Silverfin false false 31/12/2024 01/01/2024 31/12/2024 J S Payne 12/04/1996 A M Stacey 21/10/1996 J Tuersley 02/02/2024 14/12/2006 24 December 2025 The principal activity of the Company during the financial year was property management. 03185069 2024-12-31 03185069 bus:Director1 2024-12-31 03185069 bus:Director2 2024-12-31 03185069 bus:Director3 2024-12-31 03185069 2023-12-31 03185069 core:CurrentFinancialInstruments 2024-12-31 03185069 core:CurrentFinancialInstruments 2023-12-31 03185069 core:ShareCapital 2024-12-31 03185069 core:ShareCapital 2023-12-31 03185069 core:RetainedEarningsAccumulatedLosses 2024-12-31 03185069 core:RetainedEarningsAccumulatedLosses 2023-12-31 03185069 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-12-31 03185069 core:RemainingRelatedParties core:CurrentFinancialInstruments 2023-12-31 03185069 2024-01-01 2024-12-31 03185069 bus:FilletedAccounts 2024-01-01 2024-12-31 03185069 bus:SmallEntities 2024-01-01 2024-12-31 03185069 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 03185069 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03185069 bus:Director1 2024-01-01 2024-12-31 03185069 bus:Director2 2024-01-01 2024-12-31 03185069 bus:Director3 2024-01-01 2024-12-31 03185069 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure

Company No: 03185069 (England and Wales)

TCI MANAGEMENT LTD

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

TCI MANAGEMENT LTD

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

TCI MANAGEMENT LTD

BALANCE SHEET

As at 31 December 2024
TCI MANAGEMENT LTD

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Investment property 3 0 25,281
0 25,281
Current assets
Debtors 4 637,210 685,297
Cash at bank and in hand 3,075 10,094
640,285 695,391
Creditors: amounts falling due within one year 5 ( 881,153) ( 985,201)
Net current liabilities (240,868) (289,810)
Total assets less current liabilities (240,868) (264,529)
Net liabilities ( 240,868) ( 264,529)
Capital and reserves
Called-up share capital 100 100
Profit and loss account ( 240,968 ) ( 264,629 )
Total shareholder's deficit ( 240,868) ( 264,529)

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of TCI Management Ltd (registered number: 03185069) were approved and authorised for issue by the Board of Directors on 24 December 2025. They were signed on its behalf by:

J S Payne
Director
TCI MANAGEMENT LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
TCI MANAGEMENT LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

TCI Management Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Towngate House, 2-8 Parkstone Road, Poole, BH15 2PW, United Kingdom. The principal place of business is 1 Lansdowne Place, 17 Holdenhurst Road, Bournemouth, Dorset, BH8 8EW.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The functional currency of TCI Management Ltd is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors note that the business has net liabilities of £240,868. The Company is supported through loans from one of the director's and his companies. The director has confirmed that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the director will continue to support the Company. Given the current position, the director believes that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover comprises the fair value of the consideration received or receivable for rent in the ordinary course of the company's activities. Turnover is shown net of returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Investment property

Investment property is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by the directors, on an open market value for existing use basis.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 3 3

3. Investment property

Investment property
£
Valuation
As at 01 January 2024 25,281
Disposals (25,281)
As at 31 December 2024 0

Historic cost

If the investment properties had been accounted for under the cost accounting rules, the properties would have been measured as follows:

2024 2023
£ £
Historic cost 0 24,281

The directors consider the value of the property to be at fair value.

4. Debtors

2024 2023
£ £
Trade debtors 0 50,570
Amounts owed by related parties 637,210 634,727
637,210 685,297

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 0 15,006
Amounts owed to related parties 869,298 888,053
Corporation tax 3,233 0
Other taxation and social security 0 1,639
Other creditors 8,622 80,503
881,153 985,201