IRIS Accounts Production v25.4.0.155 Other Company accounts True false Pounds 1.4.24 31.3.25 31.3.25 FY David Molnar Annetta Parker Thomas Paul Fricker Alison F Kennedy-Bearman Fergus Macdonald Weir FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC3767522024-03-31SC3767522025-03-31SC3767522024-04-012025-03-31SC3767522023-03-31SC3767522023-04-012024-03-31SC3767522024-03-31SC376752ns0:CharitableCompanyLimitedByGuarantee2024-04-012025-03-31SC376752ns15:PoundSterling2024-04-012025-03-31SC376752ns0:Trustee22024-04-012025-03-31SC376752ns0:Trustee32024-04-012025-03-31SC376752ns0:Trustee42024-04-012025-03-31SC376752ns0:Trustee52024-04-012025-03-31SC376752ns0:Trustee12024-04-012025-03-31SC376752ns11:FRS1022024-04-012025-03-31SC376752ns0:IndependentExaminationCharity2024-04-012025-03-31SC376752ns11:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC376752ns11:FullAccounts2024-04-012025-03-31SC376752ns0:CharitiesSORP2024-04-012025-03-31SC376752ns16:EnglandWales2024-04-012025-03-31SC376752ns11:RegisteredOffice2024-04-012025-03-31SC376752ns0:TotalUnrestrictedFunds2024-04-012025-03-31SC376752ns0:TotalRestrictedIncomeFunds2024-04-012025-03-31SC376752ns0:Activity92024-04-012025-03-31SC376752ns0:Activity9ns0:TotalUnrestrictedFunds2024-04-012025-03-31SC376752ns0:Activity9ns0:TotalRestrictedIncomeFunds2024-04-012025-03-31SC376752ns0:Activity92023-04-012024-03-31SC376752ns0:TotalUnrestrictedFunds2024-03-31SC376752ns0:TotalRestrictedIncomeFunds2024-03-31SC376752ns0:TotalUnrestrictedFunds2025-03-31SC376752ns0:TotalRestrictedIncomeFunds2025-03-31SC376752ns0:TotalUnrestrictedFundsns10:WithinOneYear2025-03-31SC376752ns0:TotalRestrictedIncomeFundsns10:WithinOneYear2025-03-31SC376752ns10:WithinOneYear2025-03-31SC376752ns10:WithinOneYear2024-03-31SC376752ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-04-012025-03-31SC376752ns10:PlantMachinery2024-04-012025-03-31SC376752ns10:FurnitureFittingsToolsEquipment2024-04-012025-03-31SC37675222024-04-012025-03-31SC37675232024-04-012025-03-31SC37675212024-04-012025-03-31SC37675212023-04-012024-03-31SC376752ns10:OwnedAssets2024-04-012025-03-31SC376752ns10:OwnedAssets2023-04-012024-03-31SC376752ns0:TotalUnrestrictedFunds2023-04-012024-03-31SC376752ns0:TotalRestrictedIncomeFunds2023-04-012024-03-31SC376752ns0:Activity9ns0:TotalUnrestrictedFunds2023-04-012024-03-31SC376752ns0:Activity9ns0:TotalRestrictedIncomeFunds2023-04-012024-03-31SC376752ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-03-31SC376752ns10:PlantMachinery2024-03-31SC376752ns10:FurnitureFittings2024-03-31SC376752ns10:FurnitureFittings2024-04-012025-03-31SC376752ns10:LandBuildingsns10:OwnedOrFreeholdAssets2025-03-31SC376752ns10:PlantMachinery2025-03-31SC376752ns10:FurnitureFittings2025-03-31SC376752ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-03-31SC376752ns10:PlantMachinery2024-03-31SC376752ns10:FurnitureFittings2024-03-31
REGISTERED COMPANY NUMBER: SC376752 (Scotland)
REGISTERED CHARITY NUMBER: SC001163














Report of the Trustees and

Unaudited Financial Statements for the Year Ended 31st March 2025

for

Relationships Scotland–Counselling
Highland Limited

Relationships Scotland–Counselling
Highland Limited

Contents of the Financial Statements
for the year ended 31st March 2025










Page

Report of the Trustees 1 to 6

Independent Examiner's Report 7

Statement of Financial Activities 8

Balance Sheet 9 to 10

Notes to the Financial Statements 11 to 19

Relationships Scotland–Counselling
Highland Limited (Registered number: SC376752)

Report of the Trustees
for the year ended 31st March 2025



The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31st March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Financial review
Reserves policy
Property Fund:
This is a designated restricted fund representing the purchase price of our View Place, Inverness property less depreciation charged thereon.

Restricted Funds:
These are monies received from grant funders and supporters for a specific area of expenditure. They are not freely available to spend.

Unrestricted Funds:
These are funds that are freely available to spend - free reserves. Within unrestricted funds the Trustees will designate sums to meet known and potential expenditure. A reserve equivalent to 3 months organisational operating costs will be maintained (approximately £25,000). Bank balances as at 31 March 2025 were £41,947.68 as opposed to £47,646.82 as at 31 March 2024.

Our Reserves Policy is to maintain a level of Unrestricted Reserves to meet 3 months of operating costs. The current level of Unrestricted Reserves is £25,955 which constitutes approximately 3 months of operating costs.

The board recognises that grant monies will be used in their entirety in the furtherance of our charitable objectives. Grant funding provided 47% income this year compared to 51% last year.

Structure, governance and management
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.


Relationships Scotland–Counselling
Highland Limited (Registered number: SC376752)

Report of the Trustees
for the year ended 31st March 2025


Structure, governance and management
The service is registered as a charity in Scotland. It became a company limited by guarantee on 13 April 2010. The business of the charity shall be the responsibility of the directors who delegate as appropriate to management and committees.

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by
guarantee, as defined by the Companies Act 2006.

RS-CH has a clearly defined structure, with the Board of Trustees delegating some responsibilities to committees and manager. The manager is seen as the lynchpin of the organisation, receiving guidance from and giving guidance to the board and committees.

The Board, trustees, induction and training
The Board was strengthened by the appointment of two Trustees during this period. Mr Fergus Weir and Mr Tom Fricker were appointed on 6 September 2024.
Annetta Parker stood down as Chair at the AGM on 21 November 2024.
Fergus Weir was nominated and duly appointed as Chair at the AGM held on 21 November 2024.

Recruitment of Trustees / Directors
The Charity has an ongoing recruitment strategy to ensure good governance. It should be noted that all 3rd sector
organisations are faced with challenges with regards to recruiting volunteers. Fergus Weir is a trainee counsellor who also has over 20 years of experience as a business owner and managing director of 2 separate companies. Tom Fricker is also a trainee counsellor who brings a wealth of experience working in 3rd sector organisations. Both new appointees bring invaluable skills to the board.

The organisation has in place a recruitment process for Trustees which includes a job description, application form, interview process, confirmation of appointment, an Induction checklist and ongoing arrangements for support. All Trustees / Directors are appointed in a voluntary capacity. Recruitment of Trustees is ongoing and is proving to be difficult.

OSCR guidance on the recruitment of Trustees is followed along with that of Scottish Council for Voluntary Organisations (SCVO)

The duties and responsibilities of Trustees and Company Directors are outlined by OSCR and in our own constitution and we abide by these.

Risk Management
The Board has assessed the operations and finances of RS-CH including major risks to which the charity is exposed. It is satisfied that systems are in place to mitigate exposure to the major risks. In particular, the current economic climate is such that national funding is uncertain, and RS-CH is taking all the steps it can to increase income generated from within, for example room hire and client donations, in anticipation of loss from the local and National government. The Charity has also carried out a review of the quantity of sessions offered, the average donation and price point of sessions offered, and also the maximum sessions available per client, to increase the revenue income generated from services offered wherever possible. The charity has also initiated the implementation of new practice management and accountancy software to streamline and automate clinical and administration services to reduce time and resources that were previously being utilised on more manual tasks.

The Professional Services Committee
The service reviewed the purpose and function of this Committee and after a period of consultation it was as
disbanded with the last Minuted meeting being 24th July 2024.
Matters related to client services, including intake, counselling, supervision; training and advising on relevant CPD
opportunities thereafter sitting within the remit of the Service Manager.

Relationships Scotland–Counselling
Highland Limited (Registered number: SC376752)

Report of the Trustees
for the year ended 31st March 2025


Structure, governance and management

Management team

Operational Staff:
Following a review, and after identifying and implementing new software systems (Zanda Health) and more efficient processes for managing client bookings and client management, a restructuring of the Operational team took place creating a team of two part-time employees as opposed to three. This additionally had a reduction in the annual salary costs.

Service Manager:
Anna Lynch, was appointed to the position of Service Manager in September 2024, giving her overall responsibility for the running of the office and all matters relating to it. She had a dual role in the Service Manager (p/t) and the
Counselling Development Officer (p/t) until the end of the financial year in March 2025.

Finance and Client Management:
Irene Massey was appointed to the position of Finance and Client Management in October 2024 and has the
responsibility for managing and maintaining all bookkeeping, client and counsellor allocations and bookings, and
general office administration for day-to-day operational running.

Counselling Development Officer (CDO):
Anna Lynch was employed in this part-time post as CDO throughout the financial year continuing this role in tandem with the part-time Service Manager position from September 2024 until March 2025.

A grant by the National Lottery (Awards for All) fund was awarded during the year but, due to this not yet being allocated during the period was deferred into FY 25/26 for use against the CDO role.


Relationships Scotland–Counselling
Highland Limited (Registered number: SC376752)

Report of the Trustees
for the year ended 31st March 2025


Structure, governance and management

Finances
Core Funding: Half of the total finding for the Relationships Scotland comes from the Scottish Government, via the Corra Foundation which exists to make a difference to the lives of people and communities. It works with others to encourage positive change, opportunity, fairness and growth of aspirations which improve quality of life. Since 1985 the foundation has distributed almost £193m and made 24,000 grants to charities.

These funds are granted to Relationships Scotland, from whom we receive an annual grant of £14,747. Highland Council, Health and Social Care Services also provide an annual grant of £9,022. During the year we have also been grateful to receive additional financial support as detailed below.

Grant Funding 2024-2025

Scottish Government viaRelationships
Scotland

£14,747.00

Annual Grant
Highland Council - Health & SocialCare £9,022.00 Annual Grant

Robertson Trust

£14,701.05
Development Officer Funding. £14,000 received to
cover period 1.5.24 - 30.4.25
Trusthouse Charitable Foundation £6,000 Counselling for Merkinch area
Inverness Common Good Fund £1,645.00 Balance of Grant awarded May 2023
£46,115.05

Trusthouse Charitable Foundation:
A grant of £6,000 was received 15 June 2023 to assist with costs of counselling sessions for people in the locality of Merkinch, Inverness. This was held as deferred income at 31 March 2024 pending delivery of the counselling sessions during year to 31 March 2025.

Robertson Trust:
We were awarded a £42,000 grant (3 x £14,000 annually) to fund a Development Officer role. The first £14,000 was received in April 2022 and the 3 grants have all been received and fully utilised.

Inverness Common Good Fund:
ICF approved a grant of £3,150 on 30th May 2023 to provide counselling support to clients living in IV1 and IV3 areas of Inverness. Income of £1,505.00 had been accrued at 31st March 2024 to represent the value of the counselling sessions delivered to that date. The balance of counselling sessions has been delivered and the grant has been paid in full.

National Lottery Community Fund (Awards 4 All):
A grant of £15,000 was received from the National Lottery Community Fund on 30th August 2024. This is for a "Healthy Relationships with Counselling Highland" Project. No work has been undertaken during the year and the full amount has been treated as deferred income.


Relationships Scotland–Counselling
Highland Limited (Registered number: SC376752)

Report of the Trustees
for the year ended 31st March 2025


Structure, governance and management

Organisation Statistics : 1 April 2024 to 31 March 2025

RS-CH Appointments 2021 to 2025

Number of New Cases


1 April 2021 -31
March 2022
1 April 2022 -31
March 2023
1 April 2023 -31
March 2024
1 April 2024 -31
March 2025
Individual 54 51 27 55
Couples 74 53 55 70
SRT 9 2 N/A N/A

Number of Sessions Held


1 April 2021 -31 March
2022
1 April 2022 -31
March 2023
1 April 2023 -31
March 2024
1 April 2024 -31
March 2025
Individual 514 432 323 538
Couples 654 437 629 465
SRT 94 33 0 0

In Summary
I would like to conclude the Trustees Annual report with a huge THANK YOU to all the clients who reach out to us and to all in the organisation who, in their own way, make it possible to provide the service.

Our Vision is to build accessible, Highland-wide counselling services to enable couples and individuals to build healthy relationships.

Our Mission - our not-for-profit company will focus on sustainability and resilience through the development of income streams and partnerships, in order to build client-centred services across the Highlands.

How shall we accomplish this?
Our business growth and development framework is aimed at ensuring sustainability, resilience and growth in order that our charitable objectives can be met.

1. Grow Counselling Highland profile and outreach across the Highlands
2. Grow current services
3. Introduce new counselling and other services
4. Grow our range of income streams
5. Develop partnerships with businesses and with organisations related to our own

The above will only be possible by engaging with all stakeholders as each will have their unique part to play in shaping the future.

Reference and administrative details
Registered Company number
SC376752 (Scotland)

Registered Charity number
SC001163


Relationships Scotland–Counselling
Highland Limited (Registered number: SC376752)

Report of the Trustees
for the year ended 31st March 2025


Registered office
6 View Place
Inverness
IV2 4SA

Trustees
Mrs Annetta Parker
Mr David Molnar
Mrs Alison Kennedy-Bearman
Mr Tom Fricker (appointed 6 September 2024)
Mr Fergus Weir (appointed 6 September 2024)

Independent Examiner
Stuart McMartin, FCA
Frame Kennedy
4th Floor Metropolitan House
31-33 High Street
Inverness
Inverness-shire
IV1 1HT

Approved by order of the board of trustees on 23rd December 2025 and signed on its behalf by:





Fergus Macdonald Weir - Trustee

Independent Examiner's Report to the Trustees of
Relationships Scotland–Counselling
Highland Limited



I report on the accounts for the year ended 31st March 2025 set out on pages eight to nineteen.

Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). The charity's trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under Section 44(1)(c) of the Act and to state whether particular matters have come to my attention.

Basis of the independent examiner's report
My examination was carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.

Independent examiner's statement
In connection with my examination, no matter has come to my attention :

(1) which gives me reasonable cause to believe that, in any material respect, the requirements

- to keep accounting records in accordance with Section 44(1)(a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations; and
- to prepare accounts which accord with the accounting records and to comply with Regulation 8 of the 2006 Accounts Regulations

have not been met; or

(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.








Stuart McMartin, FCA
The Institute of Chartered Accountants in England and Wales

Frame Kennedy
4th Floor Metropolitan House
31-33 High Street
Inverness
Inverness-shire
IV1 1HT

23rd December 2025

Relationships Scotland–Counselling
Highland Limited

Statement of Financial Activities
for the year ended 31st March 2025

2025 2024
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
Income and endowments from
Donations and legacies 2 51,620 20,701 72,321 70,998

Other trading activities 3 24,532 - 24,532 14,788
Investment income 4 573 - 573 530
Total 76,725 20,701 97,426 86,316

Expenditure on
Charitable activities 5
General 95,541 22,321 117,862 90,901

NET INCOME/(EXPENDITURE) (18,816 ) (1,620 ) (20,436 ) (4,585 )


Reconciliation of funds
Total funds brought forward 44,471 58,326 102,797 107,382

Total funds carried forward 25,655 56,706 82,361 102,797

Relationships Scotland–Counselling
Highland Limited (Registered number: SC376752)

Balance Sheet
31st March 2025

2025 2024
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
Fixed assets
Tangible assets 11 2,355 56,706 59,061 61,212

Current assets
Debtors 12 6,008 - 6,008 5,859
Cash at bank and in hand 26,947 15,000 41,947 47,648
32,955 15,000 47,955 53,507

Creditors
Amounts falling due within one year 13 (9,084 ) (15,000 ) (24,084 ) (11,720 )

Net current assets 23,871 - 23,871 41,787

Total assets less current liabilities 26,226 56,706 82,932 102,999

Provisions for liabilities 14 (571 ) - (571 ) (202 )

NET ASSETS 25,655 56,706 82,361 102,797
Funds 15
Unrestricted funds 25,655 44,471
Restricted funds 56,706 58,326
Total funds 82,361 102,797

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2025.


The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2025 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


Relationships Scotland–Counselling
Highland Limited (Registered number: SC376752)

Balance Sheet - continued
31st March 2025

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 23rd December 2025 and were signed on its behalf by:





Fergus Macdonald Weir - Trustee

Relationships Scotland–Counselling
Highland Limited

Notes to the Financial Statements
for the year ended 31st March 2025


1. Accounting policies

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Freehold property - 2% on cost
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 25% on reducing balance

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company participates in a multi-employer defined benefit scheme in the UK.

It is not possible to obtain sufficient information to account for the scheme as a defined benefit scheme. Therefore it accounts for the scheme as a defined contribution scheme.


Relationships Scotland–Counselling
Highland Limited

Notes to the Financial Statements - continued
for the year ended 31st March 2025


1. Accounting policies - continued

Pension costs and other post-retirement benefits
The scheme is classified as a 'last man standing arrangement'. Therefore the company is potentially liable for other participating employers obligations if those employers are unable to meet their share of the scheme deficit following withdrawal from the scheme. Participating employers are legally required to meet their share of the scheme deficit on an annuity purchase basis on withdrawal from the scheme.

Any deficit contributions paid & Net Present value liability provisions are included in the accounts for the year ended 31st March 2025.

Pension costs and post retirement benefits
The company participates in a multi-employer defined benefit scheme in the UK.
It is not possible to obtain sufficient information to account for the scheme as a defined benefit scheme. Therefore it accounts for the scheme as a defined contribution scheme.
The scheme is classified as a 'last man standing arrangement'. Therefore the company is potentially liable for other participating employers obligations if those employers are unable to meet their share of the scheme deficit following withdrawal from the scheme. Participating employers are legally required to meet their share of the scheme deficit on an annuity purchase basis on withdrawal from the scheme.

Any deficit contributions paid & Net Present value liability provisions are included in the accounts for the year ended 31st March 2025.

Fair value
Fair value is the amount for which an asset could be exchanged or a liability settled between knowledgeable, willing parties in an arm's length transaction.

2. Donations and legacies
2025 2024
£    £   
Donations 22,350 23,119
Gift aid 3,856 3,935
Grants 46,115 43,944
72,321 70,998

Grants received, included in the above, are as follows:

2025 2024
£    £   
Highland Council 9,022 9,022
Scottish Government 14,747 14,747
Robertson Trust 14,701 16,651
Ideas Fund - 2,019
Inverness common good fund 1,645 1,505
Trusthouse Charitable Foundation 6,000 -
46,115 43,944

Relationships Scotland–Counselling
Highland Limited

Notes to the Financial Statements - continued
for the year ended 31st March 2025


3. Other trading activities
2025 2024
£    £   
Counselling income 1,382 4,573
Donations for use of room 21,890 8,255
Intake fees 1,260 1,960
24,532 14,788

4. Investment income
2025 2024
£    £   
Deposit account interest 573 530

5. Charitable activities costs
Support
Direct costs (see
Costs note 6) Totals
£    £    £   
General 112,844 5,018 117,862

6. Support costs
Governance
Finance costs Totals
£    £    £   
General 2 5,016 5,018

7. Net income/(expenditure)

Net income/(expenditure) is stated after charging/(crediting):

2025 2024
£    £   
Depreciation - owned assets 2,151 2,235
Other operating leases 320 320


Relationships Scotland–Counselling
Highland Limited

Notes to the Financial Statements - continued
for the year ended 31st March 2025


8. Trustees' remuneration and benefits

There were no trustees' remuneration or other benefits for the year ended 31st March 2025 nor for the year ended 31st March 2024.


Trustees' expenses

There were no trustees' expenses paid for the year ended 31st March 2025 nor for the year ended 31st March 2024.


9. Staff costs

The average monthly number of employees during the year was as follows:

2025 2024
Employees 4 6

No employees received emoluments in excess of £60,000.

10. Comparatives for the statement of financial activities
Unrestricted Restricted Total
funds funds funds
£    £    £   
Income and endowments from
Donations and legacies 52,328 18,670 70,998

Other trading activities 14,788 - 14,788
Investment income 530 - 530
Total 67,646 18,670 86,316

Expenditure on
Charitable activities
General 70,611 20,290 90,901

NET INCOME/(EXPENDITURE) (2,965 ) (1,620 ) (4,585 )


Reconciliation of funds
Total funds brought forward 47,436 59,946 107,382

Total funds carried forward 44,471 58,326 102,797

Relationships Scotland–Counselling
Highland Limited

Notes to the Financial Statements - continued
for the year ended 31st March 2025


11. Tangible fixed assets
Fixtures
Freehold Plant and and
property machinery fittings Totals
£    £    £    £   
Cost
At 1st April 2024 and 31st March 2025 81,007 8,029 4,237 93,273
Depreciation
At 1st April 2024 22,681 6,124 3,256 32,061
Charge for year 1,620 286 245 2,151
At 31st March 2025 24,301 6,410 3,501 34,212
Net book value
At 31st March 2025 56,706 1,619 736 59,061
At 31st March 2024 58,326 1,905 981 61,212

12. Debtors: amounts falling due within one year
2025 2024
£    £   
Trade debtors 3,365 2,241
Accruals 1,562 2,488
Prepayments 1,081 1,130
6,008 5,859

13. Creditors: amounts falling due within one year
2025 2024
£    £   
Trade creditors 4,977 1,181
Social security and other taxes 1,579 1,078
Other creditors - 120
Deferred income 15,644 6,701
Accrued expenses 1,884 2,640
24,084 11,720


Relationships Scotland–Counselling
Highland Limited

Notes to the Financial Statements - continued
for the year ended 31st March 2025


14. Provisions for liabilities
2025 2024
£    £   
Provisions 571 202

15. Movement in funds
Net
movement At
At 1/4/24 in funds 31/3/25
£    £    £   
Unrestricted funds
General fund 44,673 (18,447 ) 26,226
Defined benefit pension scheme (202 ) (369 ) (571 )
44,471 (18,816 ) 25,655
Restricted funds
Property Fund 58,326 (1,620 ) 56,706

TOTAL FUNDS 102,797 (20,436 ) 82,361

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 76,725 (95,172 ) (18,447 )
Defined benefit pension scheme - (369 ) (369 )
76,725 (95,541 ) (18,816 )
Restricted funds
Property Fund - (1,620 ) (1,620 )
Robertson Trust 14,701 (14,701 ) -
Trusthouse charitable foundation 6,000 (6,000 ) -
20,701 (22,321 ) (1,620 )
TOTAL FUNDS 97,426 (117,862 ) (20,436 )


Relationships Scotland–Counselling
Highland Limited

Notes to the Financial Statements - continued
for the year ended 31st March 2025


15. Movement in funds - continued

Comparatives for movement in funds

Net
movement At
At 1/4/23 in funds 31/3/24
£    £    £   
Unrestricted funds
General fund 47,868 (3,195 ) 44,673
Defined benefit pension scheme (432 ) 230 (202 )
47,436 (2,965 ) 44,471
Restricted funds
Property Fund 59,946 (1,620 ) 58,326

TOTAL FUNDS 107,382 (4,585 ) 102,797

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 67,646 (70,841 ) (3,195 )
Defined benefit pension scheme - 230 230
67,646 (70,611 ) (2,965 )
Restricted funds
Property Fund - (1,620 ) (1,620 )
British Science Association 2,019 (2,019 ) -
Robertson Trust 16,651 (16,651 ) -
18,670 (20,290 ) (1,620 )
TOTAL FUNDS 86,316 (90,901 ) (4,585 )

Relationships Scotland–Counselling
Highland Limited

Notes to the Financial Statements - continued
for the year ended 31st March 2025


15. Movement in funds - continued

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement At
At 1/4/23 in funds 31/3/25
£    £    £   
Unrestricted funds
General fund 47,868 (21,642 ) 26,226
Defined benefit pension scheme (432 ) (139 ) (571 )
47,436 (21,781 ) 25,655
Restricted funds
Property Fund 59,946 (3,240 ) 56,706

TOTAL FUNDS 107,382 (25,021 ) 82,361

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 144,371 (166,013 ) (21,642 )
Defined benefit pension scheme - (139 ) (139 )
144,371 (166,152 ) (21,781 )
Restricted funds
Property Fund - (3,240 ) (3,240 )
British Science Association 2,019 (2,019 ) -
Robertson Trust 31,352 (31,352 ) -
Trusthouse charitable foundation 6,000 (6,000 ) -
39,371 (42,611 ) (3,240 )
TOTAL FUNDS 183,742 (208,763 ) (25,021 )


Relationships Scotland–Counselling
Highland Limited

Notes to the Financial Statements - continued
for the year ended 31st March 2025


16. Related party disclosures

There were no related party transactions for the year ended 31st March 2025.