Company registration number 01219185 (England and Wales)
F. LLOYD (PENLEY) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
F. LLOYD (PENLEY) LIMITED
COMPANY INFORMATION
Directors
Miss C C Sharp
Mr T J P Knowles
Company number
01219185
Registered office
Canal Mill
Botany Brow
Chorley
PR6 9AF
Auditor
MHA
Richard House
9 Winckley Square
Preston
PR1 3HP
F. LLOYD (PENLEY) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 21
F. LLOYD (PENLEY) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Review of the business
The directors are pleased to report a successful year for the company. Turnover has increased by 20% from the previous year and operating profit was in line with the previous year. Towards the end of the year, the company increased capacity by expanding its operations to a second site close to its existing location. The company has seen increased costs relating to this expansion in the year, hence operating profit was in line with the previous year despite additional turnover.
Interest payable was consistent year on year as base rate was stable during the year.
The company's net assets increased to £24.1m at the year end.
Principal risks and uncertainties
The principal risks and uncertainties facing the company are competition impacting on market share, storage capacity enabling the company to respond to customer fluctuating requirements, and increases in transport operating costs.
The company has a broad range of customers with whom it maintains strong relationships. The directors continue to focus on these matters in their strategy for the future.
The company has a third party loan of £32,500,000 which is interest only and the interest rate fluctuates with base rate which means that the company is at risk from increases in base rate.
The loan is due for refinancing in November 2026 and the company will commence discussions about refinancing the facility in early 2026.
Key performance indicators
The following are considered to be the company's key performance indicators:
Turnover - £9,452,500 (2024: £7,889,447)
Operating profit - £3,306,480 (2024: £3,410,479)
EBITDA - £3,432,985 (2024: £3,510,218)
Future developments
The directors will continue to monitor all areas of the business and look to adapt where necessary to changing market conditions including investment in warehouse facilities to accommodate and anticipate customer storage demands. The directors are confident that the company's trading performance will remain strong for the foreseeable future.
As noted above, the company's loan facility is due for refinancing in November 2026. Management expect discussions about refinancing the facility to commence in early 2026.
Miss C C Sharp
Director
24 December 2025
F. LLOYD (PENLEY) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company continued to be that of the provision of general storage facilities and haulage and transport contractors.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Miss C C Sharp
Mr T J P Knowles
Auditor
The auditor, MHA, previously traded through the legal entity MacIntyre Hudson LLP. In response to regulatory changes, MacIntyre Hudson LLP ceased to hold an audit registration with the engagement transitioning to MHA Audit Services LLP.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of financial risk management objectives and policies, and future developments.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Miss C C Sharp
Director
24 December 2025
F. LLOYD (PENLEY) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
F. LLOYD (PENLEY) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF F. LLOYD (PENLEY) LIMITED
- 4 -
Opinion
We have audited the financial statements of F. Lloyd (Penley) Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
F. LLOYD (PENLEY) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF F. LLOYD (PENLEY) LIMITED (CONTINUED)
- 5 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, is detailed below:
Enquiries with management about any known or suspected instances of non-compliance with laws and regulations;
Enquires with management about any known or suspected instances of fraud;
Examination of journal entries and other adjustments to test for appropriateness and identify any instances of management override of controls;
Review of legal and professional expenditure to identify any evidence of ongoing litigation or enquiries;
Reviewing the systems for recording revenue, and auditing the risk of fraud in revenue by testing a sample of transactions recorded within the accounts for evidence of occurrence.
F. LLOYD (PENLEY) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF F. LLOYD (PENLEY) LIMITED (CONTINUED)
- 6 -
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Paul Williams BA(Hons) FCA
Senior Statutory Auditor
For and on behalf of MHA, Statutory Auditor
Preston, United Kingdom
24 December 2025
MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542)
F. LLOYD (PENLEY) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
9,452,500
7,889,447
Cost of sales
(854,277)
(765,633)
Gross profit
8,598,223
7,123,814
Administrative expenses
(5,291,743)
(3,713,335)
Operating profit
4
3,306,480
3,410,479
Interest payable and similar expenses
6
(2,566,998)
(2,565,007)
Profit before taxation
739,482
845,472
Tax on profit
7
23,362
(88,465)
Profit for the financial year
762,844
757,007
The profit and loss account has been prepared on the basis that all operations are continuing operations.
F. LLOYD (PENLEY) LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
8
10,744,799
10,495,692
Current assets
Debtors
9
47,122,760
46,347,380
Cash at bank and in hand
1,986,826
479,446
49,109,586
46,826,826
Creditors: amounts falling due within one year
10
(34,923,549)
(1,257,767)
Net current assets
14,186,037
45,569,059
Total assets less current liabilities
24,930,836
56,064,751
Creditors: amounts falling due after more than one year
11
(722,690)
(32,596,087)
Provisions for liabilities
Deferred tax liability
14
110,191
133,553
(110,191)
(133,553)
Net assets
24,097,955
23,335,111
Capital and reserves
Called up share capital
16
2,000
2,000
Profit and loss reserves
24,095,955
23,333,111
Total equity
24,097,955
23,335,111
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 24 December 2025 and are signed on its behalf by:
Miss C C Sharp
Director
Company registration number 01219185 (England and Wales)
F. LLOYD (PENLEY) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
2,000
22,576,104
22,578,104
Year ended 31 March 2024:
Profit and total comprehensive income
-
757,007
757,007
Balance at 31 March 2024
2,000
23,333,111
23,335,111
Year ended 31 March 2025:
Profit and total comprehensive income
-
762,844
762,844
Balance at 31 March 2025
2,000
24,095,955
24,097,955
F. LLOYD (PENLEY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
1
Accounting policies
Company information
F. Lloyd (Penley) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Canal Mill, Botany Brow, Chorley, PR6 9AF.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Going concern
At the time of approving the financial statements, the directors have considered the company's financial position and performancetrue.
In recent years the company has been profitable and at the year end the company had a significant net current asset balance.
The directors have prepared projections to cover at least the twelve months following the approval of the financial statements as well as considering obligations falling due over the next twelve months. The projections indicate that the company will have sufficient resources to meet their obligations as they fall due.
The company's bank loan of £32,500,000 is due for refinancing in November 2026. Discussions about refinancing the debt are expected to commence in early 2026. Management are confident that given the company's financial performance and position there will be no issues refinancing the loan.
Based on the above, at the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
F. LLOYD (PENLEY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 11 -
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
No longer depreciated (see below)
Plant and equipment
10-25% straight line
Fixtures and fittings
25% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Having regard to the expected residual values and useful economic life of freehold property, the directors believe any resulting depreciation charge would be immaterial.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
F. LLOYD (PENLEY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
All of the company's assets are basic financial assets.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
F. LLOYD (PENLEY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
All of the company's liabilities are basic financial liabilities.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
F. LLOYD (PENLEY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The directors do not believe there are any estimates or assumptions which have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities.
3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Relating to the principal activity
9,452,500
7,889,447
F. LLOYD (PENLEY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Turnover
(Continued)
- 15 -
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
9,452,500
7,889,447
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
15,025
13,900
Depreciation of owned tangible fixed assets
49,444
53,566
Depreciation of tangible fixed assets held under finance leases
83,351
55,173
Profit on disposal of tangible fixed assets
(6,290)
(9,000)
Operating lease charges
593,750
-
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Transport and handling
54
54
Administration
7
7
Total
61
61
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
2,120,766
2,032,329
Social security costs
213,529
200,518
Pension costs
41,490
36,328
2,375,785
2,269,175
F. LLOYD (PENLEY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
6
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
2,552,229
2,559,798
Interest on finance leases and hire purchase contracts
14,769
5,209
2,566,998
2,565,007
7
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
(2,071)
88,465
Adjustment in respect of prior periods
(21,291)
Total deferred tax
(23,362)
88,465
The actual (credit)/charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
739,482
845,472
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
184,871
211,368
Tax effect of expenses that are not deductible in determining taxable profit
10,694
6,096
Group relief
(197,636)
(140,126)
Other permanent differences
11,127
Deferred tax adjustments in respect of prior years
(21,291)
Taxation (credit)/charge for the year
(23,362)
88,465
F. LLOYD (PENLEY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
8
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
12,378,122
711,628
137,656
1,060,768
14,288,174
Additions
196,141
1,574
209,497
407,212
Disposals
(244,480)
(244,480)
At 31 March 2025
12,574,263
711,628
139,230
1,025,785
14,450,906
Depreciation and impairment
At 1 April 2024
2,432,284
251,453
135,610
973,135
3,792,482
Depreciation charged in the year
58,996
1,656
72,143
132,795
Eliminated in respect of disposals
(219,170)
(219,170)
At 31 March 2025
2,432,284
310,449
137,266
826,108
3,706,107
Carrying amount
At 31 March 2025
10,141,979
401,179
1,964
199,677
10,744,799
At 31 March 2024
9,945,838
460,175
2,046
87,633
10,495,692
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
2025
2024
£
£
Motor vehicles
233,205
137,858
9
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,070,020
950,242
Amounts owed by group undertakings
44,857,500
44,357,500
Other debtors
266,500
Prepayments and accrued income
1,195,240
773,138
47,122,760
46,347,380
Amounts owed by group undertakings of £44,857,500 (2024: £44,357,500) are due from the parent company and are in connection with the acquisition of the company. There is no formal repayment profile in place for the balance and as such it has been shown as due within one year.
F. LLOYD (PENLEY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
10
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
12
32,500,000
Obligations under finance leases
13
60,378
47,233
Trade creditors
1,595,017
829,550
Taxation and social security
431,625
358,551
Other creditors
27,932
2,447
Accruals and deferred income
308,597
19,986
34,923,549
1,257,767
11
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
12
32,500,000
Obligations under finance leases
13
197,690
96,087
Accruals and deferred income
525,000
722,690
32,596,087
12
Loans and overdrafts
2025
2024
£
£
Bank loans
32,500,000
32,500,000
Payable within one year
32,500,000
Payable after one year
32,500,000
The bank loan carries an interest rate of 2.95% above Bank of England base rate, and is repayable in full by November 2026. There are no regular capital repayments.
The loan is secured on the properties owned by the company, and a debenture over the fixed and floating assets of the company. The ultimate controlling party have also provided a guarantee limited to £16,250,000 (2024: £16,250,000) in respect of the loan.
F. LLOYD (PENLEY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
13
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
60,378
47,233
In two to five years
197,690
96,087
258,068
143,320
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. The creditors are secured on the assets to which they relate.
14
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
110,800
133,748
Short term timing differences
(609)
(195)
110,191
133,553
2025
Movements in the year:
£
Liability at 1 April 2024
133,553
Credit to profit or loss
(23,362)
Liability at 31 March 2025
110,191
As at the signing date of these financial statements, the company has not finalised its capital expenditure programme for the forthcoming year, and therefore an assessment as to the likely movement of the related timing differences cannot be made.
F. LLOYD (PENLEY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
15
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
41,490
36,328
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
16
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2,000
2,000
2,000
2,000
17
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within one year
1,375,000
Between two and five years
6,000,000
In over five years
6,875,000
14,250,000
18
Related party transactions
During the year, the company had sales of £96,581 (2024: £7,473) and purchases of £246,607 (2024: £334) to or from companies with a common director. At the year end a total of £33,879 (2024: £1,065) was due from companies with a common director, and a total of £363,784 (2024: £26,384) was due to companies with a common director.
During the year the company entered into a lease with a fellow subsidiary of Mountmurray Limited. The cost recognised in the profit and loss account in respect of this lease was £593,750 (2024: £nil).
As permitted by FRS 102 Section 33, transactions entered into between two or more members of the group are not disclosed, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.
F. LLOYD (PENLEY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
19
Ultimate controlling party
The ultimate parent company at the year end was Mountmurray Limited, a company incorporated in Jersey.
The largest and smallest group in which the results of the company are consolidated is that headed by Bridge Warehousing Limited, a company incorporated in Great Britain and registered in England and Wales, registered office Canal Mill, Botany Brow, Chorley, Lancashire, PR6 9AF. The consolidated financial statements of this group are available to the public and may be obtained from Companies House, Cardiff.
The ultimate controlling party is G.B. Trustees Limited as Trustee of The Knowlesway Trust, resident in Jersey.
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Miss C C SharpMr T J P Knowles012191852024-04-012025-03-3101219185bus:Director12024-04-012025-03-3101219185bus:Director22024-04-012025-03-3101219185bus:RegisteredOffice2024-04-012025-03-31012191852025-03-31012191852023-04-012024-03-3101219185core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3101219185core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31012191852024-03-3101219185core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3101219185core:PlantMachinery2025-03-3101219185core:FurnitureFittings2025-03-3101219185core:MotorVehicles2025-03-3101219185core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3101219185core:PlantMachinery2024-03-3101219185core:FurnitureFittings2024-03-3101219185core:MotorVehicles2024-03-3101219185core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3101219185core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3101219185core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3101219185core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3101219185core:CurrentFinancialInstruments2025-03-3101219185core:CurrentFinancialInstruments2024-03-3101219185core:Non-currentFinancialInstruments2025-03-3101219185core:Non-currentFinancialInstruments2024-03-3101219185core:ShareCapital2025-03-3101219185core:ShareCapital2024-03-3101219185core:RetainedEarningsAccumulatedLosses2025-03-3101219185core:RetainedEarningsAccumulatedLosses2024-03-3101219185core:ShareCapital2023-03-3101219185core:RetainedEarningsAccumulatedLosses2023-03-3101219185core:ShareCapitalOrdinaryShareClass12025-03-3101219185core:ShareCapitalOrdinaryShareClass12024-03-3101219185core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3101219185core:PlantMachinery2024-04-012025-03-3101219185core:FurnitureFittings2024-04-012025-03-3101219185core:MotorVehicles2024-04-012025-03-3101219185dpl:Item12024-04-012025-03-3101219185dpl:Item12023-04-012024-03-310121918512024-04-012025-03-310121918512023-04-012024-03-3101219185core:UKTax2024-04-012025-03-3101219185core:UKTax2023-04-012024-03-3101219185core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3101219185core:PlantMachinery2024-03-3101219185core:FurnitureFittings2024-03-3101219185core:MotorVehicles2024-03-31012191852024-03-3101219185core:WithinOneYear2025-03-3101219185core:WithinOneYear2024-03-3101219185core:BetweenTwoFiveYears2025-03-3101219185core:BetweenTwoFiveYears2024-03-3101219185bus:OrdinaryShareClass12024-04-012025-03-3101219185bus:OrdinaryShareClass12025-03-3101219185bus:OrdinaryShareClass12024-03-3101219185core:MoreThanFiveYears2025-03-3101219185core:MoreThanFiveYears2024-03-3101219185bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101219185bus:FRS1022024-04-012025-03-3101219185bus:Audited2024-04-012025-03-3101219185bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP