31 01/04/2024 31/03/2025 2025-03-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2024-04-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP SC411154 2024-04-01 2025-03-31 SC411154 2025-03-31 SC411154 2024-03-31 SC411154 2023-04-01 2024-03-31 SC411154 2024-03-31 SC411154 2023-03-31 SC411154 bus:RegisteredOffice 2024-04-01 2025-03-31 SC411154 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 SC411154 bus:Director3 2024-04-01 2025-03-31 SC411154 bus:Director4 2024-04-01 2025-03-31 SC411154 bus:Director5 2024-04-01 2025-03-31 SC411154 bus:CompanySecretary1 2024-04-01 2025-03-31 SC411154 core:NetGoodwill 2025-03-31 SC411154 core:LandBuildings 2024-03-31 SC411154 core:PlantMachinery 2024-03-31 SC411154 core:MotorVehicles 2024-03-31 SC411154 core:LandBuildings 2025-03-31 SC411154 core:PlantMachinery 2025-03-31 SC411154 core:MotorVehicles 2025-03-31 SC411154 core:WithinOneYear 2025-03-31 SC411154 core:WithinOneYear 2024-03-31 SC411154 core:LandBuildings 2024-04-01 2025-03-31 SC411154 core:PlantMachinery 2024-04-01 2025-03-31 SC411154 core:MotorVehicles 2024-04-01 2025-03-31 SC411154 core:ShareCapital 2025-03-31 SC411154 core:ShareCapital 2024-03-31 SC411154 core:CapitalRedemptionReserve 2025-03-31 SC411154 core:CapitalRedemptionReserve 2024-03-31 SC411154 core:RetainedEarningsAccumulatedLosses 2025-03-31 SC411154 core:RetainedEarningsAccumulatedLosses 2024-03-31 SC411154 core:BetweenOneFiveYears 2025-03-31 SC411154 core:BetweenOneFiveYears 2024-03-31 SC411154 core:NetGoodwill 2024-03-31 SC411154 core:LandBuildings 2024-03-31 SC411154 core:PlantMachinery 2024-03-31 SC411154 core:MotorVehicles 2024-03-31 SC411154 bus:SmallEntities 2024-04-01 2025-03-31 SC411154 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 SC411154 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 SC411154 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC411154 bus:FullAccounts 2024-04-01 2025-03-31 SC411154 core:NetGoodwill 2024-04-01 2025-03-31 SC411154 core:CloseFamilyMember1 2024-04-01 2025-03-31 SC411154 core:CloseFamilyMember2 2024-04-01 2025-03-31
Company registration number: SC411154
Thomas Cuthell & Sons Limited
Unaudited filleted financial statements
31 March 2025
Thomas Cuthell & Sons Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Thomas Cuthell & Sons Limited
Directors and other information
Directors
Alistair G Cuthell
Paul C Cuthell
Michelle Cuthell
Secretary Michelle Cuthell
Company number SC411154
Registered office Hope Street
Falkirk
FK1 5AT
Business address Hope Street
Falkirk
FK1 5AT
Accountants Barrie Scott & Co.
16-18 Weir Street
Falkirk
FK1 1RA
Thomas Cuthell & Sons Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Thomas Cuthell & Sons Limited
Year ended 31 March 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Thomas Cuthell & Sons Limited for the year ended 31 March 2025 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of ICAS , we are subject to its ethical and other professional requirements which are detailed at https://www.icas.com/regulation-technical-resources/documents/framework-for-the-preparation -of-accounts-revised-june-2020.
This report is made solely to the board of directors of Thomas Cuthell & Sons Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Thomas Cuthell & Sons Limited and state those matters that we have agreed to state to the board of directors of Thomas Cuthell & Sons Limited as a body, in this report in accordance with the requirements of ICAS as detailed at https://www.icas.com/regulation-technical-resources/ documents/framework-for-the-preparation-of-accounts-revised-june-2020. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Thomas Cuthell & Sons Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Thomas Cuthell & Sons Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Thomas Cuthell & Sons Limited. You consider that Thomas Cuthell & Sons Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Thomas Cuthell & Sons Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Barrie Scott & Co.
Accountants & Tax Advisers
16-18 Weir Street
Falkirk
FK1 1RA
24 December 2025
Thomas Cuthell & Sons Limited
Statement of financial position
31 March 2025
2025 2024
Note £ £ £ £
Fixed assets
Intangible assets 5 - -
Tangible assets 6 1,310,115 1,465,533
_______ _______
1,310,115 1,465,533
Current assets
Stocks 73,736 74,281
Debtors 7 522,981 439,632
Cash at bank and in hand 436,402 457,964
_______ _______
1,033,119 971,877
Creditors: amounts falling due
within one year 8 ( 844,616) ( 928,304)
_______ _______
Net current assets 188,503 43,573
_______ _______
Total assets less current liabilities 1,498,618 1,509,106
Provisions for liabilities ( 73,926) ( 105,048)
_______ _______
Net assets 1,424,692 1,404,058
_______ _______
Capital and reserves
Called up share capital 54 54
Capital redemption reserve 46 46
Profit and loss account 1,424,592 1,403,958
_______ _______
Shareholders funds 1,424,692 1,404,058
_______ _______
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 23 December 2025 , and are signed on behalf of the board by:
Michelle Cuthell
Director
Company registration number: SC411154
Thomas Cuthell & Sons Limited
Notes to the financial statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is Hope Street, Falkirk, FK1 5AT.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover represents the total value, excluding value added tax, of funeral and memorial services made during the year and derives from the provision of services falling within the company's ordinary activities.Revenues from funeral and memorial services are recognised when completed.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill - over 10 years
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 15% reducing balance or 33.3% straight line
Motor vehicles - 15% reducing balance or 25% reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 31 (2024: 31 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 April 2024 and 31 March 2025 1,500,000 1,500,000
_______ _______
Amortisation
At 1 April 2024 and 31 March 2025 1,500,000 1,500,000
_______ _______
Carrying amount
At 31 March 2025 - -
_______ _______
At 31 March 2024 - -
_______ _______
6. Tangible assets
Freehold and leasehold properties Plant and machinery Motor vehicles Total
£ £ £ £
Cost
At 1 April 2024 1,383,684 98,554 647,820 2,130,058
Additions - - 33,448 33,448
Disposals - - ( 280,000) ( 280,000)
_______ _______ _______ _______
At 31 March 2025 1,383,684 98,554 401,268 1,883,506
_______ _______ _______ _______
Depreciation
At 1 April 2024 296,636 58,399 309,490 664,525
Charge for the year 27,673 6,252 49,339 83,264
Disposals - - ( 174,398) ( 174,398)
_______ _______ _______ _______
At 31 March 2025 324,309 64,651 184,431 573,391
_______ _______ _______ _______
Carrying amount
At 31 March 2025 1,059,375 33,903 216,837 1,310,115
_______ _______ _______ _______
At 31 March 2024 1,087,048 40,155 338,330 1,465,533
_______ _______ _______ _______
7. Debtors
2025 2024
£ £
Trade debtors 479,888 414,574
Other debtors 43,093 25,058
_______ _______
522,981 439,632
_______ _______
8. Creditors: amounts falling due within one year
2025 2024
£ £
Bank loans and overdrafts 467,396 585,383
Trade creditors 42,487 63,207
Corporation tax 181,428 171,825
Social security and other taxes 11,701 -
Other creditors 141,604 107,889
_______ _______
844,616 928,304
_______ _______
9. Operating leases
The company as lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:
£ £
Later than 1 year and not later than 5 years 10,017 13,244
_______ _______
10. Directors advances, credits and guarantees
Included in creditors due within one year is £50,924 (2024: £31,674) owed to the directors. Alistair Cuthell is owed £2,263 (2024: £2,907), Paul Cuthell is owed £39,326 (2024: £28,122) and Michelle Cuthell is owed £9,335 (2024: £645). These loans are interest free and have no fixed terms of repayment.
11. Related party transactions
Included in creditors due within one year is £467,397 (2024: £585,383) of other loans owed. Marian Cuthell , widow of Colin Cuthell is owed £297,969 (2024: £358,953) and Margaret Cuthell , widow of Grant Cuthell is owed £169,427 (2024: £226,430). These loans are interest free and have no fixed terms of repayment.