Caseware UK (AP4) 2024.0.164 2024.0.164 dental practice activitiesfalse2024-04-012626truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11415459 2024-04-01 2025-03-31 11415459 2023-04-01 2024-03-31 11415459 2025-03-31 11415459 2024-03-31 11415459 c:Director1 2024-04-01 2025-03-31 11415459 c:Director2 2024-04-01 2025-03-31 11415459 d:PlantMachinery 2024-04-01 2025-03-31 11415459 d:PlantMachinery 2025-03-31 11415459 d:PlantMachinery 2024-03-31 11415459 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11415459 d:MotorVehicles 2024-04-01 2025-03-31 11415459 d:MotorVehicles 2025-03-31 11415459 d:MotorVehicles 2024-03-31 11415459 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11415459 d:FurnitureFittings 2024-04-01 2025-03-31 11415459 d:FurnitureFittings 2025-03-31 11415459 d:FurnitureFittings 2024-03-31 11415459 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11415459 d:ComputerEquipment 2024-04-01 2025-03-31 11415459 d:ComputerEquipment 2025-03-31 11415459 d:ComputerEquipment 2024-03-31 11415459 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11415459 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11415459 d:Goodwill 2024-04-01 2025-03-31 11415459 d:Goodwill 2025-03-31 11415459 d:Goodwill 2024-03-31 11415459 d:CurrentFinancialInstruments 2025-03-31 11415459 d:CurrentFinancialInstruments 2024-03-31 11415459 d:Non-currentFinancialInstruments 2025-03-31 11415459 d:Non-currentFinancialInstruments 2024-03-31 11415459 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 11415459 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 11415459 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 11415459 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 11415459 d:ShareCapital 2025-03-31 11415459 d:ShareCapital 2024-03-31 11415459 d:RetainedEarningsAccumulatedLosses 2025-03-31 11415459 d:RetainedEarningsAccumulatedLosses 2024-03-31 11415459 c:FRS102 2024-04-01 2025-03-31 11415459 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 11415459 c:FullAccounts 2024-04-01 2025-03-31 11415459 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11415459 2 2024-04-01 2025-03-31 11415459 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 11415459 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Registered number: 11415459













Wearside Orthodontic Centre Ltd

Financial statements
Information for filing with the registrar

31 March 2025




 
Wearside Orthodontic Centre Ltd


Balance sheet
At 31 March 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
571,970
643,468

Tangible assets
 5 
83,010
106,358

  
654,980
749,826

Current assets
  

Stock
  
9,622
15,000

Debtors
 6 
122,182
101,907

Cash at bank and in hand
  
183,520
119,474

  
315,324
236,381

Creditors: amounts falling due within one year
 7 
(644,693)
(863,942)

Net current liabilities
  
 
 
(329,369)
 
 
(627,561)

Total assets less current liabilities
  
325,611
122,265

Creditors: amounts falling due after more than one year
 8 
(32,965)
(39,220)

Provisions for liabilities
  

Deferred tax
  
(12,973)
(18,592)

Net assets
  
279,673
64,453


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
279,671
64,451

Shareholders' funds
  
279,673
64,453


1

 
Wearside Orthodontic Centre Ltd

    
Balance sheet (continued)
At 31 March 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 15 December 2025.




S F Lovel
C D J Rushforth
Director
Director

Company registered number: 11415459
The notes on pages 3 to 8 form part of these financial statements. 

2

 
Wearside Orthodontic Centre Ltd
 
 

Notes to the financial statements
Year ended 31 March 2025

1.


General information

Wearside Orthodontic Centre Ltd ('the company') is a private company limited by shares, incorporated
in the United Kingdom and registered in England and Wales. The address of the registered office is 49 Frederick Street, Sunderland, United Kingdom, SR1 1NF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared in accordance with Section 1A of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland' (FRS 102) and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

The turnover shown in the profit and loss account represents NHS orthodontic contract income and  private fees receivable during the period.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

3

 
Wearside Orthodontic Centre Ltd
 

 
Notes to the financial statements
Year ended 31 March 2025

2.Accounting policies (continued)

 
2.6

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
10
years

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
15%
reducing balance
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
4

 
Wearside Orthodontic Centre Ltd
 

 
Notes to the financial statements
Year ended 31 March 2025

2.Accounting policies (continued)


2.8
Financial instruments (continued)


Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the year was 26 (2024: 26).

5

 
Wearside Orthodontic Centre Ltd
 
 

Notes to the financial statements
Year ended 31 March 2025

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
714,965



At 31 March 2025

714,965



Amortisation


At 1 April 2024
71,497


Charge for the year
71,497



At 31 March 2025

142,994



Net book value



At 31 March 2025
571,971



At 31 March 2024
643,468



6

 
Wearside Orthodontic Centre Ltd
 
 

Notes to the financial statements
Year ended 31 March 2025

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost


At 1 April 2024
20,034
57,722
19,189
41,370
138,315


Additions
8,908
-
654
607
10,169



At 31 March 2025

28,942
57,722
19,843
41,977
148,484



Depreciation


At 1 April 2024
2,973
14,322
4,442
10,220
31,957


Charge for the year
5,935
10,850
2,294
14,438
33,517



At 31 March 2025

8,908
25,172
6,736
24,658
65,474



Net book value



At 31 March 2025
20,034
32,550
13,107
17,319
83,010



At 31 March 2024
17,061
43,400
14,747
31,150
106,358


6.


Debtors

2025
2024
£
£


Trade debtors
118,491
87,646

Other debtors
-
14,261

Prepayments and accrued income
3,691
-

122,182
101,907


7

 
Wearside Orthodontic Centre Ltd
 
 

Notes to the financial statements
Year ended 31 March 2025

7.


Creditors: amounts falling due within one year

2025
2024
£
£

Bank loans
5,895
5,534

Trade creditors
17,179
17,069

Corporation tax
104,078
36,039

Other taxation and social security
933
8,699

Other creditors
239,606
485,182

Accruals and deferred income
277,002
311,419

644,693
863,942



8.


Creditors: amounts falling due after more than one year

2025
2024
£
£

Bank loans
32,965
39,220

32,965
39,220



9.


Related party transactions

During the year the company operated an intercompany account with South Tyneside Orthodontic Centre Ltd to record amounts due to and from the company. The amount due to South Tyneside Orthodontic Centre Ltd at 31 March 2025 was £61,034 (2024: £14,261 due from South Tyneside Orthodontic Centre Ltd).

 
8