,578,165)
Net current assets
3,545,433
3,225,089
Total assets less current liabilities
7,946,296
7,824,517
Creditors: amounts falling due after more than one year
7
(7,000)
(17,467)
Net assets attributable to members
7,939,296
7,807,050
Represented by:
Members' other interests
Members' capital classified as equity
8,257,810
8,124,675
Other reserves classified as equity
(318,514)
(317,625)
7,939,296
7,807,050
Total members' interests
Amounts due from members
(3,508,436)
(3,190,811)
Members' other interests
7,939,296
7,807,050
4,430,860
4,616,239
MOUNT ST JOHN SPORTING LLP
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006 as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 relating to small limited liability partnerships.
The members acknowledge their responsibilities for complying with the requirements of the Act as applied to limited liability partnerships with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime.
The members of the limited liability partnership have elected not to include a copy of the profit and loss account within the financial statements.
The financial statements were approved by the members and authorised for issue on 16 December 2025 and are signed on their behalf by:
16 December 2025
C J Blundell
Designated member
Limited Liability Partnership registration number OC367381 (England and Wales)
MOUNT ST JOHN SPORTING LLP
RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Current financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital
Other reserves
Total
Other amounts
Total
Total
2025
£
£
£
£
£
£
Members' interests at 1 April 2024
8,124,675
(317,625)
7,807,050
(3,190,811)
(3,190,811)
4,616,239
Loss for the financial year available for discretionary division among members
-
(318,514)
(318,514)
-
-
(318,514)
Members' interests after loss for the year
8,124,675
(636,139)
7,488,536
(3,190,811)
(3,190,811)
4,297,725
Other divisions of profits
-
-
-
(317,625)
(317,625)
(317,625)
Introduced by members
458,135
-
458,135
-
-
458,135
Repayments of capital
(325,000)
-
(325,000)
-
-
(325,000)
Allocation of prior year loss
-
317,625
317,625
-
-
317,625
Members' interests at 31 March 2025
8,257,810
(318,514)
7,939,296
(3,508,436)
(3,508,436)
4,430,860
Amounts due to members
-
Amounts due from members, included in debtors
(3,508,436)
(3,508,436)
MOUNT ST JOHN SPORTING LLP
RECONCILIATION OF MEMBERS' INTERESTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Prior financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital
Other reserves
Total
Other amounts
Total
Total
2024
£
£
£
£
£
£
Members' interests at 1 April 2023
7,782,786
(347,339)
7,435,447
(2,843,472)
(2,843,472)
4,591,975
Loss for the financial year available for discretionary division among members
-
(317,625)
(317,625)
-
-
(317,625)
Members' interests after loss for the year
7,782,786
(664,964)
7,117,822
(2,843,472)
(2,843,472)
4,274,350
Other divisions of profits
-
-
-
(347,339)
(347,339)
(347,339)
Introduced by members
706,673
-
706,673
-
-
706,673
Repayments of capital
(364,784)
-
(364,784)
-
-
(364,784)
Allocation of prior year loss
-
347,339
347,339
-
-
347,339
Members' interests at 31 March 2024
8,124,675
(317,625)
7,807,050
(3,190,811)
(3,190,811)
4,616,239
Amounts due to members
-
Amounts due from members, included in debtors
(3,190,811)
(3,190,811)
MOUNT ST JOHN SPORTING LLP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
1
Accounting policies
Limited liability partnership information
Mount St John Sporting LLP is a limited liability partnership incorporated in England and Wales. The registered office is Estate Office, Mount St John, Felixkirk, Thirsk, North Yorkshire, UK, YO7 2DT.
The limited liability partnership's principal activities are disclosed in the Members' Report.
1.1
Basis of preparation
These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2021, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
The turnover shown in the profit and loss represents amounts invoiced during the year, exclusive of Value Added Tax.
1.3
Intangible fixed assets - goodwill
Goodwill is recognised at £1.
1.4
Intangible fixed assets other than goodwill
Shooting & Moorland Management rights
straight line 15 years and 9 months
Shooting and moorland management rights been paid in connection with the acquisition of a business in 2012.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% on cost (excluding freehold land)
Leasehold land and buildings
Lower of life of lease or 20 years
Equipment
20% on reducing balance
Fixtures and fittings
15% on reducing balance
Motor vehicles
25% on reducing balance
All fixed assets are originally recorded at cost or market value for assets acquired before the formation of the LLP.
MOUNT ST JOHN SPORTING LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.6
Impairment of fixed assets
All fixed assets are originally recorded at cost or market value for assets acquired before formation of the LLP.
1.7
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
1.8
Financial instruments
The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the limited liability partnership's statement of financial position when the limited liability partnership becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the limited liability partnership after deducting all of its liabilities.
MOUNT ST JOHN SPORTING LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 7 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
2
Employees
The average number of persons (excluding members) employed by the partnership during the year was:
2025
2024
Number
Number
Total
11
10
3
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
1
214,999
215,000
Amortisation and impairment
At 1 April 2024
-
163,692
163,692
Amortisation charged for the year
-
13,641
13,641
At 31 March 2025
-
177,333
177,333
Carrying amount
At 31 March 2025
1
37,666
37,667
At 31 March 2024
1
51,307
51,308
MOUNT ST JOHN SPORTING LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
4
Tangible fixed assets
Freehold land and buildings
Leasehold land and buildings
Equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
4,950,026
503,218
233,686
331,170
476,282
6,494,382
Additions
-
-
10,390
2,651
67,678
80,719
Disposals
-
(63,107)
(85,042)
(45,014)
(46,256)
(239,419)
At 31 March 2025
4,950,026
440,111
159,034
288,807
497,704
6,335,682
Depreciation and impairment
At 1 April 2024
918,043
320,752
176,982
251,885
278,600
1,946,262
Depreciation charged in the year
87,601
33,965
9,224
10,878
62,057
203,725
Eliminated in respect of disposals
-
(38,086)
(66,520)
(36,701)
(36,194)
(177,501)
At 31 March 2025
1,005,644
316,631
119,686
226,062
304,463
1,972,486
Carrying amount
At 31 March 2025
3,944,382
123,480
39,348
62,745
193,241
4,363,196
At 31 March 2024
4,031,983
182,466
56,704
79,285
197,682
4,548,120
Freehold land included in 'Freehold land and buildings' with a cost of £570,000 (2024 - £570,000) is not depreciated.
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
107,392
1,116,460
Amounts owed by members
3,508,436
3,190,811
Other debtors
4,922
Prepayments and accrued income
78,715
265,672
3,694,543
4,577,865
MOUNT ST JOHN SPORTING LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,367
10,196
Trade creditors
118,068
252,639
Other taxation and social security
11,730
222,584
Other creditors
89
857
Accruals and deferred income
150,733
1,091,889
290,987
1,578,165
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
7,000
17,467
8
Loans and other debts due to members
Loans and other debts due to members rank pari passu in relation to other creditors.
9
Operating lease commitments
At the reporting end date the limited liability partnership had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
499,708
875,560
2025-03-312024-04-01falsefalse16 December 2025CCH SoftwareCCH Accounts Production 2025.300falseOC3673812024-04-012025-03-31OC3673812025-03-31OC3673812024-03-31OC367381core:Goodwill2025-03-31OC367381core:OtherResidualIntangibleAssets2025-03-31OC367381core:Goodwill2024-03-31OC367381core:OtherResidualIntangibleAssets2024-03-31OC367381core:LandBuildings2025-03-31OC367381core:LeaseholdImprovements2025-03-31OC367381core:OfficeEquipment2025-03-31OC367381core:FurnitureFittings2025-03-31OC367381core:MotorVehicles2025-03-31OC367381core:LandBuildings2024-03-31OC367381core:LeaseholdImprovements2024-03-31OC367381core:OfficeEquipment2024-03-31OC367381core:FurnitureFittings2024-03-31OC367381core:MotorVehicles2024-03-31OC367381core:CurrentFinancialInstruments2025-03-31OC367381core:CurrentFinancialInstruments2024-03-31OC367381core:Non-currentFinancialInstruments2025-03-31OC367381core:Non-currentFinancialInstruments2024-03-31OC367381bus:PartnerLLP12024-04-012025-03-31OC367381core:LandBuildings2024-04-012025-03-31OC367381core:LeaseholdImprovements2024-04-012025-03-31OC367381core:OfficeEquipment2024-04-012025-03-31OC367381core:FurnitureFittings2024-04-012025-03-31OC367381core:MotorVehicles2024-04-012025-03-31OC3673812023-04-012024-03-31OC367381core:OtherResidualIntangibleAssets2024-03-31OC3673812024-03-31OC367381core:OtherResidualIntangibleAssets2024-04-012025-03-31OC367381core:LandBuildings2024-03-31OC367381core:LeaseholdImprovements2024-03-31OC367381core:OfficeEquipment2024-03-31OC367381core:FurnitureFittings2024-03-31OC367381core:MotorVehicles2024-03-31OC367381bus:LimitedLiabilityPartnershipLLP2024-04-012025-03-31OC367381bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31OC367381bus:FRS1022024-04-012025-03-31OC367381bus:AuditExemptWithAccountantsReport2024-04-012025-03-31OC367381bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP