IRIS Accounts Production v25.4.0.155 03119284 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 03119284 2024-03-31 03119284 2025-03-31 03119284 2024-04-01 2025-03-31 03119284 2023-03-31 03119284 2023-04-01 2024-03-31 03119284 2024-03-31 03119284 ns15:EnglandWales 2024-04-01 2025-03-31 03119284 ns14:PoundSterling 2024-04-01 2025-03-31 03119284 ns10:Director1 2024-04-01 2025-03-31 03119284 ns10:CompanyLimitedByGuarantee 2024-04-01 2025-03-31 03119284 ns10:SmallEntities 2024-04-01 2025-03-31 03119284 ns10:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 03119284 ns10:SmallCompaniesRegimeForDirectorsReport 2024-04-01 2025-03-31 03119284 ns10:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03119284 ns10:FullAccounts 2024-04-01 2025-03-31 03119284 ns5:CurrentFinancialInstruments 2025-03-31 03119284 ns5:CurrentFinancialInstruments 2024-03-31 03119284 ns5:ShareCapital 2025-03-31 03119284 ns5:ShareCapital 2024-03-31 03119284 ns5:RetainedEarningsAccumulatedLosses 2025-03-31 03119284 ns5:RetainedEarningsAccumulatedLosses 2024-03-31 03119284 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-03-31 03119284 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-03-31 03119284 ns5:RetainedEarningsAccumulatedLosses 2024-03-31 03119284 ns5:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31

REGISTERED NUMBER: 03119284 (England and Wales)

Unaudited Financial Statements for the Year Ended 31 March 2025

for

Cityharbour Management Company Limited

| Cityharbour Management Company Limited (Registered number: 03119284) |

Contents of the Financial Statements

for the Year Ended 31 March 2025

Page |

| Balance Sheet | 1 |

| Notes to the Financial Statements | 2 |

| Cityharbour Management Company Limited (Registered number: 03119284) |

Balance Sheet

31 March 2025

| 2025 |  | 2024

| Notes | £ | £ |

CURRENT ASSETS

Debtors | 4 | 27,343 |  | 19,217 |  |

Cash at bank | 8,022 |  | 86,808 |  |

35,365 |  | 106,025 |  |

CREDITORS

Amounts falling due within one year | 5 | (35,345 | ) | (94,020 | ) |

NET CURRENT ASSETS | 20 |  | 12,005 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 20 |  | 12,005 |  |

CAPITAL AND RESERVES

Called up share capital | 20 |  | 20 |  |

Income and expenditure account | 6 | - |  | 11,985 |  |

20 |  | 12,005 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Service Charge Income and Expenditure Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24 December 2025 and were signed on its behalf by:

Mr T H Harris - Director

| Cityharbour Management Company Limited (Registered number: 03119284) |

Notes to the Financial Statements

for the Year Ended 31 March 2025

1. | STATUTORY INFORMATION

| Cityharbour Management Company Limited is a private company, limited by shares, registered in England and

| Wales. The company's registered number and registered office address are as below:

| Registered number: 03119284

| Registered office: C/O Estia Management Ltd

| 12 Julian Place

| London

| E14 3AT

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006, and the relevant accounting principles contained withing Financial Reporting Exposure Draft 50 (FRED 50). Under FRED 50 management companies are considered to act as principals in transactions with third party suppliers and as such the income and expenditure should reflect this activity to give a true and fair view.

| Turnover

| Turnover represents total service charge receivable during the year from leaseholders for maintenance and servicing of common parts of the property that they occupy.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 6 (2024 - 6 ) .

4. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Service charge due | 19,648 |  | 19,217 |  |

| Other debtors | 7,695 |  | - |  |

27,343 |  | 19,217 |  |

5. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Tax | 7,695 |  | - |  |

| VAT | 1,927 |  | 5,183 |  |

| Other creditors | 6,839 |  | 12,420 |  |

| Service charge surplus | 13,996 |  | 4,884 |  |

| Accruals and deferred income | 4,888 |  | 71,533 |  |

35,345 |  | 94,020 |  |

| Cityharbour Management Company Limited (Registered number: 03119284) |

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

6. | RESERVES

| Income

| and

| expenditure

| account

£ |

| At 1 April 2024 | 11,985 |  |

| Surplus for the year | 41,910 |  |

| Dividends | (44,790 | ) |

| Transfer | (9,105 | ) |

| At 31 March 2025 | - |  |

7. | RELATED PARTY DISCLOSURES

| The management of the estate at City Harbour is carried out by Estia Management Limited, a company in which K Usher is a director. Estia Management Limited charged £27,433 (2024: £25,795) for their work in the year.

| The Blooming Silk Company is a business owned by Mrs S Usher, the wife of K Usher. During the year, The Blooming Silk Company charged the Company £50,073 (2024: £49,864) in respect of landscaping services.