Kate Boats Warwick Limited 03361668 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is hiring and building of boats Digita Accounts Production Advanced 6.30.9574.0 true 03361668 2024-01-01 2024-12-31 03361668 2024-12-31 03361668 core:CurrentFinancialInstruments 2024-12-31 03361668 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 03361668 core:FurnitureFittingsToolsEquipment 2024-12-31 03361668 core:LandBuildings 2024-12-31 03361668 core:MotorVehicles 2024-12-31 03361668 core:OtherPropertyPlantEquipment 2024-12-31 03361668 bus:SmallEntities 2024-01-01 2024-12-31 03361668 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 03361668 bus:FilletedAccounts 2024-01-01 2024-12-31 03361668 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 03361668 bus:RegisteredOffice 2024-01-01 2024-12-31 03361668 bus:CompanySecretaryDirector1 2024-01-01 2024-12-31 03361668 bus:Director2 2024-01-01 2024-12-31 03361668 bus:Director3 2024-01-01 2024-12-31 03361668 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 03361668 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03361668 bus:Agent1 2024-01-01 2024-12-31 03361668 core:FurnitureFittings 2024-01-01 2024-12-31 03361668 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 03361668 core:LandBuildings 2024-01-01 2024-12-31 03361668 core:MotorVehicles 2024-01-01 2024-12-31 03361668 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 03361668 core:PlantMachinery 2024-01-01 2024-12-31 03361668 countries:EnglandWales 2024-01-01 2024-12-31 03361668 2023-12-31 03361668 core:FurnitureFittingsToolsEquipment 2023-12-31 03361668 core:LandBuildings 2023-12-31 03361668 core:MotorVehicles 2023-12-31 03361668 core:OtherPropertyPlantEquipment 2023-12-31 03361668 2023-01-01 2023-12-31 03361668 2023-12-31 03361668 core:CurrentFinancialInstruments 2023-12-31 03361668 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 03361668 core:FurnitureFittingsToolsEquipment 2023-12-31 03361668 core:LandBuildings 2023-12-31 03361668 core:MotorVehicles 2023-12-31 03361668 core:OtherPropertyPlantEquipment 2023-12-31 03361668 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 03361668

Kate Boats Warwick Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Kate Boats Warwick Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Kate Boats Warwick Limited

Company Information

Directors

Mrs C Howes

Mr S Armstrong

Mr N Howes

Company secretary

Mrs C Howes

Registered office

The Boatyard
Nelson Lane
Warwick
Warwickshire
CV34 5JB

Accountants

Russell Phillips Limited
Chartered Accountants2nd Floor
Gerrards Cross Memorial Centre
8 East Common
Gerrards Cross
Buckinghamshire
SL9 7AD

 

Kate Boats Warwick Limited

(Registration number: 03361668)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Tangible assets

4

56,862

263,692

Current assets

 

Stocks

5

27,004

27,004

Debtors

6

198,315

115,923

Cash at bank and in hand

 

104,107

7,400

 

329,426

150,327

Creditors: Amounts falling due within one year

7

(269,168)

(227,745)

Net current assets/(liabilities)

 

60,258

(77,418)

Total assets less current liabilities

 

117,120

186,274

Provisions for liabilities

(12,506)

(12,506)

Net assets

 

104,614

173,768

Capital and reserves

 

Called up share capital

60,000

60,000

Revaluation reserve

-

150,000

Retained earnings

44,614

(36,232)

Shareholders' funds

 

104,614

173,768

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 December 2025 and signed on its behalf by:
 

.........................................
Mrs C Howes
Company secretary and director

 

Kate Boats Warwick Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Boatyard
Nelson Lane
Warwick
Warwickshire
CV34 5JB

These financial statements were authorised for issue by the Board on 23 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Kate Boats Warwick Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land and buildings

1% on cost

Boats

4% on cost

Fixtures and equipment

10% on cost

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Kate Boats Warwick Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2023 - 15).

 

Kate Boats Warwick Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Freehold land and buildings
£

Plant, fixtures and equipment
 £

Motor vehicles
 £

Fleet boats
 £

Total
£

Cost or valuation

At 1 January 2024

200,000

131,673

40,988

112,368

485,029

Disposals

(200,000)

-

-

-

(200,000)

At 31 December 2024

-

131,673

40,988

112,368

285,029

Depreciation

At 1 January 2024

4,500

95,411

33,790

87,636

221,337

Charge for the year

-

6,311

1,800

3,219

11,330

Eliminated on disposal

(4,500)

-

-

-

(4,500)

At 31 December 2024

-

101,722

35,590

90,855

228,167

Carrying amount

At 31 December 2024

-

29,951

5,398

21,513

56,862

At 31 December 2023

195,500

36,262

7,198

24,732

263,692

Included within the net book value of land and buildings above is £Nil (2023 - £195,500) in respect of freehold land and buildings.
 

 

Kate Boats Warwick Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Stocks

2024
£

2023
£

Work in progress

5,000

5,000

Other inventories

22,004

22,004

27,004

27,004

6

Debtors

Current

2024
£

2023
£

Trade debtors

5,625

4,629

Prepayments

754

754

Other debtors

191,936

110,540

 

198,315

115,923

 

Kate Boats Warwick Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

15,665

25,783

Trade creditors

 

63,002

79,895

Taxation and social security

 

114,530

57,560

Accruals and deferred income

 

30,104

42,938

Other creditors

 

45,867

21,569

 

269,168

227,745

8

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Other borrowings

15,665

25,783

9

Dividends

Interim dividends paid

2024
£

2023
£

Interim dividend of £5.00 per each Ordinary

20,000

20,000