SOUTHPORT GOLF COMPLEX LIMITED

Company Registration Number:
02146518 (England and Wales)

Unaudited statutory accounts for the year ended 31 March 2025

Period of accounts

Start date: 1 April 2024

End date: 31 March 2025

SOUTHPORT GOLF COMPLEX LIMITED

Contents of the Financial Statements

for the Period Ended 31 March 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

SOUTHPORT GOLF COMPLEX LIMITED

Directors' report period ended 31 March 2025

The directors present their report with the financial statements of the company for the period ended 31 March 2025

Principal activities of the company

The principal activity of the company during the year was the operation of properties, including rental income, maintenance and associated building works.



Directors

The directors shown below have held office during the whole of the period from
1 April 2024 to 31 March 2025

Keith Wainman
Gillian Wainman
Ian Wainman
Grace Wainman
Joy Wainman


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
5 September 2025

And signed on behalf of the board by:
Name: Keith Wainman
Status: Director

SOUTHPORT GOLF COMPLEX LIMITED

Profit And Loss Account

for the Period Ended 31 March 2025

2025 2024


£

£
Turnover: 1,534,524 1,368,899
Cost of sales: ( 34,316 ) ( 176,859 )
Gross profit(or loss): 1,500,208 1,192,040
Administrative expenses: ( 336,177 ) ( 345,612 )
Operating profit(or loss): 1,164,031 846,428
Interest receivable and similar income: 31,186 59,872
Interest payable and similar charges: ( 443,635 ) ( 454,751 )
Profit(or loss) before tax: 751,582 451,549
Tax: ( 187,869 ) ( 58,214 )
Profit(or loss) for the financial year: 563,713 393,335

SOUTHPORT GOLF COMPLEX LIMITED

Balance sheet

As at 31 March 2025

Notes 2025 2024


£

£
Called up share capital not paid: 0 0
Fixed assets
Intangible assets: 3 60,000 0
Tangible assets: 4 25,710,525 25,700,338
Total fixed assets: 25,770,525 25,700,338
Current assets
Debtors: 5 5,014
Cash at bank and in hand: 1,053,547 755,878
Total current assets: 1,058,561 755,878
Creditors: amounts falling due within one year: 6 ( 720,276 ) ( 578,972 )
Net current assets (liabilities): 338,285 176,906
Total assets less current liabilities: 26,108,810 25,877,244
Creditors: amounts falling due after more than one year: 7 ( 6,101,076 ) ( 6,485,848 )
Provision for liabilities: ( 2,625 )
Total net assets (liabilities): 20,005,109 19,391,396
Capital and reserves
Called up share capital: 1,320 1,320
Share premium account: 1,891,790 1,891,790
Other reserves: 11,848,190 11,848,190
Profit and loss account: 6,263,809 5,650,096
Total Shareholders' funds: 20,005,109 19,391,396

The notes form part of these financial statements

SOUTHPORT GOLF COMPLEX LIMITED

Balance sheet statements

For the year ending 31 March 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 29 December 2025
and signed on behalf of the board by:

Name: Keith Wainman
Status: Director

The notes form part of these financial statements

SOUTHPORT GOLF COMPLEX LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Valuation information and policy

    Investment properties are measured at fair value at each reporting date. Fair value is determined by reference to market evidence, including where appropriate external professional valuations. Changes in fair value are recognised in the profit and loss account, with the carrying value adjusted accordingly

    Other accounting policies

    The financial statements have been prepared on a going concern basis under the historical cost convention, modified to include the fair value of investment properties. Taxation is recognised in the profit and loss account based on taxable profits for the year.

SOUTHPORT GOLF COMPLEX LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 7 7

SOUTHPORT GOLF COMPLEX LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 April 2024 0 0 0
Additions 60,000 60,000
Disposals
Revaluations
Transfers
At 31 March 2025 0 60,000 60,000
Amortisation
At 1 April 2024 0 0 0
Charge for year
On disposals
Other adjustments
At 31 March 2025 0 0 0
Net book value
At 31 March 2025 0 60,000 60,000
At 31 March 2024 0 0 0

SOUTHPORT GOLF COMPLEX LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 April 2024 25,700,338 0 25,700,338
Additions 13,583 13,583
Disposals
Revaluations
Transfers
At 31 March 2025 25,700,338 13,583 25,713,921
Depreciation
At 1 April 2024 0 0
Charge for year 3,396 3,396
On disposals
Other adjustments
At 31 March 2025 3,396 3,396
Net book value
At 31 March 2025 25,700,338 10,187 25,710,525
At 31 March 2024 25,700,338 0 25,700,338

SOUTHPORT GOLF COMPLEX LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

5. Debtors

2025 2024
£ £
Trade debtors 5,014
Total 5,014

SOUTHPORT GOLF COMPLEX LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

6. Creditors: amounts falling due within one year note

2025 2024
£ £
Bank loans and overdrafts 370,691 268,620
Trade creditors 79,981 183,800
Taxation and social security 211,862 68,810
Other creditors 57,742 57,742
Total 720,276 578,972

SOUTHPORT GOLF COMPLEX LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

7. Creditors: amounts falling due after more than one year note

2025 2024
£ £
Bank loans and overdrafts 5,381,032 5,660,000
Other creditors 720,044 825,848
Total 6,101,076 6,485,848

SOUTHPORT GOLF COMPLEX LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

8. Loans to directors

Name of director receiving advance or credit: Keith Wainman
Description of the transaction:
Director's Loan
£
Balance at 31 March 2024 412,924
Advances or credits made:
Advances or credits repaid: 52,902
Balance at 31 March 2025 360,022

Name of director receiving advance or credit: Gillian Wainman
Description of the transaction:
Directors Loan
£
Balance at 31 March 2024 412,924
Advances or credits made:
Advances or credits repaid: 52,902
Balance at 31 March 2025 360,022

At the balance sheet date, the director owed the company monies, included within creditors. No interest was charged and the loan was unsecured