Company registration number 00528027 (England and Wales)
PHOENOX TEXTILES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PHOENOX TEXTILES LIMITED
COMPANY INFORMATION
Directors
A C Mosley
C E D Mosley
E A Mosley
B M Mosley
N E Mosley
Company number
00528027
Registered office
Spring Grove Mills
Clayton West
Huddersfield
HD8 9HH
Auditor
Duncan & Toplis Audit Limited
Enterprise Way
Pinchbeck
Spalding
Lincolnshire
PE11 3YR
PHOENOX TEXTILES LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 26
PHOENOX TEXTILES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

The directors are pleased with the performance of the business for the year.

Sales have remained strong in difficult economic conditions affecting consumer confidence in a volatile retail marketplace.

Despite continued industry wide pressures on costs, the company has been able to maintain a healthy gross profit margin.

Stock levels have been managed across the business, which has allowed for the reduction in stock holding to £5.6million.

Cash has reduced due to the Board’s continued programme of investment in new plant for the business.

The market remains challenging, but the directors are confident of future growth in coming years.

Principal risks and uncertainties

Market demand risk - demand for the company's products is from consumers buying in the retail sector. Consumer confidence is key to maintaining demand.

Credit risk - credit risk is the potential exposure of the company to loss in the event of non-performance by a counter party. The company controls this risk through careful monitoring of credit limits.

 

On behalf of the board

A C Mosley
Director
23 October 2025
PHOENOX TEXTILES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of the manufacture, purchase and sale of floor coverings and home furnishings.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £1,810,996. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

A C Mosley
C E D Mosley
E A Mosley
B M Mosley
N E Mosley
Future developments

The company continues to expand its product range and customer base.

 

The directors believe that the company is in a good financial position and that the risks that have been identified are well managed.

Auditor

The auditor, Duncan & Toplis Audit Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PHOENOX TEXTILES LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors are responsible for the maintenance and integrity of the company website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
A C Mosley
Director
23 October 2025
PHOENOX TEXTILES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PHOENOX TEXTILES LIMITED
- 4 -

Qualified Opinion

We have audited the financial statements of Phoenox Textiles Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the possible effects of the matter described in the basis for qualified opinion section of our report, the financial statements:

Basis for qualified opinion

The company’s freehold properties are carried at £4,422,722 on the statement of financial position. Freehold property values are based on professional valuations, however due to the age of those professional valuations we were unable to obtain sufficient appropriate audit evidence that the valuations were sufficiently up to date or reflective of market values at 31 March 2025. Consequently, we were unable to determine whether any adjustment to this amount was necessary. In addition, were any adjustment to the valuation of freehold properties to be required, figures within the strategic report may also need to be amended.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

PHOENOX TEXTILES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PHOENOX TEXTILES LIMITED
- 5 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

As described in the basis for qualified opinion section of our report, we were unable to satisfy ourselves concerning the valuation of freehold properties of £4,422,722 held at 31 March 2025. We have therefore concluded that where the other information refers to the valuation of freehold properties or related balances such as gains or losses on revaluation of properties, it may be materially misstated for the same reason.

Opinions on other matters prescribed by the Companies Act 2006

Except for the possible effects of the matter described in the basis for the qualified opinion section of our report, In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

Except for the matter described in the basis for qualified opinion section of our report, in the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

 

Arising solely from the limitation on the scope of our work relating to the valuation of freehold properties referred to above in the basis for qualified opinion section of our report:

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • returns adequate for our audit have not been received from branches not visited by us; or

 

  • the financial statements are not in agreement with the accounting records and returns; or

 

  • certain disclosures of directors' remuneration specified by law are not made.

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

PHOENOX TEXTILES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PHOENOX TEXTILES LIMITED
- 6 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We have identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial experience, knowledge of the sector, a review of regulatory and legal correspondence and through discussions with directors and other management obtained as part of the work required by auditing standards. We have also discussed with the directors and other management the policies and procedures relating to compliance with laws and regulations. We communicated laws and regulations throughout the team and remained alert to any indications of non-compliance throughout the audit. The potential impact of different laws and regulations varies considerably.

 

Firstly, the company is subject to laws and regulations that directly impact the financial statements (for example financial reporting legislation) and we have assessed the extent of compliance with such laws as part of our financial statements audit. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including risk of override of controls) and determined that the principal risks were related to management bias in accounting estimates as well as the risk of inappropriate journal entries to increase reported profitability. Audit procedures performed by the engagement team included the identification and testing of unusual material journal entries and challenging management on key estimates, assumptions and judgements made in the preparation of the financial statements. We carried out substantive tests on accounting estimates, including reviewing the methods and data used by management to make those estimates, reperforming the calculation and reviewing the outcome of current year estimates since the financial reporting date.

Secondly, the company is subject to other laws and regulations where the consequence for non-compliance could have a material effect on the amounts or disclosures in the financial statements. We identified the following areas as those most likely to have such an effect: Health and safety regulations, import/export regulations and employment law.

 

Our work included a review of relevant correspondence within the year for any evidence of non-compliance and reading minutes of meetings of those charged with governance. In addition, an assessment of the company's legal expenses and possible contingencies was performed. Through these procedures, if we became aware of any non-compliance, we considered the impact on the procedures performed on the related financial statement items.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. The further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. As with any audit, there is a greater risk of non-detection of irregularities as these may involve collusion, intentional omissions of the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

PHOENOX TEXTILES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PHOENOX TEXTILES LIMITED
- 7 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Alistair Main BFP FCA
Senior Statutory Auditor
For and on behalf of Duncan & Toplis Audit Limited
24 October 2025
Statutory Auditor
Enterprise Way
Pinchbeck
Spalding
Lincolnshire
PE11 3YR
PHOENOX TEXTILES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
20,885,856
20,328,025
Cost of sales
(11,892,046)
(10,942,221)
Gross profit
8,993,810
9,385,804
Distribution costs
(3,425,111)
(3,171,012)
Administrative expenses
(3,636,289)
(3,741,792)
Other operating income
107,059
188,613
Operating profit
4
2,039,469
2,661,613
Interest receivable and similar income
8
221,255
246,240
Change in the value of investments
(13,272)
96,368
Profit before taxation
2,247,452
3,004,221
Tax on profit
9
(411,607)
(624,744)
Profit for the financial year
1,835,845
2,379,477

The profit and loss account has been prepared on the basis that all operations are continuing operations.

PHOENOX TEXTILES LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
12,479,651
9,865,092
Investment property
12
275,000
275,000
Investments
13
2,593,293
3,620,819
15,347,944
13,760,911
Current assets
Stocks
14
5,619,678
6,390,774
Debtors
15
5,028,488
4,438,825
Cash at bank and in hand
4,452,695
5,502,269
15,100,861
16,331,868
Creditors: amounts falling due within one year
16
(4,608,142)
(4,176,085)
Net current assets
10,492,719
12,155,783
Total assets less current liabilities
25,840,663
25,916,694
Creditors: amounts falling due after more than one year
17
(481,328)
(993,612)
Provisions for liabilities
Deferred tax liability
19
1,844,374
1,432,970
(1,844,374)
(1,432,970)
Net assets
23,514,961
23,490,112
Capital and reserves
Called up share capital
21
19,270
19,270
Revaluation reserve
2,454,371
2,498,484
Capital redemption reserve
7,472
7,472
Profit and loss reserves
21,033,848
20,964,886
Total equity
23,514,961
23,490,112

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 23 October 2025 and are signed on its behalf by:
A C Mosley
C E D Mosley
Director
Director
Company registration number 00528027 (England and Wales)
PHOENOX TEXTILES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 April 2023
19,270
2,542,597
7,472
20,650,833
23,220,172
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
-
2,379,477
2,379,477
Dividends
10
-
-
-
(2,109,537)
(2,109,537)
Transfers
-
(44,113)
-
44,113
-
Balance at 31 March 2024
19,270
2,498,484
7,472
20,964,886
23,490,112
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
-
1,835,845
1,835,845
Dividends
10
-
-
-
(1,810,996)
(1,810,996)
Transfers
-
(44,113)
-
44,113
-
Balance at 31 March 2025
19,270
2,454,371
7,472
21,033,848
23,514,961
PHOENOX TEXTILES LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
4,465,946
2,547,965
Income taxes (paid)/refunded
(675,770)
699,900
Net cash inflow from operating activities
3,790,176
3,247,865
Investing activities
Purchase of tangible fixed assets
(3,828,793)
(821,274)
Proceeds from disposal of tangible fixed assets
68,721
14,279
Purchase of investments
(180,000)
(282,000)
Disposal of investments
1,194,254
(111,488)
Interest received
187,032
196,628
Other income received from investments
34,223
49,612
Net cash used in investing activities
(2,524,563)
(954,243)
Financing activities
Amounts (repaid to)/ introduced by directors
16,714
(10,981)
Payment of finance leases obligations
(520,905)
(510,147)
Dividends paid
(1,810,996)
(2,109,537)
Net cash used in financing activities
(2,315,187)
(2,630,665)
Net decrease in cash and cash equivalents
(1,049,574)
(337,043)
Cash and cash equivalents at beginning of year
5,502,269
5,839,312
Cash and cash equivalents at end of year
4,452,695
5,502,269
PHOENOX TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
1
Accounting policies
Company information

Phoenox Textiles Limited is a private company limited by shares incorporated in England and Wales. The registered office is Spring Grove Mills, Clayton West, Huddersfield, HD8 9HH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 402 of the Companies Act 2006 not to prepare consolidated accounts due to it's only subsidiary being excluded on the grounds of immateriality. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on valuation of buildings
Plant and equipment
15% on reducing balance
Fixtures and fittings
15% on reducing balance
Computers
20% on cost and 10% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PHOENOX TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Fixed asset investments

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Fixed asset investments are stated at fair value, based on market value. The company also has investments in limited partnerships and receives a share in the profits or losses of the funds in proportion to the amount of capital contributed by the investment partners. Movements in fair value are recognised through the Income Statement.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

PHOENOX TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

PHOENOX TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PHOENOX TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

PHOENOX TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Useful economic lives of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual value of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.

Valuation of freehold property

The directors have made a judgement as to the valuation of the freehold land and buildings. When assessing the valuation of the land and buildings management uses independent valuers who are not connected to the company to value the property on the open market basis by reference to market evidence of transaction prices for similar properties.

Stock obsolescence

The company manufactures, purchases and sells floor coverings and home furnishings and is subject to changing consumer demands and fashion trends. As a result it is necessary to consider the recoverability of the cost of stock and the associated provisioning required. When calculating the stock provision, management considers the nature and condition of the stock, as well as applying assumptions around anticipated saleability of finished goods and future usage of raw materials.

3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Manufacture, purchase and sale of floorcoverings and home furnishings
20,885,856
20,328,025

The company has taken advantage of the exemption available in respect of disclosing geographical sales, as it is considered seriously prejudicial to the company's commercial interests

PHOENOX TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Exchange losses
55,233
93
Depreciation of owned tangible fixed assets
527,965
564,113
Depreciation of tangible fixed assets held under finance leases
361,832
417,110
Loss on disposal of tangible fixed assets
255,716
54,286
Operating lease charges
437,131
423,488
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
27,750
26,500
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Manufacturing
115
126
Office and management
39
39
Total
154
165

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
4,604,584
4,773,127
Social security costs
456,296
428,298
Pension costs
93,585
96,827
5,154,465
5,298,252
PHOENOX TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
95,809
105,284
Company pension contributions to defined contribution schemes
-
5,000
95,809
110,284

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2024: 4)

8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
148,275
196,628
Other interest income
38,757
-
0
Total interest revenue
187,032
196,628
Income from fixed asset investments
(Loss)/Income from other fixed asset investments
34,223
49,612
Total income
221,255
246,240

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
148,275
196,628
PHOENOX TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
203
570,860
Adjustments in respect of prior periods
-
0
3,401
Total current tax
203
574,261
Deferred tax
Origination and reversal of timing differences
411,404
50,483
Total tax charge
411,607
624,744

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
2,247,452
3,004,221
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2024: 25.00%)
427,016
751,055
Tax effect of expenses that are not deductible in determining taxable profit
9,810
10,033
Tax effect of income not taxable in determining taxable profit
(3,205)
(51,870)
Adjustments in respect of prior years
1
3,401
Dividends received
(6,502)
(12,403)
Fixed assets differences
98,736
15,261
Patent box deduction
(27,846)
(144,850)
Chargeable gains/(losses)
(86,403)
54,893
Movement in deferred tax
-
0
(776)
Taxation charge for the year
411,607
624,744
10
Dividends
2025
2024
£
£
Final paid
1,810,996
2,109,537
PHOENOX TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
11
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 April 2024
4,128,428
8,361,128
741,382
322,756
268,757
13,822,451
Additions
607,196
2,941,839
140,177
74,839
64,742
3,828,793
Disposals
-
0
(568,202)
-
0
-
0
(62,080)
(630,282)
At 31 March 2025
4,735,624
10,734,765
881,559
397,595
271,419
17,020,962
Depreciation and impairment
At 1 April 2024
251,858
3,118,006
237,784
235,718
113,993
3,957,359
Depreciation charged in the year
61,044
698,563
71,082
43,272
15,836
889,797
Eliminated in respect of disposals
-
0
(277,343)
-
0
-
0
(28,502)
(305,845)
At 31 March 2025
312,902
3,539,226
308,866
278,990
101,327
4,541,311
Carrying amount
At 31 March 2025
4,422,722
7,195,539
572,693
118,605
170,092
12,479,651
At 31 March 2024
3,876,570
5,243,122
503,598
87,038
154,764
9,865,092

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2025
2024
£
£
Plant and equipment
2,139,090
2,586,500

The freehold property was valued on a market value basis on 5 December 2019 by Cushman & Wakefield, an independent firm of chartered surveyors and property consultants in Leeds.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Freehold property
2025
2024
£
£
Cost
1,979,761
1,410,819
PHOENOX TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
12
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
275,000

The investment property was valued on a market value basis at £275,000 on 5 December 2019 by Cushman & Wakefield, an independent firm of chartered surveyors and property consultants in Leeds.

13
Fixed asset investments
2025
2024
£
£
Mixed portfolios
2,214,636
2,884,300
Limited partnership investments
378,657
491,427
Listed investments
-
245,092
2,593,293
3,620,819
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2024
3,620,819
Additions
180,000
Valuation changes
59,809
Disposals
(1,267,335)
At 31 March 2025
2,593,293
Carrying amount
At 31 March 2025
2,593,293
At 31 March 2024
3,620,819
14
Stocks
2025
2024
£
£
Raw materials and consumables
2,074,001
1,917,012
Finished goods and goods for resale
3,545,677
4,473,762
5,619,678
6,390,774

Stocks are shown after provisions for impairment of £nil (2024 - £347,245).

PHOENOX TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,622,023
2,521,221
Corporation tax recoverable
285,373
-
0
Amounts owed by group undertakings
4,726
28,076
Other debtors
353,421
128,293
Prepayments and accrued income
462,407
661,235
3,727,950
3,338,825
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
1,300,538
1,100,000
Total debtors
5,028,488
4,438,825
16
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
18
505,733
514,354
Trade creditors
2,108,468
1,912,139
Corporation tax
-
0
390,194
Other taxation and social security
236,059
113,956
Other creditors
472,097
398,185
Accruals and deferred income
1,285,785
847,257
4,608,142
4,176,085

Obligations under finance leases are secured against the assets to which they relate.

17
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
18
481,328
993,612

Obligations under finance leases are secured against the assets to which they relate.

PHOENOX TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
18
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
505,733
514,354
In two to five years
481,328
993,612
987,061
1,507,966

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
1,498,589
944,169
Other short term timing differences
(5,456)
(4,676)
Capital gains/loss
351,241
493,477
1,844,374
1,432,970
2025
Movements in the year:
£
Liability at 1 April 2024
1,432,970
Charge to profit or loss
411,404
Liability at 31 March 2025
1,844,374

 

20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
93,585
96,827

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

PHOENOX TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
21
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary of £1 each
7,412
7,412
7,412
7,412
B Ordinary of £1 each
1,852
1,852
1,852
1,852
C Ordinary of £1 each
1,852
1,852
1,852
1,852
D Ordinary of £1 each
7,412
7,412
7,412
7,412
E Ordinary of £1 each
371
371
371
371
F Ordinary of £1 each
371
371
371
371
19,270
19,270
19,270
19,270

The holders of the shares are entitled to one vote for every share held (on a poll or a written resolution).

 

The profits available for distribution are applied at the discretion of the directors who may resolve to distribute any dividend or distribution at different rates as been the holders of the different classes of shares, or wholly to one class of shares and not to the other classes of shares. As between the holders of shares of the same class, any dividend or distribution to that class of share shall be distributed pro rata amongst the holders of that particular class.

 

On a return of assets (whether on liquidation, capital reduction or otherwise), the assets of the company remaining after the payment of its liabilities shall be distributed amongst the shareholders (pari passu as if all the shares constituted one class of shares and in proportion (as nearly as possible) to the number of shares held by them respectively).

 

The shares are not redeemable.

22
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
375,019
410,954
Years 2-5
786,588
1,161,608
1,161,607
1,572,562
23
Capital commitments

Amounts contracted for but not provided in the financial statements:

2025
2024
£
£
Acquisition of tangible fixed assets
-
2,130,839
PHOENOX TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
24
Related party transactions

At the reporting date, loans totalling £1,300,538 (2024: £1,100,000) were due from related companies controlled by the one or more director(s). These loans are unsecured, interest free and repayable on demand.

25
Directors' transactions

At the reporting date, loans totaling £381,263 (2024: £331,793) were due to the directors. These loans are unsecured, interest free and repayable on demand.

 

Loans totalling £40,008 (2024: £7,252) were due from the directors. No interest has been charged.

26
Cash generated from operations
2025
2024
£
£
Profit for the year after tax
1,835,845
2,379,477
Adjustments for:
Taxation charged
411,607
624,744
Investment income
(221,255)
(246,240)
Loss on disposal of tangible fixed assets
255,716
54,286
Depreciation and impairment of tangible fixed assets
889,797
981,223
Other gains and losses
13,272
(96,368)
Movements in working capital:
Decrease/(increase) in stocks
771,096
(795,120)
(Increase)/decrease in debtors
(271,534)
111,171
Increase/(decrease) in creditors
781,402
(465,208)
Cash generated from operations
4,465,946
2,547,965
27
Analysis of changes in net funds
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
5,502,269
(1,049,574)
4,452,695
Lease liabilities
(1,507,966)
520,905
(987,061)
3,994,303
(528,669)
3,465,634
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300A C MosleyC E D MosleyE A MosleyB M MosleyN E Mosley005280272024-04-012025-03-3100528027bus:Director12024-04-012025-03-3100528027bus:Director22024-04-012025-03-3100528027bus:Director32024-04-012025-03-3100528027bus:Director42024-04-012025-03-3100528027bus:Director52024-04-012025-03-3100528027bus:RegisteredOffice2024-04-012025-03-31005280272025-03-31005280272023-04-012024-03-3100528027core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3100528027core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31005280272024-03-3100528027core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3100528027core:PlantMachinery2025-03-3100528027core:FurnitureFittings2025-03-3100528027core:ComputerEquipment2025-03-3100528027core:MotorVehicles2025-03-3100528027core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100528027core:PlantMachinery2024-03-3100528027core:FurnitureFittings2024-03-3100528027core:ComputerEquipment2024-03-3100528027core:MotorVehicles2024-03-3100528027core:WithinOneYear2025-03-3100528027core:WithinOneYear2024-03-3100528027core:AfterOneYear2025-03-3100528027core:AfterOneYear2024-03-3100528027core:CurrentFinancialInstruments2025-03-3100528027core:CurrentFinancialInstruments2024-03-3100528027core:ShareCapital2025-03-3100528027core:ShareCapital2024-03-3100528027core:RevaluationReserve2025-03-3100528027core:RevaluationReserve2024-03-3100528027core:CapitalRedemptionReserve2025-03-3100528027core:CapitalRedemptionReserve2024-03-3100528027core:RetainedEarningsAccumulatedLosses2025-03-3100528027core:RetainedEarningsAccumulatedLosses2024-03-3100528027core:ShareCapital2023-03-3100528027core:RevaluationReserve2023-03-3100528027core:CapitalRedemptionReserve2023-03-3100528027core:RetainedEarningsAccumulatedLosses2023-03-3100528027core:ShareCapitalOrdinaryShareClass12025-03-3100528027core:ShareCapitalOrdinaryShareClass12024-03-3100528027core:ShareCapitalOrdinaryShareClass22025-03-3100528027core:ShareCapitalOrdinaryShareClass22024-03-3100528027core:ShareCapitalOrdinaryShareClass32025-03-3100528027core:ShareCapitalOrdinaryShareClass32024-03-3100528027core:ShareCapitalOrdinaryShareClass42025-03-3100528027core:ShareCapitalOrdinaryShareClass42024-03-3100528027core:ShareCapitalOrdinaryShareClass52025-03-3100528027core:ShareCapitalOrdinaryShareClass52024-03-3100528027core:ShareCapitalOrdinaryShares2025-03-3100528027core:ShareCapitalOrdinaryShares2024-03-3100528027core:RevaluationReserve2023-04-012024-03-3100528027core:RevaluationReserve2024-04-012025-03-310052802712024-04-012025-03-310052802712023-04-012024-03-31005280272024-03-31005280272023-03-3100528027core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3100528027core:PlantMachinery2024-04-012025-03-3100528027core:FurnitureFittings2024-04-012025-03-3100528027core:ComputerEquipment2024-04-012025-03-3100528027core:MotorVehicles2024-04-012025-03-3100528027core:UKTax2024-04-012025-03-3100528027core:UKTax2023-04-012024-03-310052802722024-04-012025-03-310052802722023-04-012024-03-310052802732024-04-012025-03-310052802732023-04-012024-03-310052802742024-04-012025-03-310052802742023-04-012024-03-310052802752024-04-012025-03-310052802752023-04-012024-03-3100528027core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100528027core:PlantMachinery2024-03-3100528027core:FurnitureFittings2024-03-3100528027core:ComputerEquipment2024-03-3100528027core:MotorVehicles2024-03-3100528027core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-03-3100528027core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-03-3100528027core:Non-currentFinancialInstruments2025-03-3100528027core:Non-currentFinancialInstruments2024-03-3100528027core:BetweenTwoFiveYears2025-03-3100528027core:BetweenTwoFiveYears2024-03-3100528027bus:OrdinaryShareClass12024-04-012025-03-3100528027bus:OrdinaryShareClass22024-04-012025-03-3100528027bus:OrdinaryShareClass32024-04-012025-03-3100528027bus:OrdinaryShareClass42024-04-012025-03-3100528027bus:OrdinaryShareClass52024-04-012025-03-3100528027bus:OrdinaryShareClass12025-03-3100528027bus:OrdinaryShareClass12024-03-3100528027bus:OrdinaryShareClass22025-03-3100528027bus:OrdinaryShareClass22024-03-3100528027bus:OrdinaryShareClass32025-03-3100528027bus:OrdinaryShareClass32024-03-3100528027bus:OrdinaryShareClass42025-03-3100528027bus:OrdinaryShareClass42024-03-3100528027bus:OrdinaryShareClass52025-03-3100528027bus:OrdinaryShareClass52024-03-3100528027bus:AllOrdinaryShares2025-03-3100528027bus:AllOrdinaryShares2024-03-3100528027bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100528027bus:FRS1022024-04-012025-03-3100528027bus:Audited2024-04-012025-03-3100528027bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP