Company registration number 00460776 (England and Wales)
ARTHUR WILSON (ESTATES) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
ARTHUR WILSON (ESTATES) LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
ARTHUR WILSON (ESTATES) LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
5
72,584
78,078
Investments
4
719,980
719,980
792,564
798,058
Current assets
Stocks
2,113
1,096
Debtors
7
16,492
20,305
Cash at bank and in hand
10,738
42,635
29,343
64,036
Creditors: amounts falling due within one year
10
(297,154)
(293,056)
Net current liabilities
(267,811)
(229,020)
Total assets less current liabilities
524,753
569,038
Creditors: amounts falling due after more than one year
8
(334,888)
(387,948)
Provisions for liabilities
(8,401)
(9,634)
Net assets
181,464
171,456
Capital and reserves
Called up share capital
13
100
100
Other reserves
-
0
35,688
Profit and loss reserves
181,364
135,668
Total equity
181,464
171,456
ARTHUR WILSON (ESTATES) LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Mr R M Wilson
Director
Company registration number 00460776 (England and Wales)
ARTHUR WILSON (ESTATES) LTD
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 3 -
1
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

2
Accounting policies
Company information

Arthur Wilson (Estates) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Manor Farm, East Winch, King's Lynn, Norfolk, PE32 1NH. The principal place of business is Rookery Farm, West Beckham, Holt, NR25 6NX.

 

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

2.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

ARTHUR WILSON (ESTATES) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
2
Accounting policies
(Continued)
- 4 -

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

2.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2% Straight Line
Holiday cottage furniture
30% Reducing Balance
Other fixed assets
15% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

2.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

2.5
Borrowing costs related to fixed assets

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

2.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

ARTHUR WILSON (ESTATES) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Accounting policies
(Continued)
- 5 -
2.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

2.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ARTHUR WILSON (ESTATES) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
6
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1
1
Loans to group undertakings and participating interests
719,979
719,979
719,980
719,980
ARTHUR WILSON (ESTATES) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
5
Tangible fixed assets
Freehold property
Holiday cottage furniture
Other fixed assets
Total
£
£
£
£
Cost
At 1 April 2024
119,712
59,376
16,824
195,912
Additions
-
0
367
-
0
367
At 31 March 2025
119,712
59,743
16,824
196,279
Depreciation and impairment
At 1 April 2024
43,335
58,615
15,884
117,834
Depreciation charged in the year
5,341
265
255
5,861
At 31 March 2025
48,676
58,880
16,139
123,695
Carrying amount
At 31 March 2025
71,036
863
685
72,584
At 31 March 2024
76,377
761
940
78,078
ARTHUR WILSON (ESTATES) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
6
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
AWE (Holdings) Ltd
UK
Ordinary
100.00

The investments in subsidiaries are all stated at cost.

7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
5,226
15,861
Other debtors
5,753
3,514
Prepayments and accrued income
5,513
930
16,492
20,305
8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
334,888
387,948
Creditors which fall due after five years are payable as follows:
Payable by instalments
160,774
203,863

Details of security provided:

 

The bank loans are secured on the company's freehold property.

9
Cash and cash equivalents
2025
2024
£
£
Cash at bank and in hand
10,738
42,635
10,738
42,635
ARTHUR WILSON (ESTATES) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
10
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
53,449
50,340
Payments received on account
-
0
4,467
Trade creditors
14,165
17,805
Amounts owed to group undertakings
209,350
205,508
Taxation and social security
1,455
(54)
Other creditors
8,044
6,652
Accruals and deferred income
10,691
8,338
297,154
293,056
The following liabilities were secured:
2025
2024
£
£
Bank Loans
53,449
50,340
53,449
50,340
Details of security provided:
The bank loans are secured on the company's freehold property.
ARTHUR WILSON (ESTATES) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
11
Loans
Analysis of the maturity of loans is given below:
2025
2024
£
£
Amounts falling due within one year
Bank loans
53,449
50,340
53,449
50,340
Amounts falling due 1-2 years
Bank loans
51,647
53,442
51,647
53,442
Amounts falling due2-5 years
Bank loans
122,467
130,643
122,467
130,643
Amounts falling due after more than 5 years
Bank loans
160,774
203,863
160,774
203,863
388,337
438,288
12
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
8,401
9,634
ARTHUR WILSON (ESTATES) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Deferred taxation
(Continued)
- 11 -
2025
Movements in the year:
£
Liability at 1 April 2024
9,634
Credit to profit or loss
(1,233)
Liability at 31 March 2025
8,401
13
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
14
Related party transactions
Transactions with related parties

Transaction have been undertaken on normal commercial terms with the following related parties:

 

Trading entities

A R Wilson Ltd, John McNeil Wilson Ltd and the Jade Farming Partnership.

 

Both companies and the partnership are under the control of the members of the Wilson family.

15
Directors' transactions

Dividends totalling £0 (2024 - £15,000) were paid in the year in respect of shares held by the company's directors.

2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityJ M WilsonMiss D J WilsonR M WilsonMrs K GebbettMr R M Wilson004607762024-04-012025-03-31004607762025-03-31004607762024-03-3100460776core:LandBuildings2025-03-3100460776core:OtherPropertyPlantEquipment2025-03-3100460776core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3100460776core:LandBuildings2024-03-3100460776core:OtherPropertyPlantEquipment2024-03-3100460776core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3100460776core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100460776core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3100460776core:CurrentFinancialInstruments2025-03-3100460776core:CurrentFinancialInstruments2024-03-3100460776core:Non-currentFinancialInstruments2025-03-3100460776core:Non-currentFinancialInstruments2024-03-3100460776core:ShareCapital2025-03-3100460776core:ShareCapital2024-03-3100460776core:OtherMiscellaneousReserve2025-03-3100460776core:OtherMiscellaneousReserve2024-03-3100460776core:RetainedEarningsAccumulatedLosses2025-03-3100460776core:RetainedEarningsAccumulatedLosses2024-03-3100460776core:ShareCapitalOrdinaryShareClass12025-03-3100460776core:ShareCapitalOrdinaryShareClass12024-03-3100460776bus:CompanySecretaryDirector12024-04-012025-03-3100460776core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3100460776core:FurnitureFittings2024-04-012025-03-3100460776core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-31004607762023-04-012024-03-3100460776core:LandBuildings2024-03-3100460776core:OtherPropertyPlantEquipment2024-03-3100460776core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-31004607762024-03-3100460776core:LandBuildings2024-04-012025-03-3100460776core:OtherPropertyPlantEquipment2024-04-012025-03-3100460776core:Subsidiary12024-04-012025-03-3100460776core:Subsidiary112024-04-012025-03-3100460776bus:OrdinaryShareClass12024-04-012025-03-3100460776bus:OrdinaryShareClass12025-03-3100460776bus:OrdinaryShareClass12024-03-3100460776bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100460776bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100460776bus:FRS1022024-04-012025-03-3100460776bus:AuditExemptWithAccountantsReport2024-04-012025-03-3100460776bus:Director12024-04-012025-03-3100460776bus:Director22024-04-012025-03-3100460776bus:Director32024-04-012025-03-3100460776bus:Director42024-04-012025-03-3100460776bus:CompanySecretary12024-04-012025-03-3100460776bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP