Caseware UK (AP4) 2024.0.164 2024.0.164 2025-05-312025-05-31falsefalse2024-06-01false6860false 01210665 2024-06-01 2025-05-31 01210665 2023-06-01 2024-05-31 01210665 2025-05-31 01210665 2024-05-31 01210665 2023-06-01 01210665 1 2024-06-01 2025-05-31 01210665 1 2023-06-01 2024-05-31 01210665 5 2024-06-01 2025-05-31 01210665 5 2023-06-01 2024-05-31 01210665 d:Director1 2024-06-01 2025-05-31 01210665 d:Director2 2024-06-01 2025-05-31 01210665 d:Director3 2024-06-01 2025-05-31 01210665 d:RegisteredOffice 2024-06-01 2025-05-31 01210665 e:Buildings 2024-06-01 2025-05-31 01210665 e:Buildings 2025-05-31 01210665 e:Buildings 2024-05-31 01210665 e:Buildings e:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 01210665 e:Buildings e:LeasedAssetsHeldAsLessee 2024-06-01 2025-05-31 01210665 e:PlantMachinery 2024-06-01 2025-05-31 01210665 e:PlantMachinery 2025-05-31 01210665 e:PlantMachinery 2024-05-31 01210665 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 01210665 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2024-06-01 2025-05-31 01210665 e:MotorVehicles 2024-06-01 2025-05-31 01210665 e:MotorVehicles 2025-05-31 01210665 e:MotorVehicles 2024-05-31 01210665 e:MotorVehicles e:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 01210665 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2024-06-01 2025-05-31 01210665 e:FurnitureFittings 2024-06-01 2025-05-31 01210665 e:FurnitureFittings 2025-05-31 01210665 e:FurnitureFittings 2024-05-31 01210665 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 01210665 e:FurnitureFittings e:LeasedAssetsHeldAsLessee 2024-06-01 2025-05-31 01210665 e:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 01210665 e:LeasedAssetsHeldAsLessee 2024-06-01 2025-05-31 01210665 e:CurrentFinancialInstruments 2025-05-31 01210665 e:CurrentFinancialInstruments 2024-05-31 01210665 e:Non-currentFinancialInstruments 2025-05-31 01210665 e:Non-currentFinancialInstruments 2024-05-31 01210665 e:CurrentFinancialInstruments e:WithinOneYear 2025-05-31 01210665 e:CurrentFinancialInstruments e:WithinOneYear 2024-05-31 01210665 e:Non-currentFinancialInstruments e:AfterOneYear 2025-05-31 01210665 e:Non-currentFinancialInstruments e:AfterOneYear 2024-05-31 01210665 e:UKTax 2024-06-01 2025-05-31 01210665 e:UKTax 2023-06-01 2024-05-31 01210665 e:ShareCapital 2024-06-01 2025-05-31 01210665 e:ShareCapital 2025-05-31 01210665 e:ShareCapital 2023-06-01 2024-05-31 01210665 e:ShareCapital 2024-05-31 01210665 e:ShareCapital 2023-06-01 01210665 e:CapitalRedemptionReserve 2024-06-01 2025-05-31 01210665 e:CapitalRedemptionReserve 2025-05-31 01210665 e:CapitalRedemptionReserve 2023-06-01 2024-05-31 01210665 e:CapitalRedemptionReserve 2024-05-31 01210665 e:CapitalRedemptionReserve 2023-06-01 01210665 e:RetainedEarningsAccumulatedLosses 2024-06-01 2025-05-31 01210665 e:RetainedEarningsAccumulatedLosses 2025-05-31 01210665 e:RetainedEarningsAccumulatedLosses 2023-06-01 2024-05-31 01210665 e:RetainedEarningsAccumulatedLosses 2024-05-31 01210665 e:RetainedEarningsAccumulatedLosses 2023-06-01 01210665 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-05-31 01210665 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-05-31 01210665 e:FinancialAssetsAmortisedCost 2025-05-31 01210665 e:FinancialAssetsAmortisedCost 2024-05-31 01210665 e:FinancialLiabilitiesAmortisedCost 2025-05-31 01210665 e:FinancialLiabilitiesAmortisedCost 2024-05-31 01210665 d:OrdinaryShareClass1 2024-06-01 2025-05-31 01210665 d:OrdinaryShareClass1 2025-05-31 01210665 d:OrdinaryShareClass1 2024-05-31 01210665 d:FRS102 2024-06-01 2025-05-31 01210665 d:Audited 2024-06-01 2025-05-31 01210665 d:FullAccounts 2024-06-01 2025-05-31 01210665 d:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 01210665 1 2024-06-01 2025-05-31 01210665 e:HirePurchaseContracts e:WithinOneYear 2025-05-31 01210665 e:HirePurchaseContracts e:WithinOneYear 2024-05-31 01210665 e:HirePurchaseContracts e:BetweenOneFiveYears 2025-05-31 01210665 e:HirePurchaseContracts e:BetweenOneFiveYears 2024-05-31 01210665 e:AcceleratedTaxDepreciationDeferredTax 2025-05-31 01210665 e:AcceleratedTaxDepreciationDeferredTax 2024-05-31 01210665 e:OtherDeferredTax 2025-05-31 01210665 e:OtherDeferredTax 2024-05-31 01210665 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2025-05-31 01210665 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2024-05-31 01210665 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2025-05-31 01210665 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2024-05-31 01210665 e:LeasedAssetsHeldAsLessee 2025-05-31 01210665 e:LeasedAssetsHeldAsLessee 2024-05-31 01210665 f:PoundSterling 2024-06-01 2025-05-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01210665










DOWHIGH LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2025

 
DOWHIGH LIMITED
 
 
COMPANY INFORMATION


Directors
M. Murray 
T. D. Murray 
B. W. G. Morrey 




Registered number
01210665



Registered office
Park Lane West
Netherton

Liverpool

Merseyside

L30 6UH




Independent auditors
Langtons Professional Services Limited
Chartered Accountants & Statutory Auditors

The Plaza

100 Old Hall Street

Liverpool

L3 9QJ





 
DOWHIGH LIMITED
 

CONTENTS



Page
Strategic report
 
1
Directors' report
 
2 - 3
Independent auditors' report
 
4 - 7
Statement of comprehensive income
 
8
Statement of financial position
 
9
Statement of changes in equity
 
10
Statement of cash flows
 
11 - 12
Analysis of net debt
 
13
Notes to the financial statements
 
14 - 27


 
DOWHIGH LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MAY 2025

Business review
 
The company continues to focus on the highway maintenance and civils infrastructure works for local authorities. In 2024/25 industry-wide increases in the cost of materials, direct and subcontract labour and ancillary charges were reflected by an increase in turnover, and targeted efficiency savings generally gave rise to an increase in profit margins. Contract success has given rise to an increase in white collar numbers including back office functions and once again, a substantial investment was made in plant and vehicles. 

Principal risks and uncertainties
 
The company uses various financial instruments, including cash, trade debtors and trade creditors, that arise directly from its operations.The existence of these financial instruments exposes the company to a number of financial risks.

The main risks arising from the company's financial instruments are liquidity risk and credit risk. The directors review and agree policies for managing each of these risks and they are summarised below:-

Liquidity Risk
The company seeks to manage financial risks by ensuring sufficient liquidity is available to meet foreseeable needs and to invest cash assets safely and profitably. Short term flexibility is achieved by the use of overdraft facilities and hire purchase arrangements. The maturity of borrowings is set out in the notes to the financial statements.

Credit Risk
The company’s principal credit risks are those associated with its trade debtors and amounts recoverable on contracts. In order to manage credit risk, contract work is generally restricted to local authorities and others with an established payments history. Short-term work is invoiced promptly, and the longer-term work is measured, applied for and invoiced on a monthly basis. Debt ageing is reviewed on a regular basis.

Financial key performance indicators
 
The company considers that its main key performance indicators are turnover and gross profit.

Future developments
 
The company has maintained a satisfactorily level of activity and profits in the first part of 2025/26, and with contracts secured and anticipated, the directors remain confident about the remainder of the year and beyond.


This report was approved by the board on 16 December 2025 and signed on its behalf.







T. D. Murray
Director

Page 1

 
DOWHIGH LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MAY 2025

The directors present their report and the financial statements for the year ended 31 May 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The principal activity of the company is in civil engineering and in particular the construction and repair of road and similar surfaces.

Results and dividends

The profit for the year, after taxation, amounted to £497,232 (2024 - £252,623).

Dividends amounting to £80,000 (2024 - £80,000) were declared and paid in the year. No further dividends are proposed for the year.

Directors

The directors who served during the year were:

M. Murray 
T. D. Murray 
B. W. G. Morrey 

Matters covered in the Strategic Report

The business review and future developments, principal risks and uncertainties and key performance indicators are covered in the strategic report.

Page 2

 
DOWHIGH LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditorsLangtons Professional Services Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 16 December 2025 and signed on its behalf.
 







T. D. Murray
Director

Page 3

 
DOWHIGH LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DOWHIGH LIMITED
 

Opinion

We have audited the financial statements of Dowhigh Limited (the 'Company') for the year ended 31 May 2025, which comprise the Statement of comprehensive income, the Analysis of net debt, the Statement of financial position, the Statement of cash flows, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the Company's affairs as at 31 May 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 4

 
DOWHIGH LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DOWHIGH LIMITED (CONTINUED)


Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Directors' responsibilities statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

Page 5

 
DOWHIGH LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DOWHIGH LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The objectives of our audit, in respect to fraud, are:

• to identify and assess the risks of material misstatement of the financial statements due to fraud;

• to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and

• to respond appropriately to fraud or suspected fraud identified during the audit.

However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.

Our approach was as follows:

• We obtained an understanding of the legal and regulatory frameworks that are applicable to the Company and determined that the most significant are those that relate to the reporting framework (FRS 102 and the Companies Act 2006), the relevant tax compliance regulations in the UK and the EU General Data Protection Regulation (GDPR).

• We understood how the Company is complying with those frameworks by making enquiries of management. Through consideration of the results of our audit procedures we were able to either corroborate or provide contrary evidence which was then followed up.

• Based on our understanding we designed our audit procedures to identify non-compliance with laws and regulations. Our procedures involved:

enquiries of management; and

journal entry testing, with a focus on journals indicating large or unusual transactions based on our understanding of the business.

• We assessed the susceptibility of the Company’s financial statements to material misstatement, including how fraud might occur by meeting with management to understand where it considered there was susceptibility to fraud. We also considered performance targets and their propensity to influence efforts made by management to manage revenue and earnings. Where the risk was considered to be higher, including areas impacting key performance indicators or management remuneration, we performed audit procedures to address each identified fraud risk or other risk of material misstatement. These procedures included those on revenue recognition detailed above, the assessment of items identified by management as non-recurring and testing manual journals and were designed to provide reasonable assurance that the financial statements were free from material fraud or error.

 

Page 6

 
DOWHIGH LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DOWHIGH LIMITED (CONTINUED)


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.

Use of our report

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.






Simon Whalley (Senior statutory auditor)
  
for and on behalf of
Langtons Professional Services Limited
 
Chartered Accountants
Statutory Auditors
  
The Plaza
100 Old Hall Street
Liverpool
L3 9QJ

16 December 2025
Page 7

 
DOWHIGH LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MAY 2025

2025
2024
Note
£
£

  

Turnover
 4 
19,708,955
18,402,679

Cost of sales
  
(17,525,567)
(16,737,311)

Gross profit
  
2,183,388
1,665,368

Administrative expenses
  
(1,492,301)
(1,302,400)

Other operating income
 5 
9,600
9,600

Operating profit
  
700,687
372,568

Interest receivable and similar income
 9 
51,889
44,455

Interest payable and similar expenses
 10 
(108,417)
(46,910)

Profit before tax
  
644,159
370,113

Tax on profit
 11 
(146,927)
(117,490)

Profit for the financial year
  
497,232
252,623

There were no recognised gains and losses for 2025 or 2024 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 14 to 27 form part of these financial statements.

Page 8

 
DOWHIGH LIMITED
REGISTERED NUMBER: 01210665

STATEMENT OF FINANCIAL POSITION
AS AT 31 MAY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 13 
3,240,213
3,141,377

  
3,240,213
3,141,377

Current assets
  

Stocks
 14 
56,612
66,948

Debtors: amounts falling due within one year
 15 
3,055,200
3,794,605

Cash at bank and in hand
 16 
4,903,631
4,275,866

  
8,015,443
8,137,419

Creditors: amounts falling due within one year
 17 
(3,399,964)
(3,730,365)

Net current assets
  
 
 
4,615,479
 
 
4,407,054

Total assets less current liabilities
  
7,855,692
7,548,431

Creditors: amounts falling due after more than one year
 18 
(572,997)
(673,861)

Provisions for liabilities
  

Deferred tax
 21 
(595,438)
(604,545)

  
 
 
(595,438)
 
 
(604,545)

Net assets
  
6,687,257
6,270,025


Capital and reserves
  

Called up share capital 
 22 
6,660
6,660

Capital redemption reserve
 24 
3,340
3,340

Profit and loss account
 24 
6,677,257
6,260,025

  
6,687,257
6,270,025


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 December 2025.



T. D. Murray
Director

The notes on pages 14 to 27 form part of these financial statements.

Page 9

 
DOWHIGH LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2025


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 June 2023
6,660
3,340
6,087,402
6,097,402


Comprehensive income for the year

Profit for the year
-
-
252,623
252,623
Total comprehensive income for the year
-
-
252,623
252,623


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(80,000)
(80,000)


Total transactions with owners
-
-
(80,000)
(80,000)


At 1 June 2024
6,660
3,340
6,260,025
6,270,025


Comprehensive income for the year

Profit for the year
-
-
497,232
497,232
Total comprehensive income for the year
-
-
497,232
497,232


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(80,000)
(80,000)


Total transactions with owners
-
-
(80,000)
(80,000)


At 31 May 2025
6,660
3,340
6,677,257
6,687,257


The notes on pages 14 to 27 form part of these financial statements.

Page 10

 
DOWHIGH LIMITED
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MAY 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
497,232
252,623

Adjustments for:

Depreciation of tangible assets
599,348
528,289

Loss on disposal of tangible assets
11,219
(26,167)

Interest paid
108,417
46,910

Interest received
(45,829)
(44,455)

Taxation charge
146,927
117,490

Decrease/(increase) in stocks
10,336
(46,787)

Decrease in debtors
726,363
320,064

(Decrease)/increase in creditors
(433,716)
487,990

Corporation tax (paid)
(734)
(99,081)

Net cash generated from operating activities

1,619,563
1,536,876


Cash flows from investing activities

Purchase of tangible fixed assets
(334,415)
(343,781)

Sale of tangible fixed assets
30,494
130,100

Interest received
43,667
44,455

HP interest paid
(108,417)
(46,626)

Net cash from investing activities

(368,671)
(215,852)

Cash flows from financing activities

Repayment of hire purchase
(543,127)
(475,171)

Dividends paid
(80,000)
(80,000)

Interest paid
-
(284)

Net cash used in financing activities
(623,127)
(555,455)

Net increase in cash and cash equivalents
627,765
765,569
Page 11

 
DOWHIGH LIMITED
 

STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025


2025
2024

£
£



Cash and cash equivalents at beginning of year
4,275,866
3,510,297

Cash and cash equivalents at the end of year
4,903,631
4,275,866


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
4,903,631
4,275,866

4,903,631
4,275,866


The notes on pages 14 to 27 form part of these financial statements.

Page 12

 
DOWHIGH LIMITED
 

ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 MAY 2025






At 1 June 2024
Cash flows
New hire purchase
Other non-cash changes
At 31 May 2025
£

£

£

£

£

Cash at bank and in hand

4,275,866

627,765

-

-

4,903,631

Hire purchase

(1,187,710)

585,878

(405,481)

(42,751)

(1,050,064)


3,088,156
1,213,643
(405,481)
(42,751)
3,853,567

The notes on pages 14 to 27 form part of these financial statements.

Page 13

 
DOWHIGH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

1.


General information

Dowhigh Limited is a private limited company incorporated in England and Wales. Its registered office is Park Lane West, Netherton, Liverpool, Merseyside, L30 6UH. The company number is 01210665.

The principal activity of the company is in civil engineering and in particular the construction and repair of road and similar surfaces.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland, and the Companies Act 2006.

The financial statements report in round pound sterling (GBP).

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

The company has cash resources and the only external funding is hire purchase contracts. The directors consider that the company has adequate resources to continue in operational existence for the foreseeable future and therefore believe the going concern basis of accounting appropriate in preparing the annual financial statements.

Page 14

 
DOWHIGH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

  
2.4

Contract Accounting

The company's contracts are generally of a short-term nature, and accordingly the profit or loss on individual contracts is not accounted for until the work is complete. Profit or loss on longer-term and annual contracts is taken as the work progresses.

Work completed but not invoiced is included at selling value as Amounts Recoverable on Contracts (see Debtors).

Page 15

 
DOWHIGH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

  
2.5

Tangible fixed assets

Tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line and reducing balance methods.

Depreciation is provided on the following basis:

       Freehold buildings              - 5% straight line
       Plant & machinery             - 20% reducing balance
       Motor vehicles                   - 20% reducing balance
       Fixtures & fittings              - 15% reducing balance
       Computer equipment          - 33% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

  
2.6

Stocks

Stocks of materials are stated at the lower of cost and net realisable value, after making due allowance for obsolete and slow-moving items. 

  
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

Page 16

 
DOWHIGH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.9

Financial instruments


The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans from related parties.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

  
2.10

Creditors

Short term creditors are measured at the transaction price.

  
2.11

Government grants

Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.13

Hire purchase

Assets obtained under hire purchase contracts are capitalised as tangible fixed assets and are depreciated over their useful lives. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

  
2.14

Pensions

The Company contributes to money purchase pension schemes for its directors and operates a defined contribution plan for its employees

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 17

 
DOWHIGH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

  
2.16

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date. 

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:

• The recognition of deferred tax assets is limited to the extent that it is probable that they will be                      recovered against the reversal of deferred tax liabilities or other future taxable profits; and

• Any deferred tax balances are reversed if and when all conditions for retaining associated tax     allowances have been met.  


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The directors have made judgements regarding the depreciation of fixed assets, the amounts recoverable on contracts, and the value of any doubtful debts. 


4.


Turnover

The whole of the turnover is attributable to the company's principal activity.

All turnover arose within the United Kingdom.


5.


Other operating income

2025
2024
£
£

Rents receivable
9,600
9,600

9,600
9,600



6.


Auditors' remuneration

2025
2024
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
11,900
11,500
Page 18

 
DOWHIGH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

7.


Employees

Staff costs, including directors' remuneration, were as follows:


2025
2024
£
£

Wages and salaries
2,639,596
2,181,161

Social security costs
277,163
224,673

Director and employee pension contributions
185,260
221,862

3,102,019
2,627,696


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Directors
3
3



Administration
13
13



Direct labour
52
44

68
60


8.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
103,562
125,562

Company contributions to defined contribution pension schemes
130,000
155,000

233,562
280,562


During the year retirement benefits were accruing to 3 directors (2024 - 3) in respect of defined contribution pension schemes.


9.


Interest receivable

2025
2024
£
£


Bank and other interest receivable
51,889
44,455

51,889
44,455

Page 19

 
DOWHIGH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

10.


Interest payable and similar expenses

2025
2024
£
£


Hire purchase contracts
108,417
46,626

Other interest payable
-
284

108,417
46,910


11.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
183,428
-

Adjustments in respect of previous periods
(27,394)
(13,326)


156,034
(13,326)


Total current tax
156,034
(13,326)

Deferred tax


Origination and reversal of timing differences
(9,107)
130,816

Total deferred tax
(9,107)
130,816


146,927
117,490
Page 20

 
DOWHIGH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
644,159
370,113


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
161,040
92,528

Effects of:


Expenses not deductible for tax purposes
30,162
21,205

Fixed asset differences
226
357

Tax losses carried back
-
17,288

Adjustments to tax charge in respect of prior periods
(27,394)
(13,326)

Adjustments to tax charge in respect of prior periods - deferred tax
(17,107)
(562)

Total tax charge for the year
146,927
117,490


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


12.


Dividends

2025
2024
£
£


Ordinary shares of £1 each
80,000
80,000

80,000
80,000

Page 21

 
DOWHIGH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

13.


Tangible fixed assets


Freehold property
Plant & machinery
Motor vehicles
Fixtures, fittings & equipment
Total

£
£
£
£
£



Cost or valuation


At 1 June 2024
620,815
3,121,945
2,400,508
77,707
6,220,975


Additions
-
340,321
398,622
954
739,897


Disposals
-
(170,000)
(94,698)
-
(264,698)



At 31 May 2025

620,815
3,292,266
2,704,432
78,661
6,696,174



Depreciation


At 1 June 2024
113,528
1,927,963
995,682
42,425
3,079,598


Charge for the year on owned assets
3,480
125,953
114,928
7,563
251,924


Charge for the year on financed assets
-
149,783
197,641
-
347,424


Disposals
-
(160,713)
(62,272)
-
(222,985)



At 31 May 2025

117,008
2,042,986
1,245,979
49,988
3,455,961



Net book value



At 31 May 2025
503,807
1,249,280
1,458,453
28,673
3,240,213



At 31 May 2024
507,287
1,193,982
1,404,826
35,282
3,141,377

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Plant and machinery
692,973
688,725

Motor vehicles
927,104
1,008,216

1,620,077
1,696,941

Page 22

 
DOWHIGH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

14.


Stocks

2025
2024
£
£

Raw materials and consumables
56,612
66,948

56,612
66,948



15.


Debtors

2025
2024
£
£


Trade debtors
781,695
761,478

Other debtors
551,770
174,211

Prepayments and accrued income
167,087
116,916

Amounts recoverable on contracts
1,554,648
2,742,000

3,055,200
3,794,605


Included within other debtors due within one year are loans to the following directors:

M. Murray £496,433 (2024 - £62,630)

T.D. Murray £43,367 (2024 - £98,538)

Interest has been charged at 2.25% per annum to 5 April 2025 and 3.75% per annum thereafter. There are no fixed repayment terms.


16.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
4,903,631
4,275,866

4,903,631
4,275,866


Page 23

 
DOWHIGH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

17.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
2,130,453
2,280,499

Corporation tax
140,096
-

Other taxation and social security
331,078
608,497

Obligations under hire purchase contracts
477,068
513,849

Other creditors
3,320
2,013

Accruals and deferred income
317,949
325,507

3,399,964
3,730,365


Obligations under hire purchase contracts are secured on the assets concerned.


18.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Obligations under hire purchase contracts
572,997
673,861

572,997
673,861


Obligations under hire purchase contracts are secured on the assets concerned.


19.


Hire purchase


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
530,639
556,901

Between 1-5 years
614,942
779,703

1,145,581
1,336,604

Page 24

 
DOWHIGH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

20.


Financial instruments

2025
2024
£
£

Financial assets


Financial assets measured at fair value through profit or loss
4,903,631
4,275,866

Financial assets that are debt instruments measured at amortised cost
1,333,465
922,647

6,237,096
5,198,513


Financial liabilities


Financial liabilities measured at amortised cost
(2,451,722)
(2,608,019)


Financial assets measured at fair value through profit or loss comprise bank and cash balances.


Financial assets measured at amortised cost comprise trade and other debtors.


Financial liabilities measured at amortised cost comprise trade creditors, accruals and other creditors.

Page 25

 
DOWHIGH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

21.


Deferred taxation




2025
2024


£

£






At beginning of year
(604,545)
(473,729)


Credited / (charged) to profit or loss
9,107
(130,816)



At end of year
(595,438)
(604,545)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(595,647)
(604,802)

Short term timing differences
209
257

(595,438)
(604,545)


22.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



6,660 (2024 - 6,660) Ordinary shares of £1.00 each
6,660
6,660



23.


Post balance sheet events

On 28 November 2025 5,660 Ordinary shares of £1 each were redesignated as 5,660 A Ordinary shares of £1 each and 1,000 Ordinary shares of £1 each were redesignated as 1,000 B Ordinary shares of £1 each.

On 28 November 2025 2,100 A Ordinary shares of £1 each were purchased by the company for £2,100,000 and the shares were cancelled.


24.


Reserves

Capital redemption reserve

Represents the nominal value of shares repurchased by the company. 

Profit & loss account

Includes all current and prior period retained profits and losses.

Page 26

 
DOWHIGH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

25.


Pension commitments

The Company operates defined contributions pension schemes. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund.


26.


Related party transactions


2025
2024
£
£

 
Dividends paid to M. Murray and T. D. Murray
80,000
80,000
 
Interest charged on loan to M. Murray
3,259
-
 
Amount due from M. Murray
496,433
62,630
 
Interest charged on loan to T. D. Murray
2,801
-
 
Amount due from T. D. Murray
43,367
98,538
 
Rent charged by T. D. Murray
6,000
6,000

M. Murray and T. D. Murray are directors of the company.


27.


Controlling parties

For the year ended 31 May 2025 the company was controlled by M. Murray and T. D. Murray.

From 28 November 2025 the company is controlled by T. D. Murray.

 
Page 27