| REGISTERED NUMBER: |
| STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
| FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| FOR |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED |
| REGISTERED NUMBER: |
| STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
| FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| FOR |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED (REGISTERED NUMBER: SC823272) |
| CONTENTS OF THE FINANCIAL STATEMENTS |
| for the year ended 31 MARCH 2025 |
| Page |
| Company Information | 1 |
| Strategic Report | 2 |
| Report of the Directors | 5 |
| Report of the Independent Auditors | 7 |
| Income Statement | 10 |
| Other Comprehensive Income | 11 |
| Statement of Financial Position | 12 |
| Statement of Changes in Equity | 13 |
| Statement of Cash Flows | 14 |
| Notes to the Statement of Cash Flows | 15 |
| Notes to the Financial Statements | 16 |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED |
| COMPANY INFORMATION |
| for the year ended 31 MARCH 2025 |
| DIRECTORS: |
| SECRETARY: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Statutory Auditor |
| Chartered Accountants |
| Atlantic House |
| 1a Cadogan Street |
| Glasgow |
| G2 6QE |
| BANKERS: |
| 1 Centenary Square |
| Birmingham |
| B1 1HQ |
| SOLICITORS: |
| 110 Queen Street |
| Glasgow |
| G1 3BX |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED (REGISTERED NUMBER: SC823272) |
| STRATEGIC REPORT |
| for the year ended 31 MARCH 2025 |
| The directors present their strategic report for the year ended 31 March 2025. |
| REVIEW OF BUSINESS |
| We aim to present a balanced and comprehensive review of the development and performance of our business during the period and its position at the period end. Our review is consistent with the size and non-complex nature of our business and is written in the context of the risks and uncertainties we face. |
| The Company was incorporated on 19 September 2024 and acquired a portfolio of properties from Park's of Hamilton (Holdings) Limited on 29 November 2024. The portfolio was comprised of properties occupied by related group and investment properties let to unrelated tenants on a commercial basis. Formal leases were entered into with group undertakings from 1 January 2025. |
| Income from the rental of property in the period was £2,080,271. |
| Operating profit for the period was £1,809,812. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The strategic direction of the Company is aligned to manage the principal risks identified by the Directors as follows: |
| Operational risk |
| The Company's operation is dependent on supply chains which are outside the influence of the Directors, the failure of which would risk the ability to meet customer demands and the Company's financial goals. Risk is managed through regular and proactive dialogue with suppliers to ensure customer demand is met through reliable delivery of vehicles and associated products. |
| Market and strategic risks |
| The Company's profitability and cash flow are affected by changes in market conditions and the ability of the Directors to accurately predict these in advance. The Company places increasing emphasis on the careful management of the purchasing and maintaining of used vehicle inventory and sales profitability to provide the Company with protection against shortfalls in new vehicle demand. |
| The emergence of Covid-19 restrictions has highlighted the importance of being able to adapt sales processes to meet changing customer demands and behaviours. The Directors recognise the emergence of online sales platforms from both manufacturers and internet consolidators which increase competition and threaten to reduce profitability of sales. The Company is focused on retaining customers by providing a high standard of service across all sales channels. |
| Competitive risk |
| The marketplace continues to be competitive but the Company benefits from a wide geographical presence, well diversified operations and brand portfolio, and a focus on maintaining a strong reputation for service and quality. |
| Regulatory and legislative risk |
| The Company operates in a highly regulated marketplace and is regulated by the FCA for general insurance broking and consumer credit purposes. The Company operates under the Senior Managers and Certification Regime (SMCR), with responsibilities appropriately allocated to Directors and senior Group managers. The Directors have taken appropriate steps to ensure the Company is compliant with the recent introduction of the Consumer Duty. |
| The Directors are committed to ensuring the Company complies with all legislation and directives applicable to the Company's activity. |
| The impact of Brexit and risks associated with changing legislation and regulation continue to be monitored by the Directors. |
| Covid-19 emerged as significant risks to business continuity, and the Directors have ensured decisions and actions can be taken swiftly to minimise cost and disruption while maximising trading opportunities should similar disruption arise in the future. |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED (REGISTERED NUMBER: SC823272) |
| STRATEGIC REPORT |
| for the year ended 31 MARCH 2025 |
| Financial Risk Management |
| The main risks associated with the company's financial assets and liabilities are set out below. |
| Liquidity Risk |
| The objective of the company in managing liquidity risk is to ensure that it can meet its financial obligations as and when they fall due. The company expects to meet its financial obligations through operating cash flows. In the event that the operating cash flows would not cover all the financial obligations the company has credit facilities available. |
| Interest Rate Risk |
| The company borrows from its bankers using either overdrafts or term loans whose tenure depends on the nature of the asset and management's view of the future direction of interest rate. |
| Credit Risk |
| The company has external debtors, however, the company undertakes assessments of its customers in order to ensure that credit is not extended where there is a likelihood of default |
| SECTION 172(1) STATEMENT |
| The Directors are aware of their duty under s.172 of the Companies Act 2006 to act in the way which they consider, in good faith, would be the most likely to promote the success of the Company for the benefit of its members as a whole and, in doing so, to have regard amongst other matters) to: |
| The likely consequences of any decision in the long term; |
| The interests of the Company's employees; |
| The need to foster the Company's relationships with suppliers, customers and others; |
| The impact of the Company's operations on the community and the environment; and |
| The desirability of the Company maintaining a reputation for high standards of business conduct. |
| The need to act fairly as between members of the company. |
| Employees |
| The Company's employees are key to delivering the overall strategy. Ensuring that the business has the right values and culture is of paramount importance to the continued success of the Company's business. |
| The business engages on a regular basis with all of its employees, including regular team meetings, appraisals, apprenticeship programmes and various training and development courses. |
| Customers |
| The Company is committed to delivering a professional, industry leading customer experience across all activities. Customer feedback is collected from a number of sources. The Company regularly carries out mystery shopping exercises to assess the quality of the sales process and we aim to treat all customers fairly. |
| Suppliers |
| The Company works closely with a wide variety of motor manufacturers under a franchise business model. |
| Successful operation is dependent on the continued maintenance of strong relationships with those manufacturers and their financing partners through regular engagement and participation in conferences and dealer councils. |
| The Company is committed to developing strong relationships with suppliers across all activities to drive value, ensure continuity of service and improve customer outcomes. |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED (REGISTERED NUMBER: SC823272) |
| STRATEGIC REPORT |
| for the year ended 31 MARCH 2025 |
| Community and Environment |
| The Company values the importance of making a positive impact and maintaining its physical presence in each of its operating locations by engaging in the local community in which it operates. |
| The Directors are committed to delivering a corporate social responsibility strategy that sets the aim to be environmentally responsible, a good neighbour and an excellent workplace. |
| ON BEHALF OF THE BOARD: |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED (REGISTERED NUMBER: SC823272) |
| REPORT OF THE DIRECTORS |
| for the year ended 31 MARCH 2025 |
| The directors present their report with the financial statements of the company for the year ended 31 March 2025. |
| PRINCIPAL ACTIVITY |
| The principal activity of the company in the year under review was that of a property holding and investment company. |
| DIVIDENDS |
| No dividends will be distributed for the year ended 31 March 2025. |
| FUTURE DEVELOPMENTS |
| The directors will continue to look for opportunities to expand the company's core business. |
| DIRECTORS |
| The directors who have held office during the period from 1 April 2024 to the date of this report are as follows: |
| Qualifying third party indemnity provisions |
| The company has put in place qualifying third party indemnity provisions for all of the directors. |
| GOING CONCERN |
| The directors are of the opinion that the financial statements should be prepared on a going concern basis. In forming this opinion, the directors have considered forecasts prepared taking into account the information currently available as well as several severe downside scenarios. The group's balance sheet has strong reserves and trading since the year end has been good, there is no reason to believe that the group's current funding and liquidity position is not sufficient. |
| EMPLOYEES |
| The company is committed to providing a safe and pleasant environment for its employees and training and career development opportunities are available. No discrimination is made on the grounds of age, colour, disability, marital status, race, religion or sex. Employees are given the opportunity to develop and progress according to their ability. Disabled people are given fair consideration for all job vacancies for which they offer themselves as suitable applicants, having regard to their particular aptitudes and abilities. |
| Every effort is made to keep staff informed of, and involved in, the operations and progress of the group. |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED (REGISTERED NUMBER: SC823272) |
| REPORT OF THE DIRECTORS |
| for the year ended 31 MARCH 2025 |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information. |
| AUDITORS |
| The auditors, Thomas Barrie & Co LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED |
| Opinion |
| We have audited the financial statements of Park'S Of Hamilton (Properties) Limited (the 'company') for the year ended 31 March 2025 which comprise the Income Statement, Other Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity, Statement of Cash Flows and Notes to the Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page six, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so. |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentation, or through collusion. However, the primary responsibility for the prevention and detection of fraud rests with those charged with governance of the company and management. |
| We considered the nature of the company's industry and its control environment, and reviewed the company's documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management about their own identification and assessment of the risks of irregularities. |
| We obtained an understanding of the legal and regulatory frameworks that the company operates in, and identified the key laws and regulations that: |
| - had a direct effect on the determination of material amounts and disclosures in the financial statements. These included UK Companies Act, tax legislation, pensions legislation, financial conduct authority regulation and data protection regulations; and |
| - do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty. |
| We discussed among the audit engagement team regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements. |
| In common with all audits under ISA's (UK), we are also required to perform specific procedures to respond to the risk of management override of controls and revenue recognition. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED |
| In addressing the risk of fraud through management override of controls and revenue recognition, we tested the appropriateness of journal entries and other adjustments, assessed whether the judgements made in making accounting estimates are indicative of a potential bias and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business. |
| In addition to the above, our procedures to respond to the risks identified included the following: |
| - reviewing financial statement disclosures to underlying supporting documentation, |
| - performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatements due to fraud, |
| - enquiring of management and legal counsel concerning actual and potential litigation and claims, and instances of non-compliance of laws and regulations, and |
| - reviewing minutes of those charges with governance. |
| Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Statutory Auditor |
| Chartered Accountants |
| Atlantic House |
| 1a Cadogan Street |
| Glasgow |
| G2 6QE |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED (REGISTERED NUMBER: SC823272) |
| INCOME STATEMENT |
| for the year ended 31 MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| TURNOVER |
| Other operating income | 3 |
| 2,080,271 | - |
| Depreciation | ( |
) |
| Other operating expenses | ( |
) |
| OPERATING PROFIT | 5 |
| Interest payable and similar expenses | 6 | ( |
) |
| PROFIT BEFORE TAXATION |
| Tax on profit | 7 | ( |
) |
| PROFIT FOR THE FINANCIAL YEAR |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED (REGISTERED NUMBER: SC823272) |
| OTHER COMPREHENSIVE INCOME |
| for the year ended 31 MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| PROFIT FOR THE YEAR |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED (REGISTERED NUMBER: SC823272) |
| STATEMENT OF FINANCIAL POSITION |
| 31 MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| FIXED ASSETS |
| Tangible assets | 9 |
| Investments | 10 | ( |
) |
| Investment property | 11 |
| CURRENT ASSETS |
| Debtors | 12 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 13 | ( |
) |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
14 |
( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 18 |
| Retained earnings | 19 |
| SHAREHOLDERS' FUNDS |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED (REGISTERED NUMBER: SC823272) |
| STATEMENT OF CHANGES IN EQUITY |
| for the year ended 31 MARCH 2025 |
| Called up |
| share | Retained | Total |
| capital | earnings | equity |
| £ | £ | £ |
| Changes in equity |
| Balance at 31 March 2024 |
| Changes in equity |
| Issue of share capital | - |
| Total comprehensive income | - |
| Balance at 31 March 2025 |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED (REGISTERED NUMBER: SC823272) |
| STATEMENT OF CASH FLOWS |
| for the year ended 31 MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | ( |
) |
| Interest paid | ( |
) |
| Net cash from operating activities | ( |
) |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | ( |
) |
| Purchase of fixed asset investments | 120,604 | - |
| Purchase of investment property | ( |
) |
| Net cash from investing activities | ( |
) |
| Cash flows from financing activities |
| New loans in year |
| Loan repayments in year | ( |
) |
| Loan arrangement fee | (570,000 | ) | - |
| Share issue |
| Net cash from financing activities |
| Increase in cash and cash equivalents |
| Cash and cash equivalents at beginning of year |
2 |
- |
| Cash and cash equivalents at end of year | 2 | 691,805 | - |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED (REGISTERED NUMBER: SC823272) |
| NOTES TO THE STATEMENT OF CASH FLOWS |
| for the year ended 31 MARCH 2025 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 2025 | 2024 |
| £ | £ |
| Profit before taxation |
| Depreciation charges |
| Finance costs | 608,528 | - |
| 1,902,007 | - |
| Increase in trade and other debtors | ( |
) |
| Increase in trade and other creditors |
| Cash generated from operations | ( |
) |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts: |
| Year ended 31 March 2025 |
| 31.3.25 | 1.4.24 |
| £ | £ |
| Cash and cash equivalents | 691,805 | - |
| Year ended 31 March 2024 |
| 31.3.24 | 1.4.23 |
| £ | £ |
| 3. | ANALYSIS OF CHANGES IN NET DEBT |
| At 1.4.24 | Cash flow | At 31.3.25 |
| £ | £ | £ |
| Net cash |
| Cash at bank | - | 691,805 | 691,805 |
| - | 691,805 |
| Debt |
| Debts falling due within 1 year | - | (3,880,000 | ) | (3,880,000 | ) |
| Debts falling due after 1 year | - | (34,550,000 | ) | (34,550,000 | ) |
| - | (38,430,000 | ) | (38,430,000 | ) |
| Total | - | (37,738,195 | ) | (37,738,195 | ) |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED (REGISTERED NUMBER: SC823272) |
| NOTES TO THE FINANCIAL STATEMENTS |
| for the year ended 31 MARCH 2025 |
| 1. | STATUTORY INFORMATION |
| Park's of Hamilton (Properties) Limited is a private company, limited by shares, registered in Scotland. The company's registered number is SC823272 and its registered office is Park House, 14 Bothwell Road, Hamilton ML3 0AY. |
| The presentation currency of the financial statements is Pounds Sterling (£). |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| Going Concern |
| The group meets its day to day working capital requirements through loans from finance houses and a group overdraft facility which is due for renewal within the next financial year. |
| The group's forecasts and projections, taking into account of possible changes in trading performance, show that the company will be able to operate within the level of its current facilities. The group will open renewal negotiations with the bank in due course, who have indicated that it is their intention to renew all group facilities. The group has held discussions with its bankers about its future borrowing needs and no matters have been drawn to its attention to suggest that finance may not be forthcoming on acceptable terms. |
| Significant judgements and estimates |
| In preparing these consolidated financial statements, the directors are required to make judgements, estimates and assumptions that affect the application of the Group’s accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised prospectively. |
| The following areas provide estimation uncertainty: |
| Investment properties are included in the accounts at fair value based on the local market. |
| Tangible fixed assets |
| Freehold property | - |
| Improvements to property | - |
| No depreciation has been charged in the year on freehold property as none is required under FRS 102 as the market value is in excess of the accounts value. |
| The carrying values of tangible fixed assets are reviewed annually for impairment if events or changes in circumstances indicate the carrying values may not be recoverable. |
| Investments in subsidiaries |
| Investments in subsidiary undertakings are recognised at cost. |
| Investment property |
| Investment properties are properties held to earn rentals and/or for capital appreciation. Investment properties are initially measured at cost, including related transaction costs. Subsequently, investment properties are measured at fair value. Gains and losses arising from changes in the fair value of investment properties are included in profit and loss in the period in which they arise. |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED (REGISTERED NUMBER: SC823272) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| for the year ended 31 MARCH 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Financial instruments |
| Basic financial instruments are recognised at amortised cost, except for investments in nonconvertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss. |
| Debtors |
| Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment. |
| Cash and cash equivalents |
| Cash and cash equivalents comprises cash balances. Bank overdrafts that are payable on demand and form an integral part of the company's cash management are included as a component of cash and cash equivalents for the purpose only of the cash flow statement. |
| Creditors |
| Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. |
| Provisions |
| Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognised as finance cost. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Recognition of revenue |
| Revenue is measured at the fair value of consideration received or receivable, taking into account the amount of any discounts and rebates allowed by the entity, but excluding value added tax and other sales taxes. |
| Rental of investment properties |
| Rental income from investment property is recognised as revenue on a straight-line basis over the term of the lease. Lease incentives granted are recognised as an integral part of the total rental income, over the term of the lease. |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED (REGISTERED NUMBER: SC823272) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| for the year ended 31 MARCH 2025 |
| 3. | OTHER OPERATING INCOME |
| 2025 | 2024 |
| £ | £ |
| Rents received |
| 4. | EMPLOYEES AND DIRECTORS |
| There were no staff costs for the year ended 31 March 2025 nor for the year ended 31 March 2024. |
| The average number of employees during the year was NIL (2024 - NIL). |
| 2025 | 2024 |
| £ | £ |
| Directors' remuneration |
| 5. | OPERATING PROFIT |
| The operating profit is stated after charging: |
| 2025 | 2024 |
| £ | £ |
| Depreciation - owned assets |
| Auditors' remuneration |
| In accordance with SI 2008/489 the company has not disclosed the fees payable to the company’s auditors for ‘Other services’ as this information is included in the consolidated financial statements of Park's of Hamilton (Investments) Limited. |
| 6. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2025 | 2024 |
| £ | £ |
| Bank loan interest |
| 7. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2025 | 2024 |
| £ | £ |
| Current tax: |
| UK corporation tax |
| Tax on profit |
| UK corporation tax has been charged at 25% . |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED (REGISTERED NUMBER: SC823272) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| for the year ended 31 MARCH 2025 |
| 7. | TAXATION - continued |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2025 |
| £ |
| Profit before tax |
| Profit multiplied by the standard rate of corporation tax in the UK of |
| Effects of: |
| Capital allowances in excess of depreciation | ( |
) |
| Total tax charge | 287,384 |
| 8. | OPERATING LEASES: LESSOR |
| The Company rents out various properties to tenants. Lease agreements are drawn up over varying lengths. The resulting rental income is accounted for on the accruals basis. |
| 9. | TANGIBLE FIXED ASSETS |
| Improvements |
| Freehold | to |
| property | property | Totals |
| £ | £ | £ |
| COST |
| Additions |
| At 31 March 2025 |
| DEPRECIATION |
| Charge for year |
| At 31 March 2025 |
| NET BOOK VALUE |
| At 31 March 2025 |
| 10. | FIXED ASSET INVESTMENTS |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| Additions | ( |
) |
| At 31 March 2025 | ( |
) |
| NET BOOK VALUE |
| At 31 March 2025 | ( |
) |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED (REGISTERED NUMBER: SC823272) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| for the year ended 31 MARCH 2025 |
| 11. | INVESTMENT PROPERTY |
| Total |
| £ |
| FAIR VALUE |
| Additions |
| At 31 March 2025 |
| NET BOOK VALUE |
| At 31 March 2025 |
| 12. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Trade debtors |
| Amounts owed by group undertakings |
| Other debtors | 69,628 | - |
| Prepayments and accrued income |
| 13. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Bank loans and overdrafts (see note 15) |
| Trade creditors |
| Amounts owed to group undertakings |
| Tax |
| VAT | 313,446 | - |
| Accrued expenses |
| 14. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Bank loans (see note 15) |
| 15. | LOANS |
| An analysis of the maturity of loans is given below: |
| 2025 | 2024 |
| £ | £ |
| Amounts falling due within one year or on demand: |
| Bank loans |
| Amounts falling due between one and two years: |
| Bank loans - 1-2 years |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED (REGISTERED NUMBER: SC823272) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| for the year ended 31 MARCH 2025 |
| 15. | LOANS - continued |
| 2025 | 2024 |
| £ | £ |
| Amounts falling due between two and five years: |
| Bank loans - 2-5 years |
| Amounts falling due in more than five years: |
| Repayable by instalments |
| Bank loans more 5 yr by instal | 19,030,000 | - |
| 16. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| 2025 | 2024 |
| £ | £ |
| Bank loans |
| The company has granted bonds and floating charges in favour of HSBC UK Bank plc and Santander Consumer (UK) plc. |
| 17. | FINANCIAL INSTRUMENTS |
| The carrying amount for each category of financial instrument is as follows |
| 2025 |
| £ |
| Financial assets |
| Cash & cash equivalents | 691,805 |
| Financial assets that are debt instruments measured at amortised cost | 19,475,513 |
| 20,167,318 |
| Financial liabilities |
| Financial liabilities measured at amortised cost | 39,348,905 |
| 18. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2025 | 2024 |
| value: | £ | £ |
| Ordinary | £1 | 117,580,001 | - |
| 19. | RESERVES |
| Retained |
| earnings |
| £ |
| Profit for the year |
| At 31 March 2025 |
| PARK'S OF HAMILTON (PROPERTIES) LIMITED (REGISTERED NUMBER: SC823272) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| for the year ended 31 MARCH 2025 |
| 20. | ULTIMATE PARENT COMPANY |
| Park's of Hamilton (Investments) Limited (registered in Scotland at Park House, 14 Bothwell Road, Hamilton, Lanarkshire, ML3 0AY) is regarded by the directors as being the company's ultimate parent company. Copies of these group financial statements can be obtained from: The Registrar of Companies, Companies House, Edinburgh Quay 2, 139 Fountainbridge, Edinburgh, EH3 9FF. |
| 21. | CONTINGENT LIABILITIES |
| The company together with Parks of Hamilton (Holdings) Limited, Park's of Hamilton (Townhead Garage) Limited, Douglas Park Limited, Parks of Hamilton (Coach Hirers) Limited, Park's (Ayr) Limited & Parks of Hamilton (Investments) Limited have entered into cross guarantees in respect of each company's indebtedness to HSBC plc and to Santander Consumer (UK) plc. |
| 22. | RELATED PARTY DISCLOSURES |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| There were no material related party transactions in the year. |
| All remuneration for Key Management Personnel is paid from Park's of Hamilton (Holdings) Limited. |