IRIS Accounts Production v25.4.0.155 SC821066 Board of Directors 31.3.25 1.4.24 31.3.25 31.3.25 true true false true true false false false true false A Ordinary 0 Deferred 0 C Preference 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC8210662024-03-31SC8210662025-03-31SC8210662024-04-012025-03-31SC8210662023-03-31SC8210662023-04-012024-03-31SC8210662024-03-31SC821066ns15:Scotland2024-04-012025-03-31SC821066ns14:Euro2024-04-012025-03-31SC821066ns10:Director12024-04-012025-03-31SC821066ns10:Consolidated2025-03-31SC821066ns10:ConsolidatedGroupCompanyAccounts2024-04-012025-03-31SC821066ns10:PrivateLimitedCompanyLtd2024-04-012025-03-31SC821066ns10:FRS102ns10:Consolidated2024-04-012025-03-31SC821066ns10:Consolidatedns10:Audited2024-04-012025-03-31SC821066ns10:LargeCompaniesRegimeForDirectorsReport2024-04-012025-03-31SC821066ns10:LargeCompaniesRegimeForAccounts2024-04-012025-03-31SC821066ns10:Consolidatedns10:LargeCompaniesRegimeForDirectorsReport2024-04-012025-03-31SC821066ns10:Consolidatedns10:LargeCompaniesRegimeForAccounts2024-04-012025-03-31SC821066ns10:FullAccounts2024-04-012025-03-31SC82106612024-04-012025-03-31SC821066ns10:OrdinaryShareClass12024-04-012025-03-31SC821066ns10:OrdinaryShareClass22024-04-012025-03-31SC821066ns10:OrdinaryShareClass32024-04-012025-03-31SC821066ns10:Consolidated2024-04-012025-03-31SC821066ns10:Director22024-04-012025-03-31SC821066ns10:Director32024-04-012025-03-31SC821066ns10:Director42024-04-012025-03-31SC821066ns10:Director62024-04-012025-03-31SC821066ns10:Director72024-04-012025-03-31SC821066ns10:CompanySecretary12024-04-012025-03-31SC821066ns10:RegisteredOffice2024-04-012025-03-31SC821066ns10:Director52024-04-012025-03-31SC821066ns10:Consolidated2023-04-012024-03-31SC821066ns5:CurrentFinancialInstruments2025-03-31SC821066ns5:CurrentFinancialInstruments2024-03-31SC821066ns5:ShareCapital2025-03-31SC821066ns5:ShareCapital2024-03-31SC821066ns5:CapitalRedemptionReserve2025-03-31SC821066ns5:CapitalRedemptionReserve2024-03-31SC821066ns5:FurtherSpecificReserve1ComponentTotalEquity2025-03-31SC821066ns5:FurtherSpecificReserve1ComponentTotalEquity2024-03-31SC821066ns5:RetainedEarningsAccumulatedLosses2025-03-31SC821066ns5:RetainedEarningsAccumulatedLosses2024-03-31SC821066ns5:ShareCapital2024-04-012025-03-31SC821066ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-31SC821066ns5:CapitalRedemptionReserve2024-04-012025-03-31SC821066ns5:FurtherSpecificReserve1ComponentTotalEquity2024-04-012025-03-31SC821066ns5:NetGoodwill2024-04-012025-03-31SC821066ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-31SC821066ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-31SC821066ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31SC821066ns10:OrdinaryShareClass12025-03-31SC821066ns10:OrdinaryShareClass22025-03-31SC821066ns10:OrdinaryShareClass32025-03-31
REGISTERED NUMBER: SC821066 (Scotland)













GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

PARK'S OF HAMILTON (INVESTMENTS) LIMITED

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
for the year ended 31 MARCH 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 14

Report of the Independent Auditors 16

Consolidated Income Statement 19

Consolidated Other Comprehensive Income 20

Consolidated Statement of Financial Position 21

Company Statement of Financial Position 22

Consolidated Statement of Changes in Equity 23

Company Statement of Changes in Equity 24

Consolidated Statement of Cash Flows 25

Notes to the Consolidated Statement of Cash Flows 26

Notes to the Consolidated Financial Statements 28


PARK'S OF HAMILTON (INVESTMENTS) LIMITED

COMPANY INFORMATION
for the year ended 31 MARCH 2025







DIRECTORS: W Cumming
R B Hare
I B Mackay
A G Noble
R W Park
G T Park



SECRETARY: A G Noble



REGISTERED OFFICE: Park House
14 Bothwell Road
Hamilton
United Kingdom
ML3 0AY



REGISTERED NUMBER: SC821066 (Scotland)



AUDITORS: Thomas Barrie & Co LLP
Statutory Auditor
Chartered Accountants
Atlantic House
1a Cadogan Street
Glasgow
G2 6QE



BANKERS: HSBC
1 Centenary Square
Birmingham
B1 1HQ



SOLICITORS: Brodies LLP
110 Queen Street
Glasgow
G1 3BX

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

GROUP STRATEGIC REPORT
for the year ended 31 MARCH 2025

The directors present their strategic report of the company and the group for the year ended 31 March 2025.

REVIEW OF BUSINESS
We aim to present a balanced and comprehensive review of the development and performance of our business during the year and its position at the year end. Our review is consistent with the size and non-complex nature of our business and is written in the context of the risks and uncertainties we face.

The Group operates as a multi franchised business from various locations throughout Scotland and northern England at the start of the year representing Bentley, BMW, Dacia, Ford, Ford Transit, Honda, Hyundai, Jaguar, Kia, Lamborghini, Land Rover, Lexus, Lotus, MG, Mazda, McLaren, MINI, Nissan, Renault, Skoda, Suzuki, Toyota, Volkswagen Used and Volvo vehicles. During the year a number of agreements with Hyundai, Jaguar and Nissan came to an end, and new agreements commenced with OMODA and JAECOO, XPeng and Lexus.

On 31 December 2024 the Group acquired sites in Motherwell and Aberdeen from the Peter Vardy Group adding further BMW, MINI, Land Rover and OMODA and JAECOO relationships. The Directors continue to explore opportunities to develop new manufacturer relationships and actively seek to grow the Group via the acquisition of new dealerships.

We consider that our key financial performance indicators are those that communicate the financial performance and strength of the group as a whole, these being turnover and operating profit.

The turnover of the group by sector was as follows:

2025 2024
£ £
Motor Division 1,044,892,364 982,791,018
Coach Hiring Operations 31,825,186 28,918,746

1,148,761,871 1,076,717,550

The turnover in the Motor division increased by 6.7%.


In total, 18,531 new vehicles (2024 - 18,671) and 19,183 used vehicles (2024 - 17,151) were sold in the year. A challenging economic environment has continued to impact on both new and used car markets. Growth in used car sales has come predominantly from the acquisition of new locations while the volume of new cars fell slightly on a like for like basis which is reflective of the stagnation of the wider UK new car market. Competitive practices and aggressive discounting continue to be prevalent. However, the management focus on profitability saw gross profit margins on both new and used vehicle sales increase on the previous year.

The Group's aftersales operations (which encompass service, body repair and parts sales) saw related turnover increase by 9.9% year on year, while direct profit in those operations only increased by 6.2% due to the higher cost of labour in the year, National Living Wage and Employers' National Insurance contribution increases.

The Coach Hiring division turnover rose by 6.2%. Demand for private hires remains strong with turnover increasing by 5.6% over the prior year. Turnover from subcontract services reduced by 2.7%, sales via third party booking platforms having decreased in the year.

Gross profit for the Group increased from £135,752,729 to £142,938,766, and operating profit decreased from £38,619,110 to £34,358,045. Finance commission income as a proportion of turnover fell due to increased competition for business, predominantly from manufacturer tied finance houses. A sharp focus on margin and gross profitability has therefore been necessary, with the underlying cost base having increased due to the acquisition of more locations and the impact of higher employment and interest costs.

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

GROUP STRATEGIC REPORT
for the year ended 31 MARCH 2025


Employment costs have shown an increase of over £6.6m, in part due to the higher employee numbers but also impacted by the combined increases in the National Living Wage and Employers' National Insurance rates.

The interest rates paid on borrowings have fallen in line with the Bank of England base rate over the financial year. However, the value of stock on which the Group's interest cost payable to group companies is based has increased substantially due to the acquisition of new locations.

Management monitors trading closely and continues to be keenly focused on profitability and cost control.

FUTURE DEVELOPMENTS
On 30 June 2025, The Motor division acquired three dealerships across Glasgow and Lanarkshire from the Lookers motor group, further increasing the Group's representation of the Land Rover brand and offering scope for further expansion with other manufacturers.

On 31 December 2025, the Coach division's contract for services operating from the Group depot in Plymouth will come to an end by mutual agreement. The Directors do not envisage significant costs associated with the closure of the Plymouth operations and therefore no provision has been made. The contracts contributed £8.16m of Turnover during the financial year. Vehicles dedicated to these services will be deployed on other operations, offering opportunities to grow private hire and express service business.

PRINCIPAL RISKS AND UNCERTAINTIES
The strategic direction of the Group is aligned to manage the principal risks identified by the Directors as follows:

Operational risk

The Group's Motor division is dependent on supply chains which are outside the influence of the Directors, the failure of which would risk the ability to meet customer demands and the Group's financial goals. Risk is managed through regular and proactive dialogue with suppliers to ensure customer demand is met through reliable delivery of vehicles and associated products.

The Coach Hiring division relies on the ability of the Group to maintain an operational fleet of vehicles to reliably meet the requirements of customers. Risks are managed by the development of a rigorous maintenance and repair program which includes the support of key suppliers.

Market and strategic risks

The Group's profitability and cash flow are affected by changes in market conditions and the ability of the Directors to accurately predict these in advance. The Group places increasing emphasis on the careful management of the purchasing and maintaining of used vehicle inventory and sales profitability to provide the Group with protection against shortfalls in new vehicle demand.

The emergence of Covid-19 restrictions has highlighted the importance of being able to adapt sales processes to meet changing customer demands and behaviours. The Directors recognise the emergence of online sales platforms from both manufacturers and internet consolidators which increase competition and threaten to reduce profitability of sales. The Group is focused on retaining customers by providing a high standard of service across all sales channels.

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

GROUP STRATEGIC REPORT
for the year ended 31 MARCH 2025


Competitive risk

The marketplace continues to be competitive but the Group benefits from a wide geographical presence, well diversified operations and brand portfolio, and a focus on maintaining a strong reputation for service and quality.

Regulatory and legislative risk

The Company operates in a highly regulated marketplace and is regulated by the FCA for general insurance broking and consumer credit purposes. The Company operates under the Senior Managers and Certification Regime (SMCR), with responsibilities appropriately allocated to Directors and senior Group managers. The Directors have taken appropriate steps to ensure the Company is compliant with the recent introduction of the Consumer Duty.

The Directors are committed to ensuring the Company complies with all legislation and directives applicable to the Company's activity.

The impact of Brexit and risks associated with changing legislation and regulation continue to be monitored by the Directors.

Covid-19 emerged as significant risks to business continuity, and the Directors have ensured decisions and actions can be taken swiftly to minimise cost and disruption while maximising trading opportunities should similar disruption arise in the future.

Financial Risk Management

The main risks associated with the company's financial assets and liabilities are set out below.

Liquidity Risk

The objective of the company in managing liquidity risk is to ensure that it can meet its financial obligations as and when they fall due. The company expects to meet its financial obligations through operating cash flows. In the event that the operating cash flows would not cover all the financial obligations the company has credit facilities available.

Interest Rate Risk

The company borrows from its bankers using either overdrafts or term loans whose tenure depends on the nature of the asset and management's view of the future direction of interest rate.

Credit Risk

The company has external debtors, however, the company undertakes assessments of its customers in order to ensure that credit is not extended where there is a likelihood of default

SECTION 172(1) STATEMENT
The Directors are aware of their duty under s.172 of the Companies Act 2006 to act in the way which they consider, in good faith, would be the most likely to promote the success of the Group for the benefit of its members as a whole and, in doing so, to have regard amongst other matters) to:

The likely consequences of any decision in the long term;
The interests of the Group's employees;
The need to foster the Group's relationships with suppliers, customers and others;
The impact of the Group's operations on the community and the environment; and
The desirability of the Group maintaining a reputation for high standards of business conduct.
The need to act fairly as between members of the company.

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

GROUP STRATEGIC REPORT
for the year ended 31 MARCH 2025


Employees

The Group's employees are key to delivering the overall strategy. Ensuring that the business has the right values and culture is of paramount importance to the continued success of the Group's business.
The business engages on a regular basis with all of its employees, including regular team meetings, appraisals, apprenticeship programmes and various training and development courses.

Customers

The Group is committed to delivering a professional, industry leading customer experience across all activities. Customer feedback is collected from a number of sources. The Group regularly carries out mystery shopping exercises to assess the quality of the sales process and we aim to treat all customers fairly.

Suppliers

The Motor division works closely with a wide variety of motor manufacturers under a franchise business model. Successful operation is dependent on the continued maintenance of strong relationships with those manufacturers and their financing partners through regular engagement and participation in conferences and dealer councils.
The Group is committed to developing strong relationships with suppliers across all activities to drive value, ensure continuity of service and improve customer outcomes.

Community and Environment

The Group values the importance of making a positive impact and maintaining its physical presence in each of its operating locations by engaging in the local community in which it operates.
The Directors are committed to delivering a corporate social responsibility strategy that sets the aim to be environmentally responsible, a good neighbour and an excellent workplace.

TASKFORCE FOR CLIMATE-RELATED FINANCIAL DISCLOSURES (TCFD)
Governance

In compliance with the UK Government's Mandatory Climate-related Financial Disclosures ('CFD'), the Group has identified, assessed and managed climate-related risks and opportunities in line with CFD recommendations and has committed to promoting sustainability by reducing the greenhouse gas (GHG) emissions and energy usage across its operations.

The Directors have ultimate responsibility for overseeing the Group's climate-related risks and opportunities. As a family-owned business, the directors of the Group are actively involved with, and participate in regular meetings with operational managers. This ensures climate-related issues, and risks and opportunities are discussed at all levels of leadership. The objective of these daily discussions is to understand and respond to changes in the business and its external environment. On occasion, this has included climate-related risks and opportunities. In the financial year, the directors have discussed measures to reduce energy and water consumption, requests from Original Equipment Manufacturers (OEMs) to provide carbon data from showrooms, sales projections of battery electric vehicles (BEV) and the strategy for decarbonising the coach hire fleet.

The Group's operations management meet periodically to discuss climate risk and mitigating actions that have been and could be implemented. The team is responsible for managing and mitigating the respective climate-related risk, as well as collating information and reporting on changes to the risk and maintaining the climate risk register.

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

GROUP STRATEGIC REPORT
for the year ended 31 MARCH 2025


Risk management

Climate-related risks were analysed and placed in two categories: transition risks, arising from the shift to a low-carbon economy and all the changes that it implies, and physical risks, along with their potential repercussions on business activity and on supply chains.

The identification, assessment, and management of climate-related risks and opportunities will occur at least annually. The Group regularly engages with specialist climate risk advisers, its energy brokers and fuel suppliers to assess our business activities, energy usage and sustainability projects to determine our carbon footprint but also to recommend further actions to reduce carbon emissions further.

A climate change risk register has been developed to assess and manage climate-related risks and opportunities.

All climate-related risks and opportunities will be documented in the climate risk register. Identified climate-related risks and opportunities will be assigned risk ratings. Risk ratings include high, medium, or low impact as an expression of the percentage increase or decrease in profit from the risk or opportunity. Risk ratings for climate-related risks and opportunities are driven by the knowledge of the business and informed by quantitative and qualitative scenario analysis.

This is the second year of climate related disclosure reporting. As the Climate risk register develops, so will the Group's approach to integrating climate- related risks and opportunities into the overall risk management framework.The identification, assessment, and management of climate-related risks and opportunities currently undergo separate processes and procedures because climate-related risks and opportunities crystallise over a longer time horizon when compared with the principal risks and uncertainties identified in the Strategic Report.Climate-related risks will receive equal treatment alongside other principal risks, provided they meet the same internal criteria for being deemed a principal risk.

Climate-related risks and opportunities are considered at the Group level but take into consideration nuances in the operating environments of individual subsidiaries, for example from an OEM brand basis or in relation to the operation of the coach hire fleet.

The Group does not have an established process for applying risk thresholds to climate-related risks and opportunities. Instead, risk and opportunity ratings are based on a qualitative understanding of the Group's business model and operating environment as well as quantitative risk exposures derived from scenario analysis.

Strategy

The Group has chosen the following time periods for the assessment of climate-related risks and opportunities:

Short Term 2025 to 2027 -
(1 to 3 years)
The short-term time horizon aligns with the time horizons used in the
business strategy and reflects known changes in legislation and OEM targets.

Medium Term 2030 - (5 years) The medium-term time horizons aligns with policy changes expected to be
implemented and actioned from 2030, for instance the Zero Emission
Vehicle Mandate as well as changes to carbon pricing.

Long Term 2050 - (25 years) The long-term time horizon aligns with the UK Government's net zero target
and considers that physical climate-related risks are likely to crystallise over
this period.

The Group recognises the difference between physical and transitional climate-related risks.

Physical risks arise from the direct impact of climate change events and can be understood as either being 'chronic' (risks stemming from prolonged environmental change, e.g., rising temperatures) or 'acute' (risks stemming from sudden climate­ related events that cause immediate damage, e.g., flooding). Transition risks relate to policy, legal, market, and technological changes that occur as part of the transition to a low carbon economy.

Transitional related risks are items that may impact the business and its operations and include the Emissions Vehicle tax, the introduction of the Zero Emission Vehicle (ZEV) mandate and the impact on the aftersales activity of the Group.

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

GROUP STRATEGIC REPORT
for the year ended 31 MARCH 2025


Physical Risk Exposure

The table below introduces physical risks that may impact the Group and its operations. The Group has considered two physical risks to be a higher risk to the business. Risk owners for immaterial physical risks will continue to monitor their respective risk and changes to the risk rating.

The mitigation and adaption actions were identified by divisional managing directors. Since this is the first year of CFO reporting, mitigating actions are currently being established and are to be started in the next financial year.

Risk Detail & Impact Mitigation & Adaption Risk Rating

Temperature rise
below 2C
Temperature rise
above 4C
Extreme Extreme weather Mitigations and adaptions Short term: Low Short term: Low
Weather events include the to extreme weather events Medium term: Low Medium Term: Low
impact physical risks are identified for each Mong term: Low Long term: Medium
have on the supply
chain and our
operations.
individual risk.
Impact: The group uses general
* Damage to assets mitigations such as Met
* Supply chain Office and Environment
disruption Agency alerts for potential
* Impact on employee extreme weather events.



safety These alerts are used to
prepare locations for
potential damages and
impacts.




Flood Flood risk refers to Consider elevating Short term: Low Short term: Low
Risk changes in land vehicles stored above Medium term: Low Medium term: Medium
fraction annually ground level. Long term: Medium Long term: Medium
exposed to river

flooding. Over the long-term,
relocate

higher risk operations.
Impact:
* Damage to property Consider a longer-term
* Damage to investment in sump pumps
customer vehicles and drainage systems for
* Damage to stock assets in high-risk zones
* Increased insurance to reduce impact of
premiums flooding.
* Supply chain impact

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

GROUP STRATEGIC REPORT
for the year ended 31 MARCH 2025

Transitional Risk Exposure:

The table below introduces transitional risks that may impact the business and its operations.

Risk Detail & Impact Mitigation & Adaptation Risk Rating
Time Frame
Carbon To meet the Group's carbon Implement the carbon neutrality Short term: Low
Reduction reduction goal, investment will plan in phases, prioritising Medium term: Medium
Risk be needed in energy efficiency projects with the highest potential Long term: Medium
activities and electrification of for emissions reductions and
the fleet. cost savings to spread the
financial burden and optimise
resource allocation.
Impact:
* Risk of missing carbon Conduct a lifecycle cost analysis
reduction goals to evaluate and understand the
* Significant investments long-term financial implications


required
of investments in renewable
energy and fleet upgrades.


Transition to There may be misalignment Invest in market intelligence and Short term: Low
passenger with OEM transition and BEV forecasting capabilities to Medium term: Medium
battery adoption leads to reduce monitor EV market trends, Long term: Medium
electric market share. anticipate price movements,
vehicles and make informed procurement
(BEV) Additionally, used BEV decisions.
valuations have proved to be
more volatile than ICE vehicles Investing in training for
and significantly greater drops technicians to service BEV's.
in value have been
commonplace.

Impact:
* Impact used vehicles sales
model
* Loss of market share if rate of
introduction is too slow, or too
fast for BEVs

Aftersales BEVs have fewer components, Diversification of Services: Short term: Low
Spend reducing the likelihood of Expand the range of services Medium term: Low
mechanical failures. offered beyond traditional Long term: Medium
servicing and repair for ICE
Impact: vehicles.
* Reduced aftersales revenue

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

GROUP STRATEGIC REPORT
for the year ended 31 MARCH 2025


Risk Detail & Impact Mitigation & Adaptation Risk Rating
Time Frame
Changing Environmentally conscious Continued investment in the Short term: Low
coach-hire customers could reduce coach fleet including, where Medium term: Low
customer demand for coach hires and viable, the addition of zero Long term: Medium
habits express service journeys. emission vehicles as existing
vehicles are replaced.

Impact: Driver education programs to
* Reduced coach revenue promote efficient driving
behaviour.

Investigate options to improve
workshop management systems
to ensure the highest standard
of vehicle maintenance and
condition.

Technology Introduction of zero emission Continued engagement with Short term: Low
drivetrains, either electric or vehicle suppliers, strategic Medium term: Medium
hydrogen powered, require partners and government Long term: Medium
increased levels of investment agencies to ensure opportunities
in vehicles and infrastructure. with regard to cost, revenue and
incentives associated with
Impact: vehicle replacement are
* Transition to net zero results maximised and aligned with
in significant cost increases. public policy and legislative
changes.


Opportunities:

The table below details opportunities that are material to the business. A further two opportunities were identified, but are excluded from the table as the Group has deemed them to be low rated - Reputational and Aftersales revenue.


Opportunity

Description

Time Period
Opportunity
Grading
Demand for
BEVs
The increased demand for BEVs indicates an opportunity
in the context of climate action. There are regulatory
incentives and wider industry commitments to reduce
carbon emissions leading to potential increased sales of
BEV.
Medium to
long-term
Medium
This presents an opportunity to increase the Group's market share in the BEV market.
Renewable
Energy &
Resource
Efficiency
Capitalising on renewable energy sources offers a dual
opportunity: environmental stewardship and cost
efficiency. The shift toward renewable energy would not
only align with the Group's climate goals, but would also
promise a reduction in operational expenditures, fostering
enduring financial viability.
Long-term Medium
This presents an opportunity to minimise energy expenses and reallocate funds for long-term strategic investments.

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

GROUP STRATEGIC REPORT
for the year ended 31 MARCH 2025


Opportunity Description Time Period Opportunity
Grading
Resilience Reviewing the Group approach to climate change
resilience can improve management of climate related
risks. For example, implementing policies and procedures
for flooding risks may improve overall resilience.
Long-term Medium

The Group has assessed the business implications of climate-related risks and opportunities over the identified time periods with support from specialist advisers. The Group has not performed detailed scenario analysis for the short-term since the impact of both physical and transitional risks remains consistent with information available today.

The Group understands that transition risks will maintain the greatest impact under the below 2C scenario. This is because several assumptions have been applied, including but not limited to:

1. Carbon reduction: the UK government implements stringent carbon reduction targets, including increased incentives for low-emission vehicles, driving consumer demand towards BEVs. Consumers increasingly scrutinise companies that do not boast positive sustainability credentials.

2. Aftersales Spend: the shift to BEVs, which typically require less maintenance than ICE vehicles, may result in a decrease in aftersales spend, particularly affecting car maintenance and servicing, accident services, and general wear and tear.

3. Used BEV Prices: as new BEV models become more prevalent and battery, screen, efficiency technology advances, the prices of used EVs are expected to decrease more rapidly than those of ICE vehicles. This will impact resale values and inventory strategies of dealerships.

These assumptions are based on a focus on sustainability and a rapid transition to a low carbon economy and have been integrated into the Group's resilience assessment.

Resilience of Business Strategy (Below 2C Scenario)

In the short-term, the Group is not exposed to any high-risk climate-related risks. The Group is committed to the ongoing monitoring of climate-related risks as identified in the climate risk register. Leveraging insights from industry reports, data-driven scenario analysis, knowledge of the business, and new information, the Group will ensure the climate risk register is continuously updated.

In the medium-term, the Group is exposed to a risk over the transition to BEVs impacting used car sales. This was assessed as a medium rated risk. The Group has assumed there will be a volatile used BEV market. This is expected as technology and battery capacity improve in new models. Under the Zero Emission Vehicle (ZEV) mandate, all new cars sold in the UK must be 100% emission free by 2035. Over the medium term, the proportion of used BEV in the market is expected to increase.

There is a risk that customers may encounter difficulties for securing finance for older BEVs due to the warranty of batteries. This could impact the ability for the Group to offer part exchange agreements or other financing options. The Group has invested in technician training across OEM brands. Investment in market intelligence will also reduce the risk from volatile prices of used BEVs.

The Group is looking to implement a carbon reduction plan in phases, prioritising projects with the greatest potential for emissions reductions and cost savings to spread the financial burden and optimise resource allocation. This will reduce the risk of the Group not meeting carbon reduction targets. The Group does not expect the carbon reduction risk to have a material impact on the Group.

In the long-term, the Group is exposed to a medium-rated risk of decreasing aftersales revenue. The Group has assumed that BEV adoption rates will increase significantly and, in line with the Zero Emission Vehicle mandate, will make 100% of new car sales by 2035. BEVs have fewer moving parts and require less frequent maintenance compared to ICE vehicles as well as simpler drivetrains and fewer complex mechanical systems. However, the Group is looking to expand the range of services offered to customers beyond traditional servicing and repair for ICE vehicles to reduce the impact on the Group's cash flow.

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

GROUP STRATEGIC REPORT
for the year ended 31 MARCH 2025

Resilience of Business Strategy (Above 4C Scenario)

In the short-term, the Group is not exposed to any high risk climate-related risks. The Group is committed to the ongoing monitoring of climate-related risks as identified in the climate risk register. Leveraging insights from industry reports, data-driven scenario analysis, knowledge of the business, and new information, the Group will ensure the climate risk register is continuously updated. Risks that are evaluated and classified as medium-rated materiality will be assigned a data owner.

In the medium and long term, the Group is exposed to a medium-rated risk offloading. This has the potential to impact vehicles stored outdoors, showrooms, and foot traffic to locations if surrounding areas are affected. From the scenario analysis, four locations within the Group's property register are at risk of annual flooding. Alongside this, precipitation rates are projected to increase by 8% at the Group's various locations, which will amplify the volume of surface water, particularly during winter seasons. Considerations to reduce the risk of flooding include investment in drainage systems, elevation of storage areas or relocation from at-risk locations.

Metrics and Targets

The Group discloses GHG emissions in accordance with the requirements outlined in Streamlined Energy and Carbon Reporting (SECR). This includes Scope 1 and Scope 2 emissions.

Details of the SECR disclosure can be found on page 13 of the annual report. The Group aims to reduce the intensity ratio of Tonnes CO2e per 1000 miles for Coach Hire operations and Tonnes CO2e 1000 per m2 for Motor Trade operations.

Tonnes CO2e per 1000 miles has decreased from 1.27 in 2024 to 1.25 in 2025. The composition of the fleet is largely unchanged in the year. Longer distance hires with more motorway and less urban mileage operate with greater fuel efficiency, and the reduction is in line with the increased mileage on express service routes in the year. We are committed to replacing vehicles with zero emissions powertrains when such options are commercially viable.

Tonnes CO2e per 1000 m2 has increased marginally from 57.37 in 2024 to 63.31 in 2025 on a gross basis, and from 38.64 in 2024 to 43.12 in 2025 on a net basis as the Group has worked to replace non-renewable sourced electricity contracts.

As part of the Group's process, the climate risk register will undergo updates at least annually. Any modifications to the climate risk register will lead to the creation of new KPls. This ensures that the Group is aligned with the changing landscape of climate-related risks and opportunities.


PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

GROUP STRATEGIC REPORT
for the year ended 31 MARCH 2025


STREAMLINED ENERGY AND CARBON REPORTING
The gross carbon emissions for Park's of Hamilton (Investments) Limited were 19,557 (2024 - 18,272) tonnes of carbon dioxide and equivalent gases (TCO2e). Net carbon emissions were 17,734 (2024 - 16,692) tonnes of carbon dioxide and equivalent gases (TCO2e).


TCO2e by Scope


Year Ended Year Ended
31 March 2025 31 March 2024
(TCO2e) (TCO2e)

Gross Emissions

Scope 1 (Direct emissions) 17,575 16,554
Scope 2 (Indirect emissions) 1,982 1,580
Scope 3 (Other indirect emissions) 0 138

Total - Gross 19,557 18,272

Net Emissions

Scope 1 (Direct emissions) 17,575 16,544
Scope 2 (Indirect emissions) 159 0
Scope 3 (Other indirect emissions) 0 138

Total - Net 17,734 16,692

Intensity ratios

Gross Emissions

TCO2e per 1000 operated miles (coach fleet) 1.25 1.27
TCO2e per m2 (motor trade property) 6.31 57.37

Net Emissions

TCO2e per 1000 operated miles (coach fleet) 1.24 1.27
TCO2e per m2 (motor trade property) 43.12 38.64

An increase in emissions in the year is to be expected as a result of a 5.3% increase in travelled miles. The emissions per mile fell by 1.6%. Energy usage in the group's properties was broadly comparable, with all properties are covered by the Group's main REGO certificate backed contract for the supply of electricity from 100% renewable sources. However, an increase in captured fuel and is responsible for the increases in emissions per m2, largely due to rationalisation of suppliers and the resulting improvements in monitoring and reporting, which provide better visibility of the vehicle use within the motor trade operations. Greater focus will be placed on the correct recording of vehicle usage and ensuring that it is appropriate and justifiable.

The diesel used to fuel the coach fleet is responsible for 71% of the Group's overall greenhouse gas emissions, down from 74% in 2024 on a gross basis, with the motor trade operations having expanded extent and emissions with them. There continue to be few options presently available to decarbonise the coach operations and we are committed to replacing vehicles with zero emissions powertrains when such options are commercially viable. The vehicles operated by the group are usually less than five years old and purchased new from the manufacturer, complying with emissions regulations at the time of registration. Systems are in place to monitor fuel efficiency and vehicles are maintained to a high standard.


PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

GROUP STRATEGIC REPORT
for the year ended 31 MARCH 2025

The remaining emissions are derived from the heating and powering of the Group's properties and the running of vehicles including demonstrator and courtesy cars, and parts delivery vans.

The Directors are committed to procuring our energy supplies from renewable sources wherever possible and to the ongoing improvement of the efficiency of heating systems and electrical fittings. Monitoring of the Group's electricity is well established and similar monitoring of gas consumptions has been in operation throughout the financial year. The procedures and processes to improve the monitoring of fuel usage for non-coach operations are capturing data on the usage of vehicles on a more comprehensive basis

The energy efficiency policy is reviewed on a regular basis and communicated to Group management. The Group continues to invest in energy saving measures including the installation of solar panels for electricity generation with battery storage, timers and photocells for controlling more efficient outdoor lighting, and the replacement of older HVAC systems. Installation of electric vehicle chargers at all sites in accordance with manufacturer standards is ongoing.

The Group is committed to working closely with our strategic partners to work towards the achievement of Net Zero in the longer term.

Methodology

The methodology used to calculate our emissions is based on financial control in accordance with the principles of ISO14064 and the WRI/WBCSD GHG Reporting Protocols (revised edition), utilising conversion factors for the period reported as issued by the UK Government.

For clarity 'Gross tCO2e' has been developed using then national grid standard carbon emission factor whereas 'Net tCO2e' has been developed using market-based emission factor where a REGO/RGGO certificate is present.

ON BEHALF OF THE BOARD:





A G Noble - Director


18 December 2025

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

REPORT OF THE DIRECTORS
for the year ended 31 MARCH 2025

The directors present their report with the financial statements of the company and the group for the year ended 31 March 2025.

PRINCIPAL ACTIVITIES
The principal activities of the group in the year under review were those of the operation of a fleet of luxury coaches; the sale and service of private and commercial vehicles; the sale of motor fuels, oils and accessories; the operation of vehicle body repair centres and the rental of properties.

DIVIDENDS
No dividends will be distributed for the year ended 31 March 2025.

FUTURE DEVELOPMENTS
The directors will continue to look for opportunities to expand the company's core business.

DIRECTORS
The directors who have held office during the period from 1 April 2024 to the date of this report are as follows:

W Cumming - appointed 7 November 2024
R B Hare - appointed 29 October 2024
I B Mackay - appointed 7 November 2024
A G Noble - appointed 7 November 2024
D I Park - appointed 29 August 2024 - resigned 29 October 2024
R W Park - appointed 29 October 2024
G T Park - appointed 29 October 2024

Qualifying third party indemnity provisions

The company has put in place qualifying third party indemnity provisions for all of the directors.

GOING CONCERN
The directors are of the opinion that the financial statements should be prepared on a going concern basis. In forming this opinion, the directors have considered forecasts prepared taking into account the information currently available as well as several severe downside scenarios. The group's balance sheet has strong reserves and trading since the year end has been good, there is no reason to believe that the group's current funding and liquidity position is not sufficient.

EMPLOYEES
Every effort is made to keep staff informed of and involved in the operations and progress of the Group.

The company is committed to providing a safe and pleasant environment for its employees and training and career development opportunities are available. No discrimination is made on the grounds of age, colour, disability, marital status, race, religion or sex. Employees are given the opportunity to develop and progress according to their ability. Disabled people are given fair consideration for all job vacancies for which they offer themselves as suitable applicants, having regard to their particular aptitudes and abilities.


PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

REPORT OF THE DIRECTORS
for the year ended 31 MARCH 2025

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any material departures disclosed and
explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Thomas Barrie & Co LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





A G Noble - Director


18 December 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
PARK'S OF HAMILTON (INVESTMENTS) LIMITED

Opinion
We have audited the financial statements of Park's of Hamilton (Investments) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Statement of Financial Position, Company Statement of Financial Position, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Statement of Cash Flows and Notes to the Consolidated Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 March 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
PARK'S OF HAMILTON (INVESTMENTS) LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page fifteen, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentation, or through collusion. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with those charged with governance of the group and management.

We considered the nature of the industry of the group and its control environment, and reviewed the documentation of the group policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management about their own identification and assessment of the risks of irregularities.

We obtained an understanding of the legal and regulatory frameworks that the group operates in, and identified the key laws and regulations that:

- had a direct effect on the determination of material amounts and disclosures in the financial statements. These included UK Companies Act, tax legislation, pensions legislation, financial conduct authority regulation and data protection regulations; and
- do not have a direct effect on the financial statements but compliance with which may be fundamental to the ability of the group to operate or to avoid a material penalty.

We discussed among the audit engagement team regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
PARK'S OF HAMILTON (INVESTMENTS) LIMITED


In common with all audits under ISA's (UK), we are also required to perform specific procedures to respond to the risk of management override of controls and revenue recognition.

In addressing the risk of fraud through management override of controls and revenue recognition, we tested the appropriateness of journal entries and other adjustments, assessed whether the judgements made in making accounting estimates are indicative of a potential bias and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.

In addition to the above, our procedures to respond to the risks identified included the following:

- reviewing financial statement disclosures to underlying supporting documentation,
- performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatements due to fraud,
- enquiring of management and legal counsel concerning actual and potential litigation and claims, and instances of non-compliance of laws and regulations, and
- reviewing minutes of those charges with governance.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Martin Greig BA CA (Senior Statutory Auditor)
for and on behalf of Thomas Barrie & Co LLP
Statutory Auditor
Chartered Accountants
Atlantic House
1a Cadogan Street
Glasgow
G2 6QE

18 December 2025

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

CONSOLIDATED
INCOME STATEMENT
for the year ended 31 MARCH 2025

2025 2024
Notes £    £   

TURNOVER 3 1,148,761,871 1,076,717,550

Other operating income 4 10,833,562 12,312,671
1,159,595,433 1,089,030,221

Raw materials and consumables (1,005,823,105 ) (940,964,821 )
153,772,328 148,065,400

Staff costs 5 (82,549,638 ) (75,912,526 )
Depreciation (6,131,142 ) (5,572,752 )
Other operating expenses (30,733,503 ) (27,961,012 )
OPERATING PROFIT 6 34,358,045 38,619,110

Interest receivable and similar income 247,541 215,295
34,605,586 38,834,405

Interest payable and similar expenses 7 (6,523,062 ) (5,192,226 )
PROFIT BEFORE TAXATION 28,082,524 33,642,179

Tax on profit 8 (6,811,400 ) (8,721,751 )
PROFIT FOR THE FINANCIAL YEAR 21,271,124 24,920,428
Profit attributable to:
Owners of the parent 21,271,124 24,920,428

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

CONSOLIDATED
OTHER COMPREHENSIVE INCOME
for the year ended 31 MARCH 2025

2025 2024
Notes £    £   

PROFIT FOR THE YEAR 21,271,124 24,920,428


OTHER COMPREHENSIVE INCOME
Actuarial gains 50,000 -
Income tax relating to other comprehensive
income

-

-
OTHER COMPREHENSIVE INCOME
FOR THE YEAR, NET OF INCOME TAX

50,000

-
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

21,321,124

24,920,428

Total comprehensive income attributable to:
Owners of the parent 21,321,124 24,920,428

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
31 MARCH 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 12 9,134,220 1,832,372
Tangible assets 13 151,159,644 123,646,235
Investments 14 80,001 90,001
Investment property 15 13,241,013 13,099,061
173,614,878 138,667,669

CURRENT ASSETS
Stocks 16 209,694,798 168,476,550
Debtors 17 64,117,910 59,846,854
Cash at bank and in hand 14,624,759 5,737,133
288,437,467 234,060,537
CREDITORS
Amounts falling due within one year 18 (274,307,644 ) (203,347,784 )
NET CURRENT ASSETS 14,129,823 30,712,753
TOTAL ASSETS LESS CURRENT
LIABILITIES

187,744,701

169,380,422

CREDITORS
Amounts falling due after more than one
year

19

(40,104,155

)

(4,301,220

)

PROVISIONS FOR LIABILITIES 24 (4,773,688 ) (3,533,469 )
NET ASSETS 142,866,858 161,545,733

CAPITAL AND RESERVES
Called up share capital 25 83,670,261 20,000,004
Capital redemption reserve 26 40,000,000 -
Other reserves 26 (153,470,259 ) -
Retained earnings 26 172,666,856 141,545,729
SHAREHOLDERS' FUNDS 142,866,858 161,545,733

The financial statements were approved by the Board of Directors and authorised for issue on 18 December 2025 and were signed on its behalf by:





A G Noble - Director


PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

COMPANY STATEMENT OF FINANCIAL POSITION
31 MARCH 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 12 - -
Tangible assets 13 - -
Investments 14 270,000,000 -
Investment property 15 - -
270,000,000 -

CURRENT ASSETS
Debtors 17 1 -

CREDITORS
Amounts falling due within one year 18 (27,500,001 ) -
NET CURRENT LIABILITIES (27,500,000 ) -
TOTAL ASSETS LESS CURRENT
LIABILITIES

242,500,000

-

CAPITAL AND RESERVES
Called up share capital 25 83,670,261 -
Capital redemption reserve 26 40,000,000 -
Other reserves 26 109,029,736 -
Retained earnings 26 9,800,003 -
SHAREHOLDERS' FUNDS 242,500,000 -

Company's profit for the financial year - -

The financial statements were approved by the Board of Directors and authorised for issue on 18 December 2025 and were signed on its behalf by:





A G Noble - Director


PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the year ended 31 MARCH 2025

Called up Capital
share Retained redemption Other Total
capital earnings reserve reserves equity
£    £    £    £    £   
Balance at 1 April 2023 20,000,004 127,615,303 - - 147,615,307

Changes in equity
Dividends - (10,990,002 ) - - (10,990,002 )
Total comprehensive income - 24,920,428 - - 24,920,428
Balance at 31 March 2024 20,000,004 141,545,729 - - 161,545,733

Changes in equity
Issue of share capital 63,670,257 - - - 63,670,257
Total comprehensive income - 31,121,127 40,000,000 (153,470,259 ) (82,349,132 )
Balance at 31 March 2025 83,670,261 172,666,856 40,000,000 (153,470,259 ) 142,866,858

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

COMPANY STATEMENT OF CHANGES IN EQUITY
for the year ended 31 MARCH 2025

Called up Capital
share Retained redemption Other Total
capital earnings reserve reserves equity
£    £    £    £    £   

Changes in equity
Balance at 31 March 2024 - - - - -

Changes in equity
Issue of share capital 83,670,261 - - - 83,670,261
Total comprehensive income - 9,800,003 40,000,000 109,029,736 158,829,739
Balance at 31 March 2025 83,670,261 9,800,003 40,000,000 109,029,736 242,500,000

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

CONSOLIDATED STATEMENT OF CASH FLOWS
for the year ended 31 MARCH 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 46,996,681 49,355,311
Interest paid (6,250,396 ) (4,859,110 )
Interest element of hire purchase payments
paid

(272,666

)

(333,116

)
Tax paid (5,426,776 ) (7,950,774 )
Net cash from operating activities 35,046,843 36,212,311

Cash flows from investing activities
Purchase of intangible fixed assets (7,725,287 ) (44,516 )
Purchase of tangible fixed assets (28,351,599 ) (6,354,283 )
Purchase of fixed asset investments - (100,000 )
Purchase of investment property (141,952 ) (646,921 )
Sale of tangible fixed assets 348,487 2,260,487
Interest received 247,541 215,295
Net cash from investing activities (35,622,810 ) (4,669,938 )

Cash flows from financing activities
New loans in year 85,513,808 10,741,418
Loan repayments in year (31,438,844 ) (25,480,552 )
Loan arrangement fee (570,000 ) -
Capital repayments in year (4,041,371 ) (3,796,743 )
Shares redeemed (40,000,000 ) -
Equity dividends paid - (10,990,002 )
Net cash from financing activities 9,463,593 (29,525,879 )

Increase in cash and cash equivalents 8,887,626 2,016,494
Cash and cash equivalents at beginning of
year

2

5,737,133

3,720,639

Cash and cash equivalents at end of year 2 14,624,759 5,737,133

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS
for the year ended 31 MARCH 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2025 2024
£    £   
Profit before taxation 28,082,524 33,642,179
Depreciation charges 6,245,748 5,912,282
Profit on disposal of fixed assets (114,606 ) (542,390 )
Impairment of investment properties - 202,860
Pension adjustments 50,000 -
Finance costs 6,523,062 5,192,226
Finance income (247,541 ) (215,295 )
40,539,187 44,191,862
Increase in stocks (41,218,248 ) (15,935,466 )
Increase in trade and other debtors (5,871,056 ) (11,266,244 )
Increase in trade and other creditors 53,546,798 32,365,159
Cash generated from operations 46,996,681 49,355,311

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Year ended 31 March 2025
31.3.25 1.4.24
£    £   
Cash and cash equivalents 14,624,759 5,737,133
Year ended 31 March 2024
31.3.24 1.4.23
£    £   
Cash and cash equivalents 5,737,133 3,720,639


PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS
for the year ended 31 MARCH 2025

3. ANALYSIS OF CHANGES IN NET DEBT

Other
non-cash
At 1.4.24 Cash flow changes At 31.3.25
£    £    £    £   
Net cash
Cash at bank
and in hand 5,737,133 8,887,626 14,624,759
5,737,133 8,887,626 14,624,759
Debt
Finance leases (8,329,845 ) 4,041,371 (5,208,000 ) (9,496,474 )
Debts falling due
within 1 year (23,157,202 ) (18,954,964 ) - (42,112,166 )
Debts falling due
after 1 year - (34,550,000 ) - (34,550,000 )
(31,487,047 ) (49,463,593 ) (5,208,000 ) (86,158,640 )
Total (25,749,914 ) (40,575,967 ) (5,208,000 ) (71,533,881 )

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
for the year ended 31 MARCH 2025

1. STATUTORY INFORMATION

Park's of Hamilton (Investments) Limited is a private company, limited by shares, registered in Scotland, registration number SC821066. The registered office is Park House, 14 Bothwell Road, Hamilton, United Kingdom, ML3 0AY.

The principal activity of the company is the operation of a fleet of luxury coaches; the sale and service of private and commercial vehicles; the sale of motor fuels, oils and accessories; the operation of vehicle body repair centres and the rental of properties.

2. ACCOUNTING POLICIES

Basis of accounts and changes in presentation during the year
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The presentational and functional currency of the financial statements is Pounds Sterling (£).

Going Concern
The group meets its day to day working capital requirements through loans from finance houses and a group overdraft facility which is due for renewal within the next financial year.

The group's forecasts and projections, taking into account of possible changes in trading performance, show that the they will be able to operate within the level of current facilities. The group will open renewal negotiations with the bank in due course, who have indicated that it is their intention to renew all group facilities. The group has held discussions with its bankers about its future borrowing needs and no matters have been drawn to its attention to suggest that finance may not be forthcoming on acceptable terms.

Basis of consolidation
The Group accounts for business combinations using the acquisition method when control is transferred to the Group. The consideration transferred in the acquisition is generally measured at fair value, as are the identifiable net assets acquired. Any goodwill that arises is written off in the year of acquisition

Merger accounting has been used specifically in relation to a group reconstruction that took place during the year, as permitted by the The Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 (SI 2008/410), Sch. 6, para. 10. As a result, book values, as opposed to fair values, have been used in the consolidation process; full-year results have been presented; comparatives restated; and reserves adjusted accordingly, with no recognition of goodwill.

Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases.

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

Significant judgements and estimates
In preparing these consolidated financial statements, the directors are required to make judgements, estimates and assumptions that affect the application of the Group’s accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised prospectively.

The following judgements and estimates have had the most significant effects on amounts recognised in the financial statements:

Fixed assets
The estimates and assumptions made to determine asset lives require judgements to be made as regards useful lives and residual values. The useful lives and residual values of the company's financial assets are determined by management at the time the asset is acquired and reviewed annually for appropriateness. The lives are based on management experience with similar assets.

Investment Properties
Investment properties are included in the accounts at fair value based on the local market.

Used Vehicle Stock
Used vehicle stock valuations which are derived from expert vehicle valuation data and directors' judgements.

Bad Debts
Bad debts are provided for where objective evidence of the need for a provision exists.

Turnover
Turnover is measured at the fair value of consideration received or receivable, taking into account the amount of any discounts and rebates allowed by the entity, but excluding value added tax and other sales taxes.

Sale of Goods
Revenue is recognised when the significant risks and rewards of ownership have been transferred to the customer, recovery of the consideration is probable, the associated costs and possible return of goods can be estimated reliably, there is no continuing management involvement with the goods, and the amount of revenue can be measured reliably. Revenue is measured net of returns, trade discounts and volume rebates.

Services
The company recognises revenue from rendering of services in proportion to the stage of completion of the transaction at the reporting date. The stage of completion is assessed based on surveys of work performed.

Commission
If the Company acts in the capacity of an agent rather than as the principal in a transaction, then the revenue recognised is the net amount of commission made by the Company.

Rental of investment properties
Rental income from investment property is recognised as revenue on a straight-line basis over the term of the lease. Lease incentives granted are recognised as an integral part of the total rental income, over the term of the lease.

Goodwill
Goodwill represents the excess of the fair value of the consideration given over the fair value of the separable net assets acquired.

Amortisation is calculated in order to write down the cost to the estimated residual values over the period of the estimated useful economic lives. In the absence of a readily ascertainable useful life, this has been set at 10 years in line with the requirements of FRS102.

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost each asset less its estimated residual value over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Freehold property- 2% on cost
Improvements to property- 10% on cost
Plant & machinery- 10% to 25% on cost
Fixtures and fittings- 10% to 25% on cost
Motor Vehicles :
Other company vehicles- 25% or 50% on cost
Coaches- from 10% on cost
Cherished plates- not provided
Computer equipment - 25% on cost

No depreciation has been charged in the year on freehold property as none is required under FRS 102 as the market value is in excess of the accounts value.

The carrying value of tangible fixed assets are reviewed annually for impairment if events or changes in circumstances indicate the carrying value may not be reasonable.

Investment property
Investment properties are properties held to earn rentals and/or for capital appreciation. Investment properties are initially measured at cost, including related transaction costs. Subsequently, investment properties are measured at fair value. Gains and losses arising from changes in the fair value of investment properties are included in profit and loss in the period in which they arise.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Vehicle stock held on a consignment basis are not recorded in the balance sheet. Amounts paid for these vehicles are reflected within debtors as deposits.

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in nonconvertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.

Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Cash and cash equivalents
Cash and cash equivalents comprises cash balances. Bank overdrafts that are payable on demand and form an integral part of the company's cash management are included as a component of cash and cash equivalents for the purpose only of the cash flow statement.

Creditors
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Provisions
Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognised as finance cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

Operating leases
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The pension scheme liabilities are measured using a projected unit method and discounted at an AA corporate bond rate. The pension scheme assets are valued at market rate. The pension scheme surplus (to the extent that it can be recovered) is recognised in full on the balance sheet.

The group also operates defined contribution pension schemes. Contributions payable are charged to the profit and loss account in the period to which they relate.

Short-term employee benefits
Short-term employee benefits are expensed as the related service is provided. A liability is recognised for the amount expected to be paid if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.

3. TURNOVER

The turnover and profit before taxation are attributable to the principal activities of the group.

An analysis of turnover by class of business is given below:

2025 2024
£    £   
Sale of goods 1,084,717,013 1,015,631,626
Service income 64,044,858 61,085,924
1,148,761,871 1,076,717,550

4. OTHER OPERATING INCOME
2025 2024
£    £   
Rents received 1,424,488 1,376,388
Sundry receipts 9,409,074 10,936,283
10,833,562 12,312,671

5. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 73,707,671 67,657,069
Social security costs 7,087,534 6,718,332
Other pension costs 1,754,433 1,537,125
82,549,638 75,912,526

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 31 MARCH 2025

5. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
2025 2024

Office and Management 629 573
Production 1,569 1,436
2,198 2,009

2025 2024
£    £   
Directors' remuneration 2,066,724 2,129,680
Directors' pension contributions to money purchase schemes 74,000 74,000

The number of directors whom retirement benefits were accruing was as
follows:


Money purchase schemes 5 5

Information regarding the highest paid director is as follows:
2025 2024
£    £   
Emoluments etc 511,386 561,994



6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
£    £   
Hire of plant and machinery 29,724 19,114
Depreciation - owned assets 3,054,316 2,806,270
Depreciation - assets on hire purchase contracts 2,757,993 2,865,705
Profit on disposal of fixed assets (114,606 ) (542,390 )
Goodwill amortisation 423,439 230,307
Auditors' remuneration 86,459 88,515
Auditors remuneration for non-audit services 2,500 20,000
Auditors remuneration for tax services - 5,000

7. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Bank interest 199,874 420,787
Bank loan interest 608,528 -
Stocking interest 5,077,435 4,438,323
Corporation tax interest 364,559 -
Hire purchase 272,666 333,116
6,523,062 5,192,226

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 31 MARCH 2025

8. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 5,525,851 7,183,929
Overprovided in previous year (158,888 ) -
Total current tax 5,366,963 7,183,929

Deferred tax 1,444,437 1,537,822
Tax on profit 6,811,400 8,721,751

UK corporation tax has been charged at 25 % (2024 - 25 %).

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 28,082,524 33,642,179
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2024 - 25 %)

7,020,631

8,410,545

Effects of:
Expenses not deductible for tax purposes 96,255 50,000
Capital allowances in excess of depreciation (1,591,035 ) (373,626 )
Utilisation of tax losses - (953,705 )
Adjustments to tax charge in respect of previous periods (158,888 ) -
actuarial loss
Movement in deferred taxation 1,444,437 1,537,822
Impairment of investment property - 50,715

Total tax charge 6,811,400 8,721,751

Tax effects relating to effects of other comprehensive income

2025
Gross Tax Net
£    £    £   
Actuarial gains 50,000 - 50,000

9. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 31 MARCH 2025

10. DIVIDENDS
2025 2024
£    £   
A Ordinary shares of £0.17 each
Interim - 10,990,002

11. OPERATING LEASES: LESSOR

The Company rents out various properties to tenants. Lease agreements are drawn up over varying lengths. The resulting rental income is accounted for on the accruals basis.

12. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1 April 2024 2,303,072
Additions 7,725,287
At 31 March 2025 10,028,359
AMORTISATION
At 1 April 2024 470,700
Amortisation for year 423,439
At 31 March 2025 894,139
NET BOOK VALUE
At 31 March 2025 9,134,220
At 31 March 2024 1,832,372

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 31 MARCH 2025

13. TANGIBLE FIXED ASSETS

Group
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST OR VALUATION
At 1 April 2024 100,582,931 7,582,377 7,041,408
Additions 20,075,000 3,110,095 1,641,451
Disposals - - (160,666 )
At 31 March 2025 120,657,931 10,692,472 8,522,193
DEPRECIATION
At 1 April 2024 6,114,219 3,874,489 4,910,406
Charge for year - 801,334 635,146
Eliminated on disposal - - (158,488 )
At 31 March 2025 6,114,219 4,675,823 5,387,064
NET BOOK VALUE
At 31 March 2025 114,543,712 6,016,649 3,135,129
At 31 March 2024 94,468,712 3,707,888 2,131,002

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 April 2024 5,787,226 35,529,090 1,726,710 158,249,742
Additions 1,518,312 6,750,882 463,859 33,559,599
Disposals (138,771 ) (641,507 ) (42,443 ) (983,387 )
At 31 March 2025 7,166,767 41,638,465 2,148,126 190,825,954
DEPRECIATION
At 1 April 2024 4,468,084 14,403,197 833,112 34,603,507
Charge for year 637,235 3,399,461 339,133 5,812,309
Eliminated on disposal (103,147 ) (446,947 ) (40,924 ) (749,506 )
At 31 March 2025 5,002,172 17,355,711 1,131,321 39,666,310
NET BOOK VALUE
At 31 March 2025 2,164,595 24,282,754 1,016,805 151,159,644
At 31 March 2024 1,319,142 21,125,893 893,598 123,646,235

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 31 MARCH 2025

13. TANGIBLE FIXED ASSETS - continued

Group

Cost or valuation at 31 March 2025 is represented by:

Improvements
Freehold to Plant and
property property machinery
£    £    £   
Valuation in 1990 11,675,000 - -
Cost 108,982,931 10,692,472 8,522,193
120,657,931 10,692,472 8,522,193

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
Valuation in 1990 - - - 11,675,000
Cost 7,166,767 41,638,465 2,148,126 179,150,954
7,166,767 41,638,465 2,148,126 190,825,954

All of the property valuations were valued on an existing use basis on 21 November 1990.

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST OR VALUATION
At 1 April 2024 21,691,931
Additions 6,563,930
At 31 March 2025 28,255,861
DEPRECIATION
At 1 April 2024 7,106,531
Charge for year 2,757,993
At 31 March 2025 9,864,524
NET BOOK VALUE
At 31 March 2025 18,391,337
At 31 March 2024 14,585,400

14. FIXED ASSET INVESTMENTS

The following are the subsidiaries of Parks of Hamilton (Investments) Ltd. All companies are incorporated in Scotland and wholly owned with the registered office for all being Park House, 14 Bothwell Road, Hamilton, ML3 0AY. All subsidiaries are included in the consolidated accounts.

Park's of Hamilton (Holdings) Ltd
Park's of Hamilton (Coach Hirers) Ltd
Park's of Hamilton (Properties) Ltd

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 31 MARCH 2025

15. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1 April 2024 13,099,061
Additions 141,952
At 31 March 2025 13,241,013
NET BOOK VALUE
At 31 March 2025 13,241,013
At 31 March 2024 13,099,061

The investment properties were valued at fair value by DM Hall, Chartered Surveyors at 5th April 2023, 11th May 2023 & 18th May 2023. An external inspection of the properties was carried out and the valuations were based on the continuation of any existing leases and their knowledge of the local area.

16. STOCKS

Group
2025 2024
£    £   
Stocks 208,604,584 167,516,568
Work-in-progress 1,090,214 959,982
209,694,798 168,476,550

17. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade debtors 31,960,237 33,648,168 - -
Other debtors 14,180,492 9,238,178 1 -
Tax 5,150,000 6,750,000 - -
Prepayments and accrued income 12,827,181 10,210,508 - -
64,117,910 59,846,854 1 -

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 31 MARCH 2025

18. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank loans and overdrafts (see note 20) 3,880,000 3,600,000 - -
Other loans (see note 20) 38,232,166 19,557,202 - -
Hire purchase contracts (see note 21) 3,942,319 4,028,625 - -
Trade creditors 181,237,235 149,879,186 - -
Amounts owed to group undertakings - - 2,500,000 -
Tax 5,524,116 7,183,929 - -
Social security and other taxes 2,447,432 2,314,752 - -
VAT 1,405,459 4,643,109 - -
Other creditors 32,545,749 7,292,197 25,000,001 -
Accrued expenses 5,093,168 4,848,784 - -
274,307,644 203,347,784 27,500,001 -

19. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group
2025 2024
£    £   
Bank loans (see note 20) 34,550,000 -
Hire purchase contracts (see note 21) 5,554,155 4,301,220
40,104,155 4,301,220

20. LOANS

An analysis of the maturity of loans is given below:

Group
2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank loans 3,880,000 3,600,000
Other loans 38,232,166 19,557,202
42,112,166 23,157,202
Amounts falling due between one and two years:
Bank loans - 1-2 years 3,880,000 -
Amounts falling due between two and five years:
Bank loans - 2-5 years 11,640,000 -
Amounts falling due in more than five years:
Repayable by instalments
Bank loans -more than 5 years 19,030,000 -

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 31 MARCH 2025

20. LOANS - continued

The other loans represent the vehicle stocking facility which is secured over the vehicle stocks and is repayable on demand.

21. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2025 2024
£    £   
Gross obligations repayable:
Within one year 4,318,067 4,299,627
Between one and five years 6,013,758 4,491,690
10,331,825 8,791,317

Finance charges repayable:
Within one year 375,748 271,002
Between one and five years 459,603 190,470
835,351 461,472

Net obligations repayable:
Within one year 3,942,319 4,028,625
Between one and five years 5,554,155 4,301,220
9,496,474 8,329,845

Group
Non-cancellable
operating leases
2025 2024
£    £   
Within one year 573,928 377,487
Between one and five years 1,644,768 501,904
In more than five years 7,365,000 7,449,792
9,583,696 8,329,183

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 31 MARCH 2025

22. SECURED DEBTS

The following secured debts are included within creditors:

Group
2025 2024
£    £   
Bank loans 38,430,000 3,600,000
Other loans 38,232,166 19,557,202
Hire purchase contracts 9,496,474 8,329,845
86,158,640 31,487,047

The parent company and all but the non trading subsidiaries have granted Bonds and Floating Charges in favour of HSBC plc. The parent company together with Park's of Hamilton (Holdings) Limited, Douglas Park Limited, Park's of Hamilton (Townhead Garage) Ltd, Park's (Ayr) Limited and Park's of Hamilton (Properties) Limited have granted Bonds and Floating Charges in favour of Santander Consumer (UK) plc.

In addition, the parent company has granted Standard Securities in favour of HSBC plc in respect of group borrowings.

23. FINANCIAL INSTRUMENTS

The carrying amount for each category of financial instrument is as follows
Group
2025 2024
£    £   
Financial assets
Cash & cash equivalents 14,462,759 5,737,133
Financial assets that are debt instruments measured at amortised cost 46,140,729 42,886,346
60,765,488 48,623,479

Financial liabilities
Financial liabilities measured at amortised cost 299,941,624 188,658,431

Company
The carrying amount for each category of financial instrument is as follows

2025 2024
£    £   
Financial assets
Cash & cash equivalents - -
Financial assets that are debt instruments measured at amortised cost 1
1 -

Financial liabilities
Financial liabilities measured at amortised cost 27,500,001 -

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 31 MARCH 2025

24. PROVISIONS FOR LIABILITIES

Group
2025 2024
£    £   
Deferred tax
Accelerated capital allowances 5,048,025 3,807,806
Other timing differences (274,337 ) (274,337 )
4,773,688 3,533,469

Group
Deferred
tax
£   
Balance at 1 April 2024 3,533,469
Provided during year 1,240,219
Balance at 31 March 2025 4,773,688

25. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
40,248,807 A Ordinary £0.17 6,842,297 20,000,004
19,751,197 Deferred £0.17 3,357,703 -
73,470,261 C Preference £1 73,470,261 -
83,670,261 20,000,004

During the year, a Group restructuring process took place, which impacted the Share Capital of the company in the following ways:

- bonus ordinary shares issued
- capital reduction of ordinary shares from £1 to £0.17
- reclassification of ordinary shares into A, B, and C ordinary shares
- bonus B and C preference shares issued
- B and C ordinary shares redesignated into deferred shares
- B preference shares redeemed in full

The deferred shares entitle the holder to a return of capital of £1 only, with no other capital, income or voting rights.

The C preference shares, which are classified as equity, are redeemable solely at the option of the company and carry the same rights as a nominal coupon.

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 31 MARCH 2025

26. RESERVES

Group
Capital
Retained redemption Other
earnings reserve reserves Totals
£    £    £    £   

At 1 April 2024 141,545,729 - - 141,545,729
Profit for the year 21,271,124 21,271,124
Increase in year - 40,000,000 (153,470,259 ) (113,470,259 )
Capital reduction 49,800,003 - - 49,800,003
Preference shares redeemed (40,000,000 ) - - (40,000,000 )
Actuarial Gain (Loss) 50,000 - - 50,000
At 31 March 2025 172,666,856 40,000,000 (153,470,259 ) 59,196,597

Company
Capital
Retained redemption Other
earnings reserve reserves Totals
£    £    £    £   

Profit for the year - -
Increase in year - 40,000,000 109,029,736 149,029,736
Capital reduction 49,800,003 - - 49,800,003
Preference shares redeemed (40,000,000 ) - - (40,000,000 )
At 31 March 2025 9,800,003 40,000,000 109,029,736 158,829,739

Retained earnings - Includes all current and prior year retained profits and losses less dividends.

27. EMPLOYEE BENEFIT OBLIGATIONS

As part of the acquisition of Macrae & Dick Limited the company became responsible for a hybrid defined benefits scheme. For service before 6 April 1997 the benefits paid must be at least equal to the member's Guaranteed Minimum Pension (GMP).

A full actuarial valuation was carried out at 1 May 2022 and updated to 31 March 2025 by a qualified independent actuary.

The employer pays additional contributions for death in service benefits, scheme expenses and PPF levies.
The amounts recognised in the balance sheet are as follows:

Defined benefit
pension plans
2025 2024
£    £   
Present value of funded obligations (591,000 ) (760,000 )
Fair value of plan assets 591,000 760,000
- -
Present value of unfunded obligations - -
Deficit - -
Net liability - -

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 31 MARCH 2025

27. EMPLOYEE BENEFIT OBLIGATIONS - continued

The amounts recognised in profit or loss are as follows:

Defined benefit
pension plans
2025 2024
£    £   
Current service cost 50,000 -
Net interest from net defined benefit
asset/liability

(27,000

)

(29,000

)
Past service cost - -
23,000 (29,000 )

Actual return on plan assets 59,000 65,000

Changes in the present value of the defined benefit obligation are as follows:

Defined benefit
pension plans
2025 2024
£    £   
Opening defined benefit obligation 760,000 763,000
Current service cost 50,000 -
Interest cost 32,000 36,000
Benefits paid (214,000 ) (41,000 )
Expenses paid from fund (50,000 ) -
Remeasurements:
Actuarial (gains)/losses from changes in
financial assumptions

(72,000

)

6,000
Oblig other remeasurement 85,000 (4,000 )
591,000 760,000

Changes in the fair value of scheme assets are as follows:

Defined benefit
pension plans
2025 2024
£    £   
Opening fair value of scheme assets 760,000 763,000
Expected return 59,000 65,000
Benefits paid (214,000 ) (41,000 )
Unrecognised surplus 50,000 33,000
Expenses paid from fund (50,000 ) -
Return on plan assets (excluding interest
income)

(14,000

)

(60,000

)
591,000 760,000

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 31 MARCH 2025

27. EMPLOYEE BENEFIT OBLIGATIONS - continued

The amounts recognised in other comprehensive income are as follows:

Defined benefit
pension plans
2025 2024
£    £   
Actuarial gains/(losses) from changes in
financial assumptions

72,000

(6,000

)
Oblig other remeasurement (85,000 ) 4,000
Return on plan assets (excluding interest
income)

(14,000

)

(60,000

)
(27,000 ) (62,000 )

The major categories of scheme assets as amounts of total scheme assets are as follows:

Defined benefit
pension plans
2025 2024
£    £   
Equities 647,820 698,010
Bonds and Gilts 428,220 579,480
Property 10,980 26,340
Cash 10,980 13,170
Unrecognised surplus (507,000 ) (557,000 )
591,000 760,000

Principal actuarial assumptions at the balance sheet date (expressed as weighted averages):

2025 2024
Discount rate 5.80% 4.90%
Future pension increases 2.50% 2.60%

Defined contribution scheme

During the year under review the Group operated two pension schemes.

Contributions to the schemes are charged to the profit and loss account so as to spread the cost of the pensions over employees' working lives with the Group.

The main scheme is a group personal pension plan.

A senior management but non-shareholding directors scheme is also run on a money purchase basis.

The pension scheme charge for the period was £1,680,433 (2024 - £1,463,125).

28. CONTINGENT LIABILITIES

Park's of Hamilton (Investments) Limited, Park's of Hamilton (Holdings) Limited, Douglas Park Limited, Park's of Hamilton (Townhead Garage) Ltd, Park's (Ayr) Limited, Park's of Hamilton (Properties) Limited and Park's of Hamilton (Coach Hirers) Limited have entered into cross guarantees in respect of each company's indebtedness to HSBC plc and Santander Consumer (UK) plc.

PARK'S OF HAMILTON (INVESTMENTS) LIMITED (REGISTERED NUMBER: SC821066)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the year ended 31 MARCH 2025

29. RELATED PARTY DISCLOSURES

During the year, a total of key management personnel compensation of £ 2,415,435 (2024 - £ 2,486,560 ) was paid.

30. ULTIMATE CONTROLLING PARTY

As a result of the group restructuring during the year, there is no longer a single ultimate controlling party.

31. CONSIGNMENT STOCKS

At the year end the Group held £15,981,941 (2024 - £12,857,892) of vehicle consignment stock.