Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01false22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 00646786 2024-04-01 2025-03-31 00646786 2023-04-01 2024-03-31 00646786 2025-03-31 00646786 2024-03-31 00646786 2023-04-01 00646786 c:Director2 2024-04-01 2025-03-31 00646786 d:FurnitureFittings 2024-04-01 2025-03-31 00646786 d:FurnitureFittings 2025-03-31 00646786 d:FurnitureFittings 2024-03-31 00646786 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00646786 d:OfficeEquipment 2024-04-01 2025-03-31 00646786 d:OfficeEquipment 2025-03-31 00646786 d:OfficeEquipment 2024-03-31 00646786 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00646786 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00646786 d:FreeholdInvestmentProperty 2024-04-01 2025-03-31 00646786 d:FreeholdInvestmentProperty 2025-03-31 00646786 d:FreeholdInvestmentProperty 2024-03-31 00646786 d:FreeholdInvestmentProperty 2 2024-04-01 2025-03-31 00646786 d:CurrentFinancialInstruments 2025-03-31 00646786 d:CurrentFinancialInstruments 2024-03-31 00646786 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 00646786 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 00646786 d:ShareCapital 2025-03-31 00646786 d:ShareCapital 2024-03-31 00646786 d:InvestmentPropertiesRevaluationReserve 2025-03-31 00646786 d:InvestmentPropertiesRevaluationReserve 2024-03-31 00646786 d:OtherMiscellaneousReserve 2025-03-31 00646786 d:OtherMiscellaneousReserve 2024-03-31 00646786 d:RetainedEarningsAccumulatedLosses 2025-03-31 00646786 d:RetainedEarningsAccumulatedLosses 2024-03-31 00646786 c:FRS102 2024-04-01 2025-03-31 00646786 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 00646786 c:FullAccounts 2024-04-01 2025-03-31 00646786 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 00646786 2 2024-04-01 2025-03-31 00646786 d:OtherDeferredTax 2025-03-31 00646786 d:OtherDeferredTax 2024-03-31 00646786 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 00646786









CROFT PROPERTIES (HARROGATE) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
CROFT PROPERTIES (HARROGATE) LIMITED
REGISTERED NUMBER: 00646786

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
712
837

Investment property
 6 
7,777,600
6,712,596

  
7,778,312
6,713,433

Current assets
  

Debtors: amounts falling due within one year
 7 
13,648
16,735

Current asset investments
 8 
1
1

Cash at bank and in hand
 9 
78,157
280,334

  
91,806
297,070

Creditors: amounts falling due within one year
 10 
(658,307)
(587,557)

Net current liabilities
  
 
 
(566,501)
 
 
(290,487)

Total assets less current liabilities
  
7,211,811
6,422,946

Provisions for liabilities
  

Deferred tax
 11 
(694,064)
(527,713)

  
 
 
(694,064)
 
 
(527,713)

Net assets
  
6,517,747
5,895,233


Capital and reserves
  

Called up share capital 
  
100
100

Non distributable reserve
  
3,135,457
2,636,404

Other reserves
  
5,404
5,404

Profit and loss account
  
3,376,786
3,253,325

  
6,517,747
5,895,233


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
 
Page 1

 
CROFT PROPERTIES (HARROGATE) LIMITED
REGISTERED NUMBER: 00646786
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



A C Batchelor
Director

Date: 24 December 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
CROFT PROPERTIES (HARROGATE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Croft Properties (Harrogate) Limited is a company limited by shares and registered in England & Wales. Its registered office is Lambert House, Cold Bath Place, Harrogate, North Yorkshire, HG2 0PQ and its registered number is 00646786.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
CROFT PROPERTIES (HARROGATE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Fixtures & fittings
-
15%
reducing balance
Office equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
CROFT PROPERTIES (HARROGATE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Investment property

Investment property is carried at fair value determined annually by external valuers or the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. 

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. 

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies, which are described in note 2, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources.  The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevent.  Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis.  Revisions to accounting estimates are recognised in the period in which estimates are revised if the revision affects only that period, or in the period of revision and future periods if the revision affects both current and future periods.


4.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 5

 
CROFT PROPERTIES (HARROGATE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets


Fixtures & fittings
Office equipment
Total

£
£
£



Cost or valuation


At 1 April 2024
9,584
1,279
10,863



At 31 March 2025

9,584
1,279
10,863



Depreciation


At 1 April 2024
8,747
1,279
10,026


Charge for the year on owned assets
125
-
125



At 31 March 2025

8,872
1,279
10,151



Net book value



At 31 March 2025
712
-
712



At 31 March 2024
837
-
837

Page 6

 
CROFT PROPERTIES (HARROGATE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
6,712,596


Additions at cost
399,600


Surplus on revaluation
665,404



At 31 March 2025
7,777,600

The 2025 valuations were made by the directors, on an open market value basis.

Page 7

 
CROFT PROPERTIES (HARROGATE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
6.Investment property (continued)

2025
2024
£
£

Revaluation reserves


At 1 April 2024
2,636,404
2,636,404

Net deficit in movement properties
499,053
-

At 31 March 2025
3,135,457
2,636,404





7.


Debtors

2025
2024
£
£


Other debtors
13,648
16,735

13,648
16,735



8.


Current asset investments

2025
2024
£
£

Unlisted investments
1
1

1
1



9.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
78,157
280,334

78,157
280,334


Page 8

 
CROFT PROPERTIES (HARROGATE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Creditors: Amounts falling due within one year

2025
2024
£
£

Corporation tax
41,173
62,317

Other creditors
409,814
406,945

Accruals and deferred income
207,320
118,295

658,307
587,557



11.


Deferred taxation




2025
2024


£

£






At beginning of year
(527,713)
(527,713)


Charged to profit or loss
(166,351)
-



At end of year
(694,064)
(527,713)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Unrealised surpluses on revaluations of investment property
(694,064)
(527,713)

(694,064)
(527,713)

 
Page 9