IRIS Accounts Production v25.4.0.155 SC246565 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC2465652024-03-31SC2465652025-03-31SC2465652024-04-012025-03-31SC2465652023-03-31SC2465652023-04-012024-03-31SC2465652024-03-31SC246565ns15:Scotland2024-04-012025-03-31SC246565ns14:PoundSterling2024-04-012025-03-31SC246565ns10:Director12024-04-012025-03-31SC246565ns10:PrivateLimitedCompanyLtd2024-04-012025-03-31SC246565ns10:SmallEntities2024-04-012025-03-31SC246565ns10:AuditExemptWithAccountantsReport2024-04-012025-03-31SC246565ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-31SC246565ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC246565ns10:FullAccounts2024-04-012025-03-31SC24656512024-04-012025-03-31SC246565ns10:Director32024-04-012025-03-31SC246565ns10:RegisteredOffice2024-04-012025-03-31SC246565ns5:CurrentFinancialInstruments2025-03-31SC246565ns5:CurrentFinancialInstruments2024-03-31SC246565ns5:ShareCapital2025-03-31SC246565ns5:ShareCapital2024-03-31SC246565ns5:RetainedEarningsAccumulatedLosses2025-03-31SC246565ns5:RetainedEarningsAccumulatedLosses2024-03-31SC246565ns5:PatentsTrademarksLicencesConcessionsSimilar2024-04-012025-03-31SC246565ns5:IntangibleAssetsOtherThanGoodwill2024-03-31SC246565ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-31SC246565ns5:IntangibleAssetsOtherThanGoodwill2025-03-31SC246565ns5:IntangibleAssetsOtherThanGoodwill2024-03-31SC246565ns5:LandBuildings2024-03-31SC246565ns5:PlantMachinery2024-03-31SC246565ns5:LandBuildings2024-04-012025-03-31SC246565ns5:PlantMachinery2024-04-012025-03-31SC246565ns5:LandBuildings2025-03-31SC246565ns5:PlantMachinery2025-03-31SC246565ns5:LandBuildings2024-03-31SC246565ns5:PlantMachinery2024-03-31SC246565ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-31SC246565ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31SC246565ns5:DeferredTaxation2024-03-31SC246565ns5:DeferredTaxation2024-04-012025-03-31SC246565ns5:DeferredTaxation2025-03-31
REGISTERED NUMBER: SC246565 (Scotland)















Unaudited Financial Statements for the Year Ended 31 March 2025

for

Loch Dunvegan Shellfish Limited

Loch Dunvegan Shellfish Limited (Registered number: SC246565)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3

Chartered Accountants' Report 6

Loch Dunvegan Shellfish Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: W M MacKinnon
K C MacKinnon





REGISTERED OFFICE: C/o Campbell Stewart MacLennan & Co
Unit 3, Broom Place
Portree
Isle of Skye
IV51 9HL





REGISTERED NUMBER: SC246565 (Scotland)





ACCOUNTANTS: Campbell Stewart MacLennan & Co
Chartered Accountants
Unit 3, Broom Place
Portree
Highland
IV51 9HL

Loch Dunvegan Shellfish Limited (Registered number: SC246565)

Balance Sheet
31 March 2025

31/3/25 31/3/24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 67,004 74,450
Tangible assets 5 393,806 439,736
460,810 514,186

CURRENT ASSETS
Debtors 6 69,673 79,552
Prepayments and accrued income 4,975 8,537
Cash at bank 125,614 57,281
200,262 145,370
CREDITORS
Amounts falling due within one year 7 79,003 55,138
NET CURRENT ASSETS 121,259 90,232
TOTAL ASSETS LESS CURRENT
LIABILITIES

582,069

604,418

PROVISIONS FOR LIABILITIES 8 88,236 96,300
NET ASSETS 493,833 508,118

CAPITAL AND RESERVES
Called up share capital 1,200 1,200
Retained earnings 492,633 506,918
SHAREHOLDERS' FUNDS 493,833 508,118

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 December 2025 and were signed on its behalf by:





W M MacKinnon - Director


Loch Dunvegan Shellfish Limited (Registered number: SC246565)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Loch Dunvegan Shellfish Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is stated net of VAT and is derived from shellfish sales. Turnover from the sale of shellfish is recognised when the goods are physically delivered to the buyer.

Other income
Revenue grants are recognised when the company becomes entitled to the income. Grants towards capital expenditure are recognised as deferred income on the Balance Sheet and released to the Profit & Loss Account over the estimated useful life of the assets involved.

Intangible assets
The quota and boat licences are considered to have finite useful life, as they have no contractual or legal right end period. These intangible assets have therefore been amortised over ten years, the maximum period allowed under FRS102.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Boats -15% on reducing balance.
Plant and machinery etc. -20% on straight line,
-25% on reducing balance,
-20% on reducing balance and
-15% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Loch Dunvegan Shellfish Limited (Registered number: SC246565)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2024 - 3 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 April 2024
and 31 March 2025 162,670
AMORTISATION
At 1 April 2024 88,220
Charge for year 7,446
At 31 March 2025 95,666
NET BOOK VALUE
At 31 March 2025 67,004
At 31 March 2024 74,450

5. TANGIBLE FIXED ASSETS
Boats, Plant and
land & machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2024 692,716 399,886 1,092,602
Additions - 87,453 87,453
Disposals (208,680 ) (36,345 ) (245,025 )
At 31 March 2025 484,036 450,994 935,030
DEPRECIATION
At 1 April 2024 429,793 223,073 652,866
Charge for year 32,204 45,837 78,041
Eliminated on disposal (160,461 ) (29,222 ) (189,683 )
At 31 March 2025 301,536 239,688 541,224
NET BOOK VALUE
At 31 March 2025 182,500 211,306 393,806
At 31 March 2024 262,923 176,813 439,736

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/25 31/3/24
£    £   
Trade debtors 54,370 31,519
Other debtors 15,303 48,033
69,673 79,552

Loch Dunvegan Shellfish Limited (Registered number: SC246565)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/25 31/3/24
£    £   
Trade creditors 12,100 9,461
Taxation and social security 27,055 16,259
Other creditors 39,848 29,418
79,003 55,138

8. PROVISIONS FOR LIABILITIES
31/3/25 31/3/24
£    £   
Deferred tax 88,236 96,300

Deferred
tax
£   
Balance at 1 April 2024 96,300
Credit to Income Statement during year (8,064 )
Increase in provision
Balance at 31 March 2025 88,236

Rates of depreciation and capital allowances differ giving rise to a taxable timing difference which is accounted for as a deferred tax provision.

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

During the year £30,000 was repaid by J M MacKinnon with £1,820 due from the company at 31 March 2025 (2024 £28,180 due to the company). Director W M MacKinnon introduced funds of £1,111 and withdrew £1,517 and was owed £23,124 at 31 March 2025 (2024 £23,530 due from the company).

The balance is interest free and repayable on demand.

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Loch Dunvegan Shellfish Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Loch Dunvegan Shellfish Limited for the year ended 31 March 2025 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at https://icas.com/icas-framework-preparation-of-accounts.

This report is made solely to the Board of Directors of Loch Dunvegan Shellfish Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Loch Dunvegan Shellfish Limited and state those matters that we have agreed to state to the Board of Directors of Loch Dunvegan Shellfish Limited, as a body, in this report in accordance with the requirements of ICAS as detailed at https://icas.com/icas-framework-preparation-of-accounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Loch Dunvegan Shellfish Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Loch Dunvegan Shellfish Limited. You consider that Loch Dunvegan Shellfish Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Loch Dunvegan Shellfish Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Campbell Stewart MacLennan & Co
Chartered Accountants
Unit 3, Broom Place
Portree
Highland
IV51 9HL


23 December 2025