Company registration number SC210223 (Scotland)
NORTH EDINBURGH CHILDCARE ENTERPRISE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
NORTH EDINBURGH CHILDCARE ENTERPRISE LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
NORTH EDINBURGH CHILDCARE ENTERPRISE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,566
2,422
Current assets
Debtors
4
9,350
9,131
Cash at bank and in hand
108,359
86,764
117,709
95,895
Creditors: amounts falling due within one year
5
(112,123)
(90,303)
Net current assets
5,586
5,592
Net assets
7,152
8,014
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
7
7,150
8,012
Total equity
7,152
8,014
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
T Allison
Director
Company registration number SC210223 (Scotland)
NORTH EDINBURGH CHILDCARE ENTERPRISE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
2
(12,173)
(12,171)
Year ended 31 March 2024:
Profit and total comprehensive income
-
24,368
24,368
Distributions to parent charity under gift aid
-
(4,183)
(4,183)
Balance at 31 March 2024
2
8,012
8,014
Year ended 31 March 2025:
Profit and total comprehensive income
-
63,638
63,638
Distributions to parent charity under gift aid
-
(64,500)
(64,500)
Balance at 31 March 2025
2
7,150
7,152
NORTH EDINBURGH CHILDCARE ENTERPRISE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
North Edinburgh Childcare Enterprise Limited is a company registered in Scotland. The registered office is Level 5, 9 Haymarket Square, Edinburgh EH3 8RY. The company's registered number is SC210223.
The Company's principal activity is that of a childcare centre.
1.1
Basis of preparation
These financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The following principal accounting policies have been applied:
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of North Edinburgh Childcare. These consolidated financial statements are available from its registered office,
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements. The directors continue have considered a period of 12 months from the date of approval of the financial statements.
1.3
Turnover
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, valued added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Rendering of childcare services
Revenue from contracts to provide services are recognised in the period in which the services are provided.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
NORTH EDINBURGH CHILDCARE ENTERPRISE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.
Fixtures and fittings
20%-33%
Computers
25%
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
1.5
Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
1.6
Financial instruments
The Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
1.7
Taxation
Corporation tax is provided at the rates enacted or substantively enacted at the reporting date and is recognised in the Profit and Loss account except for tax relating to items recognised in other comprehensive income or directly in equity.
The company accounts for corporation tax on the basis that all profits will be gift aided to its parent charity, North Edinburgh Childcare within nine months of the accounting period end, in accordance with the relevant tax legislation. The tax effects of this anticipated Gift Aid payment are recognised in the reporting period.
A deferred tax liability is not recognised in relation to such a Gift Aid payment where the conditions for relief are expected to be met.
1.8
Provisions
Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.
NORTH EDINBURGH CHILDCARE ENTERPRISE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Retirement benefits
Defined contribution pension plan
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The asset of the plan are held separately from the company in independently administered funds.
1.10
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
1.11
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
22
19
3
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 April 2024
4,507
5,028
9,535
Additions
538
538
At 31 March 2025
5,045
5,028
10,073
Depreciation and impairment
At 1 April 2024
3,580
3,533
7,113
Depreciation charged in the year
724
670
1,394
At 31 March 2025
4,304
4,203
8,507
Carrying amount
At 31 March 2025
741
825
1,566
At 31 March 2024
927
1,495
2,422
NORTH EDINBURGH CHILDCARE ENTERPRISE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
9,350
9,131
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
2,007
1,765
Amounts owed to group undertakings
32,865
74,514
Taxation and social security
4,846
3,955
Other creditors
72,405
10,069
112,123
90,303
6
Pension Commitments
The Company makes payments to a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amount to £6,627 (2024 - £6,319). Contributions totalling £29 (2024 - £29) were payable to the fund at the reporting date.
7
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
8,012
(12,173)
Profit for the year
63,638
24,368
Donations to parent charitable company
(64,500)
(4,183)
At the end of the year
7,150
8,012
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
NORTH EDINBURGH CHILDCARE ENTERPRISE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Audit report information
(Continued)
- 7 -
Senior Statutory Auditor:
Fiona Haro
Statutory Auditor:
Thomson Cooper
Date of audit report:
23 December 2025
9
Related party transactions
As a wholly owned subsidiary undertaking of North Edinburgh Childcare, the Company has taken advantage of the exemption granted by FRS 102 not to disclose transactions with its parent undertaking.
10
Ultimate parent undertaking and controlling party
The ultimate parent undertaking is North Edinburgh Childcare by virtue of their shareholding. Copies of the group financial statements are available from Companies House, Edinburgh Quay 2, 139 Fountainbridge, Edinburgh, EH3 9FF.