IRIS Accounts Production v25.4.0.155 09070086 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 09070086 2023-12-31 09070086 2024-12-31 09070086 2024-01-01 2024-12-31 09070086 2022-12-31 09070086 2023-01-01 2023-12-31 09070086 2023-12-31 09070086 ns15:EnglandWales 2024-01-01 2024-12-31 09070086 ns14:PoundSterling 2024-01-01 2024-12-31 09070086 ns10:Director1 2024-01-01 2024-12-31 09070086 ns10:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09070086 ns10:SmallEntities 2024-01-01 2024-12-31 09070086 ns10:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 09070086 ns10:SmallCompaniesRegimeForDirectorsReport 2024-01-01 2024-12-31 09070086 ns10:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09070086 ns10:AbridgedAccounts 2024-01-01 2024-12-31 09070086 1 2024-01-01 2024-12-31 09070086 ns5:CurrentFinancialInstruments 2024-12-31 09070086 ns5:CurrentFinancialInstruments 2023-12-31 09070086 ns5:Non-currentFinancialInstruments 2024-12-31 09070086 ns5:Non-currentFinancialInstruments 2023-12-31 09070086 ns5:ShareCapital 2024-12-31 09070086 ns5:ShareCapital 2023-12-31 09070086 ns5:SharePremium 2024-12-31 09070086 ns5:SharePremium 2023-12-31 09070086 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 09070086 ns5:RetainedEarningsAccumulatedLosses 2023-12-31 09070086 ns10:RegisteredOffice 2024-01-01 2024-12-31 09070086 ns5:NetGoodwill 2024-01-01 2024-12-31 09070086 ns5:IntangibleAssetsOtherThanGoodwill 2024-01-01 2024-12-31 09070086 ns5:ComputerSoftware 2024-01-01 2024-12-31 09070086 ns5:PlantMachinery 2024-01-01 2024-12-31 09070086 ns5:FurnitureFittings 2024-01-01 2024-12-31 09070086 ns5:ComputerEquipment 2024-01-01 2024-12-31

REGISTERED NUMBER: 09070086 (England and Wales)

| Unaudited Financial Statements |

| for the Year Ended 31st December 2024 |

| for |

| The Juice Executive Ltd |

The Juice Executive Ltd (Registered number: 09070086)

Contents of the Financial Statements

for the Year Ended 31st December 2024

Page |

Abridged Balance Sheet | 1 |

Notes to the Financial Statements | 3 |

The Juice Executive Ltd (Registered number: 09070086)

Abridged Balance Sheet

31st December 2024

| 2024 | 2023 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Intangible assets | 5 | 53,780 |  | 74,914 |  |

Tangible assets | 6 | 683,977 |  | 744,090 |  |

737,757 |  | 819,004 |  |

CURRENT ASSETS

Stocks | 245,650 |  | 106,816 |  |

Debtors | 118,276 |  | 178,782 |  |

Cash at bank and in hand | 29,675 |  | 179,737 |  |

393,601 |  | 465,335 |  |

CREDITORS

Amounts falling due within one year | 459,999 |  | 371,503 |  |

NET CURRENT (LIABILITIES)/ASSETS | (66,398 | ) | 93,832 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 671,359 |  | 912,836 |  |

CREDITORS

Amounts falling due after more than one year | 4,167 |  | 14,167 |  |

NET ASSETS | 667,192 |  | 898,669 |  |

CAPITAL AND RESERVES

Called up share capital | 100 |  | 100 |  |

Share premium | 1,100,000 |  | 1,100,000 |  |

Retained earnings | (432,908 | ) | (201,431 | ) |

SHAREHOLDERS' FUNDS | 667,192 |  | 898,669 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The Juice Executive Ltd (Registered number: 09070086)

Abridged Balance Sheet - continued

31st December 2024

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 31st December 2024 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26th December 2025 and were signed on its behalf by:

Mrs A Williams - Director

The Juice Executive Ltd (Registered number: 09070086)

Notes to the Financial Statements

for the Year Ended 31st December 2024

1. | STATUTORY INFORMATION

| The Juice Executive Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

| Registered number: | 09070086

| Registered office: | Unit 31, Revenge Road

| Lordswood

| Kent

| ME5 8UD

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | STATEMENT OF COMPLIANCE

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| The financial statements have been prepared under the historical cost convention.

| Revenue recognition

| Sales comprise the fair value of the consideration received or receivable for the rendering of services in the ordinary course of the company's activities. Sales are presented, net of value-added tax, rebates and discounts.

| The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and when specific criteria have been met for each of the company's activities as follows:

| Revenue from the sale of services is recognised at the point at which those services have been provided to the customer. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

| Goodwill

| Goodwill, being the amount paid in connection with the acquisition of a business in 2019, is being amortised evenly over its estimated useful life of ten years.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Computer software is being amortised evenly over its estimated useful life of ten years.

The Juice Executive Ltd (Registered number: 09070086)

Notes to the Financial Statements - continued

for the Year Ended 31st December 2024

3. | ACCOUNTING POLICIES - continued

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Plant and machinery | - | 20% on reducing balance

| Fixtures and fittings | - | 20% on reducing balance

| Computer equipment | - | 20% on reducing balance

| Stocks

| Stock is valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs bringing stocks to their present location and condition.

| Basic financial assets

| Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

| Basic financial liabilities

| Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

| Financial instruments

| The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

| Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, such as the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director.

| Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss.

The Juice Executive Ltd (Registered number: 09070086)

Notes to the Financial Statements - continued

for the Year Ended 31st December 2024

3. | ACCOUNTING POLICIES - continued

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 18 (2023 - 21 ) .

5. | INTANGIBLE FIXED ASSETS

| Totals

£ |

| COST

| At 1st January 2024

| and 31st December 2024 | 210,561 |  |

| AMORTISATION

| At 1st January 2024 | 135,647 |  |

| Amortisation for year | 21,134 |  |

| At 31st December 2024 | 156,781 |  |

| NET BOOK VALUE

| At 31st December 2024 | 53,780 |  |

| At 31st December 2023 | 74,914 |  |

The Juice Executive Ltd (Registered number: 09070086)

Notes to the Financial Statements - continued

for the Year Ended 31st December 2024

6. | TANGIBLE FIXED ASSETS

| Totals

£ |

| COST

| At 1st January 2024 | 1,134,877 |  |

| Additions | 8,083 |  |

| At 31st December 2024 | 1,142,960 |  |

| DEPRECIATION

| At 1st January 2024 | 390,787 |  |

| Charge for year | 68,196 |  |

| At 31st December 2024 | 458,983 |  |

| NET BOOK VALUE

| At 31st December 2024 | 683,977 |  |

| At 31st December 2023 | 744,090 |  |