| REGISTERED COMPANY NUMBER: |
| REGISTERED CHARITY NUMBER: |
| Report of the Trustees and |
| Financial Statements |
| for the Year Ended 31 March 2025 |
| for |
| THE RADLETT CENTRE TRUST |
| REGISTERED COMPANY NUMBER: |
| REGISTERED CHARITY NUMBER: |
| Report of the Trustees and |
| Financial Statements |
| for the Year Ended 31 March 2025 |
| for |
| THE RADLETT CENTRE TRUST |
| THE RADLETT CENTRE TRUST |
| Contents of the Financial Statements |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| Page |
| Report of the Trustees | 1 | to | 8 |
| Report of the Independent Auditors | 9 | to | 12 |
| Statement of Financial Activities | 13 |
| Balance Sheet | 14 | to | 15 |
| Cash Flow Statement | 16 |
| Notes to the Cash Flow Statement | 17 |
| Notes to the Financial Statements | 18 | to | 33 |
| THE RADLETT CENTRE TRUST (REGISTERED NUMBER: 02913278) |
| Report of the Trustees |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| The Trustees of The Radlett Centre Trust (the Company), who are also the directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). |
| OBJECTIVES AND ACTIVITIES |
| Objectives and charitable aims |
| The principal objectives and charitable aims of the Company are: |
| a) To provide and promote a diverse programme of concerts, shows and exhibitions which, overall, will appeal to all ages and sections of the community. The programme should include: drama, art and music of all genres and cultural, educational, topical and local events. |
| b) To provide and maintain the building as a community centre and provide meeting rooms for hire for courses, meetings, lectures, classes, seminars, exhibitions and educational, cultural and recreational events. |
| c) To offer shows and services for the inhabitants of the Parish of Aldenham and surrounding neighbourhoods, in a way that will attract high quality performances and appeal to audiences and facility hirers. |
| To achieve these objectives and charitable aims, the Company leases from Aldenham Parish Council the Radlett Centre, which was opened on 27 April 1996. |
| Strategies |
| The strategies employed to achieve the Company's charitable aims are to: |
| a) Offer the residents of the Parish of Aldenham subsidised services in relation to the subsidy provided by Aldenham Parish Council, and, as far as practicable, meet residents' aspirations. |
| b) Operate without discrimination against age, sexual orientation, disability, nationality, ethnic or national origin, religion and to be politically neutral. |
| c) Offer local artists the opportunity to promote their work through exhibitions in the Apthorp Gallery and/or in the café bar and foyer area. |
| d) Allow amateur and professional artists, schools, local societies and groups to develop, through the provision of appropriate facilities for hire, at rates discounted where appropriate. |
| e) Promote the involvement of young people in the Arts through facilitating the provision of drama and musical workshops. |
| f) Celebrate the diversity of cultures in society by programming events involving artists of different cultural backgrounds. |
| THE RADLETT CENTRE TRUST (REGISTERED NUMBER: 02913278) |
| Report of the Trustees |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| OBJECTIVES AND ACTIVITIES |
| Public Benefit |
| The Trustees confirm that they have complied with the duty of section 17 of the Charities Act 2011 to have regard to the public benefit guidance published by the Charity Commission in determining the activities undertaken by the Company. |
| Significant activities |
| Putting these strategies into action, the principal areas of activity are concerts, shows and stage performances, educational programmes, art exhibitions and use of the community hall and meeting rooms for public and private functions. |
| The stage performances combine both amateur community societies and professional productions. The local groups include The Radlett Music Club, Radlett Art Society and Radlett Musical Theatre Company as well as a number of local schools. The professional events include comedians, singers, tribute bands, dramas, ballet, many children's shows and a full pantomime run every December. All programmes achieve a mix of the Arts to suit a range of public tastes with the emphasis on maintaining a popular programme which underpins the viability of the theatre. |
| The educational programme involves local schools which enable them to perform in the theatre and attend Children's Musical Theatre courses, as well as enjoy performances suitable for their age group. |
| Volunteers |
| The Company is very involved in the community and is dependent on voluntary help. Besides the amateur performers and artists who display their talents at the Radlett Centre, volunteers assist with stewarding events and performances, enabling lower staff costs than would otherwise be the case. It is estimated that, without this help, an additional two staff would be required 'front of house' at a cost of approximately £30,000. |
| THE RADLETT CENTRE TRUST (REGISTERED NUMBER: 02913278) |
| Report of the Trustees |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| ACHIEVEMENTS AND PERFORMANCE |
| Charitable activities |
| Local residents from the Parish of Aldenham still make up a substantial proportion of the users of the Radlett Centre, even after it has been in existence for over twenty five years. However, the venue is also popular with people and groups clustered in North London and Hertfordshire, which shows the Radlett Centre's reputation for being a provider of good quality entertainment. This attraction from persons outside the Parish benefits local groups by appealing to as wide a market as possible as they try to deal with the economies of balancing the books. |
| The Company actively encourages the use of the Radlett Centre by youth theatres, performing arts & dance schools, regular schools, local organisations and other charities. Such groups are eligible for a much reduced hire rate for the theatre and conference rooms. The majority of the hire income to the Radlett Centre is derived from such users. |
| The Company's commitment to the community continues through hosting Community Hertsmere, Member of Parliament, police surgeries, the parish council meetings and parish meetings for the Parish of Aldenham as well as providing a venue for the Annual Winter Fair and Citizens Advice Bureau (both paid for by APC at a reduced rate). |
| 40,067 (2024: 39,723) tickets were sold for professional shows in the past year, as well as tickets for charitable events and local amateur groups. The staff are acknowledged for their skill and professionalism, which enables the Radlett Centre to provide a helpful courteous service to its broad range of customers. |
| Internal and External factors |
| The Trustees, through its Resources sub-committee, have made a full assessment of the internal and external factors that may affect these financial statements. It has concluded that they do not deem any factors material enough to report save in respect of the following. |
| FINANCIAL REVIEW |
| Principal funding sources |
| The Company is pleased and fortunate to receive funding from a number of organisations and individuals. During the current year it received funding in the form of a substantial subsidy from Aldenham Parish Council, totalling £120,000 (2024: £120,000 plus £20,000 CIL money grant towards the raked seating). |
| The continued support of our partners and generous donors is essential in maintaining the varied programme of creative arts since most concerts and performances are not self-financing. |
| THE RADLETT CENTRE TRUST (REGISTERED NUMBER: 02913278) |
| Report of the Trustees |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| FINANCIAL REVIEW |
| Investment policy and objectives |
| In addition to the existing investment with A&J Wealth Management, shown in Note 15 of the accounts, the Trustees have made the decision to invest further funds into a combination of short, medium, and long term savings accounts, as a result of the improved interest rate opportunities. |
| In January 2024, an initial investment was made with Cambridge & Counties, due to their competitive interest rates. A further amount was invested with Cambridge & Counties in January 2025, taking advantage of continued attractive rates. |
| Additionally, a decision was made to open a one year fixed bond with Aldermore, as part of the Trustees plan to get the best returns on available funds. |
| More recently, the Trustees decided to keep less money in the Barclays current account and placed funds with an instant access account with CCLA, because of their competitive interest rates. |
| Board reviews the investment strategy annually. |
| Reserves policy |
| The trustees operate a reserves policy to ensure the Company can manage financial risks arising from unexpected financial pressures and can continue to meet its objectives of maintaining The Radlett Centre building to a high standard and providing the delivery of high quality productions throughout the year. The trustees review the nature and level of reserves on a regular basis and aim to keep sufficient free reserves to cover approximately 6-9 months of direct operating costs. The free reserves at 31 March 2025 were £567,142, so this target has been achieved. |
| The Company and Aldenham Parish Council have jointly set aside moneys within a building fund to enable the funding of expensive internal non-structural repairs within the building. |
| Results for the period |
| The year end results reflect a very successful year, with strong ticket sales, despite the continuing challenging economic climate. Costs were generally contained within budget: unrestricted income exceeded expenditure by £129,267 (2024: £109,039). |
| FUTURE PLANS |
| The Trustees have drawn up a ten-year maintenance and improvement plan for the building. The Trustees work closely with Aldenham Parish council, who hold the head lease on building and the maintenance plans are reviewed regularly at meetings involving both parties. In 2013 the Board and Aldenham Parish Council commissioned a company to carry out a building conditions survey to indicate liabilities over the next ten years. The results of the original survey are reviewed and updated on an annual basis. |
| THE RADLETT CENTRE TRUST (REGISTERED NUMBER: 02913278) |
| Report of the Trustees |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| STRUCTURE, GOVERNANCE AND MANAGEMENT |
| Governing document |
| The Radlett Centre Trust (the Company) is a Company Limited by Guarantee, governed by its Memorandum and Articles of Association dated 10 February 2016. It is registered as a charity with the Charity Commission. Each of the Trustees is a member of the Company during their own term of service and each agrees to contribute £1 in the event of the Company winding up. |
| Governance |
| In line with best practice and also guidance from the Charity Commission, the composition of the Board was reviewed in 2021 and the skills/role requirements of the Company assessed. Trustees are appointed to fill the required skill/role sets. |
| Induction and training of trustees |
| Trustees are advised of any relevant training material/courses available and are actively encouraged to read or attend. |
| Recruitment and appointment of new trustees |
| The Trustees are appointed by members of the Company. With the exception of up to two ex officio Trustees, trustees usually retire after four years unless it is deemed in the interest of the Trust for them to continue. |
| The members may by ordinary resolution appoint any person to be a Trustee, either to fill a vacancy or as an additional Trustee, where a need for a particular skill has been identified. |
| Organisational structure |
| The Board of Trustees consists of up to 12 members who administer the Company. The Board meets at least five times in the year to discuss strategy and policy, and review the budgets etc. Working groups, which report to the Board, meet on an as required basis to consider specific projects or issues. The Board has appointed a General Manager, Greg Dexter, to run the Radlett Centre and has delegated authority for him to deal with operational matters, including bookings, finance and employment. He reports regularly to the Board. |
| Business Plan |
| A Finance and Audit sub-committee of the board has been set up to review all aspects of finance and it has been proposed that there should be a strategy meeting of the full board to review the business plan. |
| Related parties |
| The Company has a partnership arrangement with Aldenham Parish Council, which provides an annual grant to the Company. Aldenham Parish Council considers that it is important that it provides a local facility which enables its parishioners to appreciate the Arts in all its facets. Aldenham Parish Council actively promotes the work of the Company through its newsletter delivered to every household in the Parish. |
| THE RADLETT CENTRE TRUST (REGISTERED NUMBER: 02913278) |
| Report of the Trustees |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| STRUCTURE, GOVERNANCE AND MANAGEMENT |
| Risk management |
| The Trustees take this area seriously and in 2018 carried out a comprehensive review of the risks faced by the Company. This included the risk of fraud and error, catastrophes and reputational risks amongst others to ensure appropriate procedures and processes are in place to mitigate these risks. The risk register is reviewed by the Board on a bi-annual basis. |
| The key risk to the Company continues to be the failure to raise sufficient income to meet its objectives. In particular the Trustees are aware of the risk of Aldenham Parish Council reducing the grant at any time, due to the financial constraints on local councils. |
| Insurance has been purchased, where necessary, to cover all material insurable risks. |
| REFERENCE AND ADMINISTRATIVE DETAILS |
| Registered Company number |
| Registered Charity number |
| Registered office |
| Trustees |
| The trustees serving during the year were as follows: |
| Aldenham Parish Council Nominees: |
John Graham |
| Mohammed Khawaja |
| Elected trustees: | Catherine Curran (Chair) |
| Danielle Alexander |
| Wendy Griffin |
| Neil Myerson |
| Irene Swain |
| Garry Walton |
| Martin Jeens |
| John Greatrex | (Appointed on 25 September 2024) |
| Rachael Davis-Stollar | (Resigned on 8 January 2025) |
| Shaun Wilson | (Resigned on 4 May 2024) |
| THE RADLETT CENTRE TRUST (REGISTERED NUMBER: 02913278) |
| Report of the Trustees |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| REFERENCE AND ADMINISTRATIVE DETAILS |
| Auditors |
| Chartered Accountants and Statutory Auditors |
| 5 Beaumont Gate |
| Shenley Hill |
| Radlett |
| WD7 7AR |
| Bankers |
| Gerrards Cross |
| Buckinghamshire |
| SL9 8PP |
| Solicitors |
| Penman Sedgwick LLP |
| 5 George Street |
| Watford |
| Hertfordshire |
| WD18 0SQ |
| THE RADLETT CENTRE TRUST (REGISTERED NUMBER: 02913278) |
| Report of the Trustees |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| STATEMENT OF TRUSTEES' RESPONSIBILITIES |
| The Trustees (who are also the directors of The Radlett Centre Trust for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice. |
| Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the Trustees are required to: |
| - select suitable accounting policies and apply them consistently; |
| - observe the methods and principles in the Charity SORP; |
| - make judgements and estimates that are reasonable and prudent; |
| - prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business. |
| The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| In so far as the Trustees are aware: |
| - there is no relevant audit information of which the Company's auditors are unaware; and |
| - the Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information. |
| AUDITORS |
| The auditors, Nagler Simmons, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| Approved by order of the board of trustees on |
| Report of the Independent Auditors to the Trustees of |
| The Radlett Centre Trust |
| Opinion |
| We have audited the financial statements of The Radlett Centre Trust (the 'charitable company') for the year ended 31 March 2025 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the charitable company's affairs as at 31 March 2025 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report. |
| Report of the Independent Auditors to the Trustees of |
| The Radlett Centre Trust |
| Other information |
| The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Matters on which we are required to report by exception |
| We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion: |
| - | the information given in the Report of the Trustees is inconsistent in any material respect with the financial statements; or |
| - | the charitable company has not kept adequate accounting records; or |
| - | the financial statements are not in agreement with the accounting records and returns; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of trustees |
| As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so. |
| Report of the Independent Auditors to the Trustees of |
| The Radlett Centre Trust |
| Our responsibilities for the audit of the financial statements |
| We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder. |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| We gained an understanding of the legal and regulatory framework that the charity operates in, and assessed the risk of non-compliance with applicable laws and regulations. Throughout the audit, we remained alert to the possible indications of non-compliance. |
| We reviewed the charity's policies and procedures in relation to identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance; detecting and responding to the risk of fraud, and whether they were aware of any actual, suspected or alleged fraud; and designing and implementing internal controls to mitigate the risk of non-compliance with laws and regulations, including fraud. |
| We inspected the minutes of trustee meetings. |
| We reviewed the financial statement disclosures and assessed their compliance with applicable laws and regulations. |
| We performed analytical procedures to identify any unusual or unexpected transactions or balances that may indicate a risk of fraud or error. |
| We assessed the risk of fraud through management override of controls and carried out procedures to address this risk. Our procedures included testing the appropriateness of journal entries; assessing the judgements and accounting estimates for potential bias; reviewing related party transactions; and testing transactions that are unusual or outside the normal course of business. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors. |
| Report of the Independent Auditors to the Trustees of |
| The Radlett Centre Trust |
| Use of our report |
| This report is made solely to the charitable company's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's trustees as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Chartered Accountants and Statutory Auditors |
| Eligible to act as an auditor in terms of Section 1212 of the Companies Act 2006 |
| Shenley Hill |
| Radlett |
| WD7 7AR |
| THE RADLETT CENTRE TRUST |
| Statement of Financial Activities |
| (Incorporating an Income and Expenditure Account) |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 31.3.25 | 31.3.24 |
| Unrestricted | Restricted | Total | Total |
| funds | funds | funds | funds |
| Notes | £ | £ | £ | £ |
| INCOME AND ENDOWMENTS FROM |
| Donations and legacies | 3 |
| Charitable activities | 5 |
| Investment income | 4 |
| Total |
| EXPENDITURE ON |
| Charitable activities | 6 |
| Other |
| Total |
| Net gains on investments |
| NET INCOME |
| RECONCILIATION OF FUNDS |
| Total funds brought forward |
| TOTAL FUNDS CARRIED FORWARD | 989,866 |
| THE RADLETT CENTRE TRUST (REGISTERED NUMBER: 02913278) |
| Balance Sheet |
| 31 MARCH 2025 |
| 31.3.25 | 31.3.24 |
| Unrestricted | Restricted | Total | Total |
| funds | funds | funds | funds |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 14 |
| Investments | 15 |
| CURRENT ASSETS |
| Stocks | 16 |
| Debtors | 17 |
| Cash at bank and in hand |
| CREDITORS |
| Amounts falling due within one year | 18 | ( |
) | ( |
) | ( |
) |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| NET ASSETS |
| FUNDS | 19 |
| Unrestricted funds: |
| General fund | 747,034 | 617,767 |
| Building Fund | 266,099 | 266,099 |
| 883,866 |
| Restricted funds: |
| Building fund | 106,000 | 106,000 |
| TOTAL FUNDS | 989,866 |
| The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025. |
| THE RADLETT CENTRE TRUST (REGISTERED NUMBER: 02913278) |
| Balance Sheet - continued |
| 31 MARCH 2025 |
| The members have not deposited notice, pursuant to Section 476 of the Companies Act 2006 requiring an audit of these financial statements. |
| The trustees acknowledge their responsibilities for |
| (a) | ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and |
| (b) | preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. |
| These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. |
| The financial statements were approved by the Board of Trustees and authorised for issue on |
| THE RADLETT CENTRE TRUST |
| Cash Flow Statement |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 31.3.25 | 31.3.24 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 124,742 | 177,807 |
| Net cash provided by operating activities | 124,742 | 177,807 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | (31,477 | ) | (111,376 | ) |
| Purchase of fixed asset investments | (20,195 | ) | (36,239 | ) |
| Sale of fixed asset investments | 21,352 | 32,458 |
| Net cash used in investing activities | (30,320 | ) | (115,157 | ) |
| Change in cash and cash equivalents in the reporting period |
94,422 |
62,650 |
| Cash and cash equivalents at the beginning of the reporting period |
887,449 |
824,799 |
| Cash and cash equivalents at the end of the reporting period |
981,871 |
887,449 |
| THE RADLETT CENTRE TRUST |
| Notes to the Cash Flow Statement |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 1. | RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Net income for the reporting period (as per the Statement of Financial Activities) |
129,267 |
179,039 |
| Adjustments for: |
| Depreciation charges | 25,819 | 25,147 |
| Gain on investments | (2,677 | ) | (8,755 | ) |
| Loss on disposal of fixed assets | 7,250 | 1,476 |
| (Increase)/decrease in stocks | (239 | ) | 271 |
| Decrease/(increase) in debtors | 3,965 | (22,784 | ) |
| (Decrease)/increase in creditors | (38,643 | ) | 3,413 |
| Net cash provided by operations | 124,742 | 177,807 |
| 2. | ANALYSIS OF CHANGES IN NET FUNDS |
| At 1.4.24 | Cash flow | At 31.3.25 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 887,449 | 94,422 | 981,871 |
| 887,449 | 94,422 | 981,871 |
| Total | 887,449 | 94,422 | 981,871 |
| THE RADLETT CENTRE TRUST |
| Notes to the Financial Statements |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 1. | STATUTORY INFORMATION |
| The presentation currency of the financial statements is the Pound Sterling (£). |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets. |
| Critical accounting judgements and key sources of estimation uncertainty |
| There are no judgements, estimates or assumptions that affect the amounts recognised in the financial statements. |
| Going concern |
| The financial statements have been prepared on a going concern basis as the Trustees believe that the Company has sufficient support from Aldenham Parish Council and reserves to continue. The Trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of revenues for the company to be able to continue as a going concern. |
| Income |
| All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. Income from charitable activities is measured at the fair value of the consideration receivable, excluding VAT. |
| Deferred income |
| A provision for deferred income is made where the income is received in the year but can only be recognised for the next financial year and can be reliably measured at the balance sheet date. |
| Expenditure |
| Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. |
| THE RADLETT CENTRE TRUST |
| Notes to the Financial Statements - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Tangible fixed assets |
| Tangible fixed assets for use by the Company are stated at cost (including any incidental expenses of acquisition) less depreciation. |
| Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases. |
| Auditorium seating 4% straight line |
| Fixtures and fittings 20% reducing balance |
| Sound and light equipment 20% reducing balance |
| Individual fixed assets costing £2,000 or more are capitalised at cost. |
| The building is owned by Hertsmere Borough Council. Replacement and enhancement costs are charged to the Company's Statement of Financial Activities. |
| Stocks |
| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
| Taxation |
| The Company is exempt from corporation tax on its charitable activities. |
| Fund accounting |
| Unrestricted general funds can be used in accordance with the charitable objectives at the discretion of the Trustees. |
| Designated funds are funds set aside out of unrestricted general funds for specific future purposes in accordance with the development plans of the organisation and to enable the completion of existing projects. |
| Restricted funds can only be used for particular restricted purposes within the objects of the Company. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. |
| Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. |
| THE RADLETT CENTRE TRUST |
| Notes to the Financial Statements - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Pension costs and other post-retirement benefits |
| The Company operates a defined contributions pension scheme and also participates in a multi-employer defined benefit pension plan. The pension charge in the financial statements includes total contributions payable in respect of both types of schemes. The change in value of the assets and liabilities arising from asset valuation, changes in benefit, actuarial assumptions of change in the level of deficit attributable to members is recognised in the Statement of Financial Activities. The resulting pension liability or asset is shown on the balance sheet. |
| Operating leases |
| Rentals applicable to operating leases are charged to the Statement of Financial Activities during the period in which the cost is incurred. |
| Financial instruments |
| The Company has chosen to apply the provisions of Section 11 "Basic Financial Instruments" and Section 12 "Other Financial Instruments Issues" of FRS 102 to all of its financial instruments. |
| Basic financial assets |
| Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. |
| Basic financial liabilities |
| Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. |
| Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. |
| Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operation from suppliers. Amount payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction rice and subsequently measured at amortised cost using the effective interest method. |
| Grant income |
| Government and local authority grants and subsidies are recognised at the fair value for the asset received or receivable when there is reasonable assurance that the grant and subsidy conditions will be met and the grants and subsidies will be received. |
| THE RADLETT CENTRE TRUST |
| Notes to the Financial Statements - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 3. | DONATIONS AND LEGACIES |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Donation - John Apthorp | - | 50,000 |
| Other donations | 4,205 | 4,943 |
| 4. | INVESTMENT INCOME |
| 31.3.24 | 31.3.23 |
| £ | £ |
| Deposit account interest | 3,033 | 380 |
| Investment portfolio interest and dividends | 297 | 168 |
| 3,330 | 548 |
| 5. | INCOME FROM CHARITABLE ACTIVITIES |
| 31.3.25 | 31.3.24 |
| Activity | £ | £ |
| Hire income and recharges | Concerts and stage performance | 19,260 | 16,715 |
| Sales - Box office | Concerts and stage performance | 715,681 | 657,173 |
| Local authority grants | Concerts and stage performance | 120,000 | 120,000 |
| Aldenham Parish Council CIL grant |
Concerts and stage performance |
- |
20,000 |
| Hertsmere Borough Council Toilet Scheme |
Concerts and stage performance |
1,000 |
1,000 |
| Hire income and recharges | Hire of centre | 203,370 | 200,722 |
| Sales - Box office | Educational programmes | 69,532 | 65,127 |
| Course income | Educational programmes | 12,975 | 14,189 |
| Art exhibition and foyer sales |
Art exhibition |
7,704 |
8,418 |
| THE RADLETT CENTRE TRUST |
| Notes to the Financial Statements - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 6. | CHARITABLE ACTIVITIES COSTS |
| Support |
| Direct | and |
| costs | Governance |
| (note 7) | costs | Total |
| 31 March 2025 | £ | £ | £ |
| Concerts and stage performance | 877,945 | - | 877,945 |
| Hire of centre | 108,336 | - | 108,336 |
| Educational programmes | 42,700 | - | 42,700 |
| Art exhibition | 2,394 | - | 2,394 |
| Auditors' remuneration (Governance costs) |
- |
6,800 |
6,800 |
| Investment charges (Support costs) | - | 1,631 | 1,631 |
| 1,031,375 | 8,431 | 1,039,806 |
| Support |
| Direct | and |
| costs | Governance |
| (note 7) | costs | Total |
| 31 March 2024 | £ | £ | £ |
| Concerts and stage performance | 825,945 | - | 825,945 |
| Hire of centre | 112,455 | - | 112,455 |
| Educational programmes | 42,626 | - | 42,626 |
| Art exhibition | 2,798 | - | 2,798 |
| Auditors' remuneration (Governance costs) |
- |
6,000 |
6,000 |
| Investment charges (Support costs) | - | 1,514 | 1,514 |
| 983,824 | 7,514 | 991,338 |
| THE RADLETT CENTRE TRUST |
| Notes to the Financial Statements - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 7. | DIRECT COSTS OF CHARITABLE ACTIVITIES |
| 31.3.2025 | 31.3.2024 |
| £ | £ |
| Staff costs | 280,407 | 278,912 |
| Rates and water | 1,170 | 1,104 |
| Insurance | 12,057 | 14,574 |
| Light and heat | 17,971 | 27,727 |
| Telephone | 3,646 | 3,434 |
| Building enhancement, repairs and maintenance | 37,330 | 43,444 |
| Advertising | 26,565 | 27,673 |
| Sundries | 33,303 | 24,927 |
| Event and concert costs | 45,110 | 34,750 |
| Artist fees | 496,237 | 457,029 |
| Tutors' fees | 5,312 | 4,506 |
| Credit card charges | 10,114 | 9,267 |
| Hospitality | 1,985 | 2,593 |
| Transport | 7 | 52 |
| Postage and stationery | 3,039 | 2,657 |
| Office services | 21,568 | 21,330 |
| Office consumables | 234 | 515 |
| Staff training and recruitment | 2,252 | 2,705 |
| Depreciation | 25,818 | 25,149 |
| Loss on disposal of tangible fixed assets | 7,250 | 1,476 |
| 1,031,375 | 983,824 |
| 8. | SUPPORT COSTS |
| Support | Governance |
| costs | costs | Total |
| £ | £ | £ |
| Investment charges | 1,631 | - | 1,631 |
| Auditors' remuneration | - | 6,800 | 6,800 |
| 1,631 | 6,800 | 8,431 |
| THE RADLETT CENTRE TRUST |
| Notes to the Financial Statements - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 9. | NET INCOME/(EXPENDITURE) |
| Net income/(expenditure) is stated after charging/(crediting): |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Depreciation - owned assets |
| Deficit on disposal of fixed assets |
| 10. | AUDITORS' REMUNERATION |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Fees payable to the charity's auditors for the audit of the charity's financial statements |
6,800 |
6,000 |
| 11. | TRUSTEES' REMUNERATION AND BENEFITS |
| There were no Trustees' remuneration or other benefits for the year ended 31st March 2025 nor for the year ended 31st March 2024. |
| Trustees' expenses |
| There were no Trustees' expenses paid for the year ended 31st March 2025 nor for the year ended 31st March 2024. |
| 12. | STAFF COSTS |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Wages and salaries |
| Social security costs |
| Other pension costs |
| 280,407 | 278,912 |
| The average monthly number of employees during the year was as follows: |
| 31.3.25 | 31.3.24 |
| Administration | 8 | 8 |
| Technical | 4 | 5 |
| Operating | 1 | 1 |
| THE RADLETT CENTRE TRUST |
| Notes to the Financial Statements - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 12. | STAFF COSTS - continued |
| The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was: |
| 31.3.25 | 31.3.24 |
| £60,001 - £70,000 |
| The average number of full time equivalent employees for the year was as follows: |
| 31.3.25 | 31.3.24 |
| Administration | 5 | 5 |
| Technical | 3 | 3 |
| Operating | 1 | 1 |
| 9 | 9 |
| Key management personnel |
| The key management personnel of the trust comprise the trustees and theatre manager. The total | amount of employee benefits (including employer pension contributions) received by key management personnel for their services to the trust was £85,189 (2024: £84,837). |
| 13. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
| Unrestricted | Restricted | Total |
| funds | funds | funds |
| £ | £ | £ |
| INCOME AND ENDOWMENTS FROM |
| Donations and legacies |
| Charitable activities |
| Investment income |
| Total |
| EXPENDITURE ON |
| Charitable activities |
| THE RADLETT CENTRE TRUST |
| Notes to the Financial Statements - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 13. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
| Unrestricted | Restricted | Total |
| funds | funds | funds |
| £ | £ | £ |
| 2,798 | - |
| Other |
| Total |
| Net gains on investments |
| NET INCOME |
| Transfers between funds | 70,000 | (70,000 | ) | - |
| Net movement in funds |
| RECONCILIATION OF FUNDS |
| Total funds brought forward | 704,827 | 106,000 |
| TOTAL FUNDS CARRIED FORWARD | 883,866 | 106,000 | 989,866 |
| THE RADLETT CENTRE TRUST |
| Notes to the Financial Statements - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 14. | TANGIBLE FIXED ASSETS |
| Sound and | Fixtures |
| Auditorium | light | and |
| seating | equipment | fittings | Totals |
| £ | £ | £ | £ |
| COST |
| At 1 April 2024 |
| Additions |
| Disposals | ( |
) | ( |
) | ( |
) |
| At 31 March 2025 |
| DEPRECIATION |
| At 1 April 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) | ( |
) | ( |
) |
| At 31 March 2025 |
| NET BOOK VALUE |
| At 31 March 2025 |
| At 31 March 2024 |
| THE RADLETT CENTRE TRUST |
| Notes to the Financial Statements - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 15. | FIXED ASSET INVESTMENTS |
| Listed |
| investments |
| £ |
| MARKET VALUE |
| At 1 April 2024 |
| Additions |
| Disposals | ( |
) |
| At 31 March 2025 |
| PROVISIONS |
| At 1 April 2024 | (9,549 | ) |
| Provision for year | (2,087 | ) |
| Eliminated on disposal | 110 |
| At 31 March 2025 | (11,526 | ) |
| NET BOOK VALUE |
| At 31 March 2025 | 111,727 |
| At 31 March 2024 | 110,207 |
| There were no investment assets outside the UK. |
| Net gain / (loss) on investments |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Realised gain on sale of shares | 590 | 44 |
| Unrealised gain on revaluation to market value | 2,087 | 8,711 |
| 2,677 | 8,755 |
| THE RADLETT CENTRE TRUST |
| Notes to the Financial Statements - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 16. | STOCKS |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Stocks |
| 17. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Trade debtors |
| Other debtors | 13,346 | 10,172 |
| VAT |
| Prepayments and accrued income |
| 18. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Trade creditors |
| Social security and other taxes |
| Other creditors and accruals |
| Deferred income | 151,892 | 177,431 |
| THE RADLETT CENTRE TRUST |
| Notes to the Financial Statements - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 18. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR - continued |
| DEFERRED INCOME |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Deferred income at 1st January | 177,431 | 178,464 |
| Resources deferred in the period | 151,892 | 177,431 |
| Amount released from previous periods | (177,431 | ) | (178,464 | ) |
| Deferred income at 31st December | 151,892 | 177,431 |
| Deferred income comprises the following: |
| Room hire | 16,820 | 19,480 |
| Box office sales | 129,115 | 149,518 |
| Workshops | 4,582 | 4,100 |
| Mast rental | 375 | 3,333 |
| Toilet scheme | 1,000 | 1,000 |
| 151,892 | 177,431 |
| 19. | MOVEMENT IN FUNDS |
| Net |
| movement | At |
| At 1.4.24 | in funds | 31.3.25 |
| £ | £ | £ |
| Unrestricted funds |
| General fund | 617,767 | 129,267 | 747,034 |
| Building Fund | 266,099 | - | 266,099 |
| 129,267 |
| Restricted funds |
| Building fund | 106,000 | - | 106,000 |
| TOTAL FUNDS | 129,267 | 1,119,133 |
| THE RADLETT CENTRE TRUST |
| Notes to the Financial Statements - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 19. | MOVEMENT IN FUNDS - continued |
| Net movement in funds, included in the above are as follows: |
| Incoming | Resources | Gains and | Movement |
| resources | expended | losses | in funds |
| £ | £ | £ | £ |
| Unrestricted funds |
| General fund | 1,166,396 | (1,039,806 | ) | 2,677 | 129,267 |
| TOTAL FUNDS | ( |
) | 129,267 |
| Comparatives for movement in funds |
| Net | Transfers |
| movement | between | At |
| At 1.4.23 | in funds | funds | 31.3.24 |
| £ | £ | £ | £ |
| Unrestricted funds |
| General fund | 438,728 | 109,039 | 70,000 | 617,767 |
| Building Fund | 266,099 | - | - | 266,099 |
| 704,827 | 109,039 | 70,000 | 883,866 |
| Restricted funds |
| Auditorium Seating Fund | - | 70,000 | (70,000 | ) | - |
| Building fund | 106,000 | - | - | 106,000 |
| 106,000 | 70,000 | (70,000 | ) | 106,000 |
| TOTAL FUNDS | 810,827 | 179,039 | - | 989,866 |
| THE RADLETT CENTRE TRUST |
| Notes to the Financial Statements - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 19. | MOVEMENT IN FUNDS - continued |
| Comparative net movement in funds, included in the above are as follows: |
| Incoming | Resources | Gains and | Movement |
| resources | expended | losses | in funds |
| £ | £ | £ | £ |
| Unrestricted funds |
| General fund | 1,091,622 | (991,338 | ) | 8,755 | 109,039 |
| Restricted funds |
| Auditorium Seating Fund | 70,000 | - | - | 70,000 |
| TOTAL FUNDS | 1,161,622 | (991,338 | ) | 8,755 | 179,039 |
| Building fund: A fund to finance future life cycle and enhancement works in accordance with the agreement between Aldenham Parish Council and The Radlett Centre. |
| Auditorium seating fund: During the year the company received donations and grants totalling £70,000 for refurbishment of the auditorium seating. This fund has been fully utilised so has been transferred to the general fund. |
| 20. | RELATED PARTY DISCLOSURES |
| Included in incoming resources are subsidies received from Aldenham Parish Council of £120,000 (2024: £140,000). |
| During the year, The Radlett Centre Trust charged Aldenham Parish Council £12,346 (2024: £7,412) for rent and maintenance. £41,974 (2024: £52,244) was payable to Aldenham Parish Council for utilities. |
| Included within trade debtors falling due within one year is an amount due from Aldenham Parish Council of £13,346 (2024: £11,388). |
| The Council has appointed two trustees to the Company's Board of Trustees. |
| THE RADLETT CENTRE TRUST |
| Notes to the Financial Statements - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 21. | PENSION COSTS |
| The Company is a participating employer in the Hertfordshire Pension Fund, a defined benefit scheme which guarantees to provide benefits based on members' final pay. The contributions are determined by a qualified actuary on the basis of triennial valuations using the projected unit credit method. |
| The most recent formal actuarial review of the scheme which was available at the date that these accounts were signed was at 31 March 2022. The market value of the scheme's assets at 31 March 2022 was £921,000. The most recent present value of the scheme's liabilities was £699,000. The latest estimate of the scheme's assets reveals that the present value of the Company's obligations was less than the fair value of the scheme's assets. However, the resulting surplus of £222,000 is not recognised as a defined benefit scheme asset as the Company is not able to recover the surplus either through reduced contributions in the future or through refunds from the scheme. |
| The assumptions underlying the valuation for the current and previous year are for a pension increase rate of 2.7%, salary increase rate of 3.2%, long term mortality improvement of 1.5% and an investment return of 3.6%. |
| The pension charge in the statement of financial activities include payments to the defined benefit pension fund of £17,867 (2024: £18,805) and payments to the defined contribution scheme of £3,123 (2024: £3,281). |