IRIS Accounts Production v25.3.0.601 03002091 Board of Directors 1.4.24 31.3.25 31.3.25 0 0 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh030020912024-03-31030020912025-03-31030020912024-04-012025-03-31030020912023-03-31030020912023-04-012024-03-31030020912024-03-3103002091ns15:EnglandWales2024-04-012025-03-3103002091ns14:PoundSterling2024-04-012025-03-3103002091ns10:Director12024-04-012025-03-3103002091ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3103002091ns10:SmallEntities2024-04-012025-03-3103002091ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3103002091ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3103002091ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103002091ns10:FullAccounts2024-04-012025-03-3103002091ns10:OrdinaryShareClass12024-04-012025-03-3103002091ns10:Director22024-04-012025-03-3103002091ns10:RegisteredOffice2024-04-012025-03-3103002091ns5:CurrentFinancialInstruments2025-03-3103002091ns5:CurrentFinancialInstruments2024-03-3103002091ns5:Non-currentFinancialInstruments2025-03-3103002091ns5:Non-currentFinancialInstruments2024-03-3103002091ns5:ShareCapital2025-03-3103002091ns5:ShareCapital2024-03-3103002091ns5:SharePremium2025-03-3103002091ns5:SharePremium2024-03-3103002091ns5:CapitalRedemptionReserve2025-03-3103002091ns5:CapitalRedemptionReserve2024-03-3103002091ns5:RetainedEarningsAccumulatedLosses2025-03-3103002091ns5:RetainedEarningsAccumulatedLosses2024-03-3103002091ns5:LandBuildings2024-03-3103002091ns5:FurnitureFittings2024-03-3103002091ns5:LandBuildings2024-04-012025-03-3103002091ns5:FurnitureFittings2024-04-012025-03-3103002091ns5:LandBuildings2025-03-3103002091ns5:FurnitureFittings2025-03-3103002091ns5:LandBuildings2024-03-3103002091ns5:FurnitureFittings2024-03-3103002091ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3103002091ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3103002091ns5:Non-currentFinancialInstruments2024-04-012025-03-3103002091ns10:OrdinaryShareClass12025-03-3103002091ns5:RetainedEarningsAccumulatedLosses2024-03-3103002091ns5:SharePremium2024-03-3103002091ns5:CapitalRedemptionReserve2024-03-3103002091ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-31
REGISTERED NUMBER: 03002091 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2025

for

Upland Court Management Limited

Upland Court Management Limited (Registered number: 03002091)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Upland Court Management Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: Ms E Benson
D Reeves





REGISTERED OFFICE: 1 Golden Court
Richmond
Surrey
TW9 1EU





REGISTERED NUMBER: 03002091 (England and Wales)





ACCOUNTANTS: The Hughes Consultancy
1 Golden Court
Richmond
Surrey
TW9 1EU

Upland Court Management Limited (Registered number: 03002091)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 12,313 12,936

CURRENT ASSETS
Debtors 5 13,410 12,724
Cash at bank 3,413 6,985
16,823 19,709
CREDITORS
Amounts falling due within one year 6 3,487 2,950
NET CURRENT ASSETS 13,336 16,759
TOTAL ASSETS LESS CURRENT
LIABILITIES

25,649

29,695

CREDITORS
Amounts falling due after more than one
year

7

22,274

21,314
NET ASSETS 3,375 8,381

CAPITAL AND RESERVES
Called up share capital 8 8 8
Share premium 9 11,600 11,600
Capital Contributions 9 16,163 16,163
Retained earnings 9 (24,396 ) (19,390 )
SHAREHOLDERS' FUNDS 3,375 8,381

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Upland Court Management Limited (Registered number: 03002091)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 December 2025 and were signed on its behalf by:





Ms E Benson - Director


Upland Court Management Limited (Registered number: 03002091)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Upland Court Management Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover comprises ground rents for the flats and garages on the estate. Turnover is recognised when ground rents fall due. Ground rents for the eight flats are one peppercorn per year per flat. Ground rents for the eleven garages are due in advance in June and December in each calendar year.

Maintenance/service charges and surcharges on lessees of flats
A monthly maintenance/service charge is levied on the lessee of each flat to cover normal recurring external expenditure incurred in the year by the company to maintain the estate and also to provide a fund for repairs and renewals and the roof resurfacing fund. Under the terms of the leases, amounts received from lessees in excess of expenditure are returnable or may be carried forward. Amounts received for the repairs and renewals fund and the roof resurfacing fund are credited to deferred income in the balance sheet and released to the profit and loss account when the expenditure is incurred. In respect of major projects, determined and agreed by the lessees of the flats (being the members of the company), surcharges may be levied on the lessee of each flat to cover the costs, if there are insufficient funds available. Surcharges received before the expenditure is incurred are deferred in the balance sheet and released when the expenditure is incurred. Maintenance/service charges and surcharges are held in trust by statute for the purposes of section 42 of the Landlord and Tenant Act 1987.

Freehold property
The freehold of Upland Court representing land is recorded at cost and is not depreciated.

Tangible fixed assets
Other fixed assets are recorded at cost and depreciated over their estimated useful lives from the
date they come into operation.
Equipment, fixtures and fittings - 5 years; Gates and railings - 20 years.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2024 - NIL).

Upland Court Management Limited (Registered number: 03002091)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold and
property fittings Totals
£    £    £   
COST
At 1 April 2024
and 31 March 2025 8,608 14,845 23,453
DEPRECIATION
At 1 April 2024 - 10,517 10,517
Charge for year - 623 623
At 31 March 2025 - 11,140 11,140
NET BOOK VALUE
At 31 March 2025 8,608 3,705 12,313
At 31 March 2024 8,608 4,328 12,936

In 1995, the original cost of the freehold of Upland Court estate was £11,608. In the year to 31 March 2002, the cost was adjusted by £3,000 to reflect the disposal of the interest in Garage 7 on granting a new lease over that garage.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Ground rent 143 30
Barclays Bank 10,330 10,330
Prepayments 2,937 2,364
13,410 12,724

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Tax 1,900 1,900
Service charge 447 450
Accrued expenses 1,140 600
3,487 2,950

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Loan from lessees 1,451 1,451
Roof Resurfacing fund 14,663 13,703
Fund for Repairs and Renewals 6,160 6,160
22,274 21,314

Upland Court Management Limited (Registered number: 03002091)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued

In 1995, except for the then lessee of Flat 3, the lessees of the other seven flats provided interest free loans in aggregate of £1,451 (2023: £1,451). The loans are repayable on demand but the lessees have agreed to leave the loans outstanding for the time being.


20242023
£   £   
Fund for repairs and renewals 6,1606,160
Roof resurfacing fund - At start of year 12,74311,783
Additions960960
Used for Roof resurfacing--
Roof resurfacing fund - At end of year 13,70312,743
19,86318,903

The company received £10,800 (2022: £10,320) in service/maintenance charges from the lessees of the eight flats in the year to 31 March 2024. Of the £10,800 received, £960 (2023: £960) was added to the Roof resurfacing fund.

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
8 Ordinary 1 8 8

9. RESERVES
Retained Share Capital
earnings premium Contributions Totals
£    £    £    £   

At 1 April 2024 (19,390 ) 11,600 16,163 8,373
Deficit for the year (5,006 ) (5,006 )
At 31 March 2025 (24,396 ) 11,600 16,163 3,367