P.W.Archer And Son Limited 00411795 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is removal services. Digita Accounts Production Advanced 6.30.9574.0 true true 00411795 2024-04-01 2025-03-31 00411795 2025-03-31 00411795 bus:OrdinaryShareClass1 2025-03-31 00411795 bus:OrdinaryShareClass3 2025-03-31 00411795 bus:OrdinaryShareClass4 2025-03-31 00411795 core:CurrentFinancialInstruments 2025-03-31 00411795 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 00411795 core:Non-currentFinancialInstruments 2025-03-31 00411795 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 00411795 core:Goodwill 2025-03-31 00411795 core:OtherResidualIntangibleAssets 2025-03-31 00411795 core:FurnitureFittingsToolsEquipment 2025-03-31 00411795 core:LandBuildings 2025-03-31 00411795 core:MotorVehicles 2025-03-31 00411795 1 2025-03-31 00411795 bus:SmallEntities 2024-04-01 2025-03-31 00411795 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 00411795 bus:FilletedAccounts 2024-04-01 2025-03-31 00411795 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 00411795 bus:RegisteredOffice 2024-04-01 2025-03-31 00411795 bus:Director1 2024-04-01 2025-03-31 00411795 bus:Director2 2024-04-01 2025-03-31 00411795 bus:Director3 2024-04-01 2025-03-31 00411795 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 00411795 bus:OrdinaryShareClass3 2024-04-01 2025-03-31 00411795 bus:OrdinaryShareClass4 2024-04-01 2025-03-31 00411795 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 00411795 core:Goodwill 2024-04-01 2025-03-31 00411795 core:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 00411795 core:OtherResidualIntangibleAssets 2024-04-01 2025-03-31 00411795 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 00411795 core:LandBuildings 2024-04-01 2025-03-31 00411795 core:MotorVehicles 2024-04-01 2025-03-31 00411795 core:OfficeEquipment 2024-04-01 2025-03-31 00411795 core:Vehicles 2024-04-01 2025-03-31 00411795 countries:EnglandWales 2024-04-01 2025-03-31 00411795 1 2024-04-01 2025-03-31 00411795 2024-03-31 00411795 core:Goodwill 2024-03-31 00411795 core:OtherResidualIntangibleAssets 2024-03-31 00411795 core:FurnitureFittingsToolsEquipment 2024-03-31 00411795 core:LandBuildings 2024-03-31 00411795 core:MotorVehicles 2024-03-31 00411795 1 2024-03-31 00411795 2023-04-01 2024-03-31 00411795 2024-03-31 00411795 bus:OrdinaryShareClass1 2024-03-31 00411795 bus:OrdinaryShareClass3 2024-03-31 00411795 bus:OrdinaryShareClass4 2024-03-31 00411795 core:CurrentFinancialInstruments 2024-03-31 00411795 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 00411795 core:Non-currentFinancialInstruments 2024-03-31 00411795 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 00411795 core:Goodwill 2024-03-31 00411795 core:OtherResidualIntangibleAssets 2024-03-31 00411795 core:FurnitureFittingsToolsEquipment 2024-03-31 00411795 core:LandBuildings 2024-03-31 00411795 core:MotorVehicles 2024-03-31 00411795 1 2024-03-31 00411795 1 2023-04-01 2024-03-31 00411795 1 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company Registration No: 00411795 (England and Wales)

P.W.Archer And Son Limited

Unaudited Financial Statements

for the Year Ended 31 March 2025

 

P.W.Archer And Son Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 13

 

P.W.Archer And Son Limited

(Registration number: 00411795)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

3,133

3,533

Tangible assets

5

171,807

169,344

 

174,940

172,877

Current assets

 

Stocks

6

5,317

4,385

Debtors

7

127,665

66,234

Cash at bank and in hand

 

11,877

34,989

 

144,859

105,608

Creditors: Amounts falling due within one year

8

(126,687)

(83,699)

Net current assets

 

18,172

21,909

Total assets less current liabilities

 

193,112

194,786

Creditors: Amounts falling due after more than one year

8

(22,234)

(24,409)

Provisions for liabilities

(15,923)

(15,379)

Net assets

 

154,955

154,998

Capital and reserves

 

Called up share capital

9

550

550

Retained earnings

154,405

154,448

Shareholders' funds

 

154,955

154,998

 

P.W.Archer And Son Limited

(Registration number: 00411795)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 December 2025 and signed on its behalf by:
 

.........................................
Mr K D Archer
Director

.........................................
Mr G K Archer
Director

.........................................
Mr P E Archer
Director

 

P.W.Archer And Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Castle Hills
Northallerton
North Yorkshire
DL7 8QP

These financial statements were authorised for issue by the Board on 22 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

P.W.Archer And Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Property

2% straight line

Fixtures and Fittings

15% reducing balance

Office Equipment

15% reducing balance

Motor Vehicles

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Other Intangible Assets

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

P.W.Archer And Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

P.W.Archer And Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2024 - 14).

 

P.W.Archer And Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Goodwill
 £

Other intangible assets
 £

Total
£

Cost or valuation

At 1 April 2024

15,000

4,000

19,000

At 31 March 2025

15,000

4,000

19,000

Amortisation

At 1 April 2024

15,000

467

15,467

Amortisation charge

-

400

400

At 31 March 2025

15,000

867

15,867

Carrying amount

At 31 March 2025

-

3,133

3,133

At 31 March 2024

-

3,533

3,533

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

100,000

82,014

96,860

278,874

Additions

-

25,864

-

25,864

Disposals

-

(12,113)

-

(12,113)

At 31 March 2025

100,000

95,765

96,860

292,625

Depreciation

At 1 April 2024

11,600

29,186

68,744

109,530

Charge for the year

400

9,191

7,029

16,620

Eliminated on disposal

-

(5,332)

-

(5,332)

At 31 March 2025

12,000

33,045

75,773

120,818

Carrying amount

At 31 March 2025

88,000

62,720

21,087

171,807

At 31 March 2024

88,400

52,828

28,116

169,344

Included within the net book value of land and buildings above is £88,000 (2024 - £88,400) in respect of freehold land and buildings.
 

 

P.W.Archer And Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Stocks

2025
£

2024
£

Other inventories

5,317

4,385

7

Debtors

Current

2025
£

2024
£

Trade debtors

117,896

43,176

Prepayments

5,912

11,286

Other debtors

3,857

11,772

 

127,665

66,234

 

P.W.Archer And Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

44,624

13,632

Trade creditors

 

21,784

19,703

Taxation and social security

 

41,436

28,979

Accruals and deferred income

 

10,532

7,183

Other creditors

 

8,311

14,202

 

126,687

83,699

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

10,210

19,962

Deferred income

 

12,024

4,447

 

22,234

24,409

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary A of £1 each

350

350

350

350

Ordinary B of £1 each

100

100

100

100

Ordinary C of £1 each

100

100

100

100

550

550

550

550

 

P.W.Archer And Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

1,065

7,342

Other borrowings

4,167

3,243

HP and finance lease liability 1 (over 1 yr)

4,978

9,377

10,210

19,962

Current loans and borrowings

2025
£

2024
£

Bank borrowings

6,276

6,122

Bank overdrafts

27,504

-

Other borrowings

6,577

3,243

HP and finance lease liability 1 (under 1yr)

4,267

4,267

44,624

13,632

Other borrowings

The bank borrowing is denominated in £ with a nominal interest rate of 2.50%, and the final instalment is due on 16 May 2026. The carrying amount at year end is £7,342 (2024 - £13,464).

Security for the loan is a debenture held by HSBC UK Bank PLC.

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £Nil (2024 - £225). The total relates to total future minimum operating lease payments.

 

P.W.Archer And Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

12

Related party transactions

Transactions with directors

2025

At 1 April 2024
£

Advances to director
£

Repayments by director
£

At 31 March 2025
£

During the year, the company made loans to the Directors. No interest was charged on the loans.

(14,202)

52,164

(43,883)

(5,920)

 

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

During the year, the company made loans to the Directors. No interest was charged on the loans.

(13,859)

41,066

(41,408)

(14,202)

 

 

P.W.Archer And Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

13

Transition to FRS 102

Balance Sheet at 1 April 2023
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Intangible assets

3,933

-

-

3,933

Tangible assets

173,677

-

-

173,677

177,610

-

-

177,610

Current assets

Stocks

6,812

-

-

6,812

Debtors

62,817

-

-

62,817

Cash at bank and in hand

47,020

-

-

47,020

116,649

-

-

116,649

Creditors: Amounts falling due within one year

(79,361)

-

-

(79,361)

Net current assets

37,288

-

-

37,288

Total assets less current liabilities

214,898

-

-

214,898

Creditors: Amounts falling due after more than one year

(35,242)

-

-

(35,242)

Provisions for liabilities

-

-

(16,126)

(16,126)

Net assets/(liabilities)

179,656

-

(16,126)

163,530

Capital and reserves

Called up share capital

550

-

-

550

Retained earnings

179,106

-

(16,126)

162,980

Total equity

179,656

-

(16,126)

163,530

 

P.W.Archer And Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Balance Sheet at 31 March 2024
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Intangible assets

3,533

-

-

3,533

Tangible assets

169,344

-

-

169,344

172,877

-

-

172,877

Current assets

Stocks

4,385

-

-

4,385

Debtors

66,235

-

(1)

66,234

Cash at bank and in hand

34,989

-

-

34,989

105,609

-

(1)

105,608

Creditors: Amounts falling due within one year

(83,699)

-

-

(83,699)

Net current assets/(liabilities)

21,910

-

(1)

21,909

Total assets less current liabilities

194,787

-

(1)

194,786

Creditors: Amounts falling due after more than one year

(24,409)

-

-

(24,409)

Provisions for liabilities

-

-

(15,379)

(15,379)

Net assets/(liabilities)

170,378

-

(15,380)

154,998

Capital and reserves

Called up share capital

550

-

-

550

Retained earnings

169,828

-

(15,380)

154,448

Total equity

170,378

-

(15,380)

154,998