Company registration number 03511211 (England and Wales)
MAYBOUR LOGISTICS GLOBAL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
MAYBOUR LOGISTICS GLOBAL LIMITED
COMPANY INFORMATION
Director
Mr N J Maybour
Company number
03511211
Registered office
Drayton House
Drayton Lane
Chichester
West Sussex
England
PO20 2EW
Auditor
James Todd and Co Limited
Drayton House
Drayton Lane
Chichester
West Sussex
England
PO20 2EW
MAYBOUR LOGISTICS GLOBAL LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2
Independent auditor's report
3 - 5
Profit and loss account
6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Company statement of cash flows
13
Notes to the financial statements
14 - 28
MAYBOUR LOGISTICS GLOBAL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the year ended 31 December 2024.

Review of the business

The year ended 31 December 2024 saw the group’s profitability reduce to £3,006,521 for the year from £5,068,559 in the previous year, with turnover increasing slightly to £34,833,975 from £31,686,905. A high demand in global shipping following the pandemic and other global events saw a boost in trade and margins for the group, which is now returning to normal. The same global events have seen an increased cost of shipping, and this is reflected in a reduced gross profit margin of 14% from 18% in the previous year.

 

The balance sheet decreased in value during the year, as the group distributed some of its accumulated profit reserves.

 

The current year’s performance seems to be comparable to previous years, and it is the Director’s belief that the group will maintain a similar level of financial performance moving forward as the demand in global shipping continues to be very strong.

Principal risks and uncertainties

The current economic climate and the conflict in the Ukraine are risks and uncertainties that are applicable to a lot of businesses, but particularly one that trades on the global market. The director and senior management constantly monitor and assess the threats these pose to the group, but it is felt that there is such a consistent demand for global shipping despite these ongoing matters, that the group is unlikely to be significantly affected by them in the near future.

 

Environmental concern regarding the pollution from shipping is a recognised issue which could have an impact on the group, but in the short to medium term the director and senior management cannot see any viable alternatives to shipping and there is unlikely to be a big shift to locally manufactured products.

On behalf of the board

Mr N J Maybour
Director
26 December 2025
MAYBOUR LOGISTICS GLOBAL LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group continued to be that of global shipping container repositioning services.

Results and dividends

The results for the year are set out on page 6.

Ordinary dividends were paid amounting to £2,038,801. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr N J Maybour
Statement of director's responsibilities

The director is responsible for preparing the annual report and financial statements within the applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared using the provisions for companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr N J Maybour
Director
26 December 2025
MAYBOUR LOGISTICS GLOBAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MAYBOUR LOGISTICS GLOBAL LIMITED
- 3 -
Opinion

We have audited the financial statements of Maybour Logistics Global Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

MAYBOUR LOGISTICS GLOBAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MAYBOUR LOGISTICS GLOBAL LIMITED
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

 

MAYBOUR LOGISTICS GLOBAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MAYBOUR LOGISTICS GLOBAL LIMITED
- 5 -

We have identified the following laws and regulations as being of significance in the context of the company:

 

 

The company may also be subject to regulations and conditions set out in current memberships and subscriptions, but these are not deemed to be of significance to the audit and the going concern of the company.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

 

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Oliver Read FCCA ACA (Senior Statutory Auditor)
For and on behalf of James Todd and Co Limited
29 December 2025
Chartered Accountants
Statutory Auditor
Drayton House
Drayton Lane
Chichester
West Sussex
England
PO20 2EW
MAYBOUR LOGISTICS GLOBAL LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2024
2023
Notes
£
£
Turnover
3
34,833,975
31,686,905
Cost of sales
(29,948,675)
(25,944,246)
Gross profit
4,885,300
5,742,659
Administrative expenses
(2,151,479)
(2,161,558)
Operating profit
4
2,733,821
3,581,101
Interest receivable and similar income
7
996,662
2,417,175
Interest payable and similar expenses
8
(46,820)
(66,387)
Profit before taxation
3,683,663
5,931,889
Tax on profit
9
(677,142)
(863,330)
Profit for the financial year
3,006,521
5,068,559
Profit for the financial year is all attributable to the owners of the parent company.
MAYBOUR LOGISTICS GLOBAL LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
£
£
Profit for the year
3,006,521
5,068,559
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
3,006,521
5,068,559
Total comprehensive income for the year is attributable to:
- Owners of the parent company
2,341,377
4,723,318
- Non-controlling interests
665,144
345,241
3,006,521
5,068,559
MAYBOUR LOGISTICS GLOBAL LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
11
9,458,758
9,458,758
Total intangible assets
9,458,758
9,458,758
Tangible assets
12
84,889
55,901
9,543,647
9,514,659
Current assets
Stocks
15
8,264
6,317
Debtors
16
5,779,104
3,620,822
Cash at bank and in hand
3,715,101
4,845,560
9,502,469
8,472,699
Creditors: amounts falling due within one year
17
(8,181,097)
(6,571,570)
Net current assets
1,321,372
1,901,129
Total assets less current liabilities
10,865,019
11,415,788
Creditors: amounts falling due after more than one year
18
(141,810)
(409,416)
Net assets
10,723,209
11,006,372
Capital and reserves
Called up share capital
21
1,000
1,200
Capital redemption reserve
25
25
Profit and loss reserves
10,290,972
10,939,704
Equity attributable to owners of the parent company
10,291,997
10,940,929
Non-controlling interests
431,212
65,443
Total equity
10,723,209
11,006,372

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved and signed by the director and authorised for issue on 26 December 2025
Mr N J Maybour
Director
Company registration number 03511211 (England and Wales)
MAYBOUR LOGISTICS GLOBAL LIMITED
COMPANY BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
13
7,447,848
7,447,848
Current assets
Debtors
16
2,730,679
2,729,846
Cash at bank and in hand
225,155
1,609,021
2,955,834
4,338,867
Creditors: amounts falling due within one year
17
(410,256)
(460,432)
Net current assets
2,545,578
3,878,435
Total assets less current liabilities
9,993,426
11,326,283
Creditors: amounts falling due after more than one year
18
(141,810)
(409,416)
Net assets
9,851,616
10,916,867
Capital and reserves
Called up share capital
21
1,000
1,000
Capital redemption reserve
25
25
Profit and loss reserves
9,850,591
10,915,842
Total equity
9,851,616
10,916,867

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £973,550 (2023 - £5,787,469 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved and signed by the director and authorised for issue on 26 December 2025
Mr N J Maybour
Director
Company registration number 03511211 (England and Wales)
MAYBOUR LOGISTICS GLOBAL LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2023
1,000
25
10,094,383
10,095,408
-
10,095,408
Year ended 31 December 2023:
Profit for the year
-
-
5,068,559
5,068,559
-
5,068,559
Other comprehensive income:
Amounts attributable to non-controlling interests
-
-
(345,241)
(345,241)
345,241
-
Total comprehensive income
-
-
4,723,318
4,723,318
345,241
5,068,559
Dividends
10
-
-
(5,975,039)
(5,975,039)
(1,767,444)
(7,742,483)
Acquisition of subsidiary
-
-
2,097,042
2,097,042
1,487,646
3,584,688
Balance at 31 December 2023
1,200
25
10,939,704
10,940,929
65,443
11,006,372
Year ended 31 December 2024:
Profit for the year
-
-
3,006,521
3,006,521
-
3,006,521
Other comprehensive income:
Amounts attributable to non-controlling interests
-
-
(665,144)
(665,144)
665,144
-
Total comprehensive income
-
-
2,341,377
2,341,377
665,144
3,006,521
Dividends
10
-
-
(2,990,110)
(2,990,110)
(299,375)
(3,289,485)
Balance at 31 December 2024
1,000
25
10,290,972
10,291,997
431,212
10,723,209
MAYBOUR LOGISTICS GLOBAL LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
1,000
25
8,611,958
8,612,983
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
5,787,468
5,787,468
Dividends
10
-
-
(3,483,584)
(3,483,584)
Balance at 31 December 2023
1,000
25
10,915,842
10,916,867
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
973,550
973,550
Dividends
10
-
-
(2,038,801)
(2,038,801)
Balance at 31 December 2024
1,000
25
9,850,591
9,851,616
MAYBOUR LOGISTICS GLOBAL LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
2,214,491
6,523,310
Interest paid
(46,820)
(66,387)
Income taxes paid
(618,877)
(705,467)
Net cash inflow from operating activities
1,548,794
5,751,456
Investing activities
Purchase of intangible assets
-
(2,011,000)
Purchase of tangible fixed assets
(67,915)
(86,901)
Proceeds from disposal of tangible fixed assets
-
2,727
Purchase of subsidiaries, net of cash acquired
-
(200)
Proceeds from disposal of subsidiaries, net of cash disposed
-
200
Interest received
45,354
62,674
Dividends received
951,309
2,354,501
Net cash generated from investing activities
928,748
322,001
Financing activities
Proceeds from issue of shares
(200)
200
Repayment of bank loans
(318,316)
297,339
Dividends paid to equity shareholders
(2,990,110)
(5,975,039)
Dividends paid to non-controlling interests
(299,375)
(1,767,444)
Net cash used in financing activities
(3,608,001)
(7,444,944)
Net decrease in cash and cash equivalents
(1,130,459)
(1,371,487)
Cash and cash equivalents at beginning of year
4,845,560
6,217,047
Cash and cash equivalents at end of year
3,715,101
4,845,560
MAYBOUR LOGISTICS GLOBAL LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
23
72,910
(999,760)
Interest paid
(46,820)
(46,663)
Income taxes paid
(4,148)
(3,115)
Net cash inflow/(outflow) from operating activities
21,942
(1,049,538)
Investing activities
Purchase of subsidiaries
-
0
(200)
Proceeds from disposal of subsidiaries
-
0
200
Dividends received
951,309
5,774,287
Net cash generated from investing activities
951,309
5,774,287
Financing activities
Repayment of bank loans
(318,316)
297,339
Dividends paid to equity shareholders
(2,038,801)
(3,483,584)
Net cash used in financing activities
(2,357,117)
(3,186,245)
Net (decrease)/increase in cash and cash equivalents
(1,383,866)
1,538,504
Cash and cash equivalents at beginning of year
1,609,021
70,517
Cash and cash equivalents at end of year
225,155
1,609,021
MAYBOUR LOGISTICS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

Maybour Logistics Global Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .

 

The group consists of Maybour Logistics Global Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Maybour Logistics Global Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

MAYBOUR LOGISTICS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on cost
Fixtures and fittings
25% on cost
Office equipment
25% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

MAYBOUR LOGISTICS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

MAYBOUR LOGISTICS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

MAYBOUR LOGISTICS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

MAYBOUR LOGISTICS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

MAYBOUR LOGISTICS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Shipping
34,833,975
31,686,905
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
4,306,169
3,034,495
Europe
13,043,279
11,750,683
Rest of the world
17,484,527
16,901,727
34,833,975
31,686,905
2024
2023
£
£
Other revenue
Interest income
45,353
62,674
Dividends received
951,309
2,354,501
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(89,194)
269,889
Fees payable to the group's auditor for the audit of the group's financial statements
8,672
9,748
Depreciation of tangible fixed assets
38,927
36,533
Operating lease charges
5,644
-
MAYBOUR LOGISTICS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Management
12
10
1
1
Commercial
4
4
-
-
Operations
6
6
-
-
Administration
6
6
-
-
Total
28
26
1
1

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
1,446,683
1,323,332
-
0
-
0
Social security costs
86,228
88,478
-
-
Pension costs
120,010
92,131
3,636
3,973
1,652,921
1,503,941
3,636
3,973
6
Director's remuneration
2024
2023
£
£
Company pension contributions to defined contribution schemes
3,636
3,973
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
50,079
62,573
Other interest income
(4,726)
101
Total interest revenue
45,353
62,674
Other income from investments
Dividends received
951,309
2,354,501
Total income
996,662
2,417,175
MAYBOUR LOGISTICS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Interest receivable and similar income
(Continued)
- 22 -
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
50,079
62,573
Dividends from financial assets measured at fair value through profit or loss
951,309
2,354,501
8
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Interest on finance leases and hire purchase contracts
46,820
46,663
Other interest
-
19,724
Total finance costs
46,820
66,387
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
677,142
864,071
Deferred tax
Origination and reversal of timing differences
-
0
(741)
Total tax charge
677,142
863,330
MAYBOUR LOGISTICS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 23 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
3,683,663
5,931,889
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
920,916
1,482,972
Tax effect of expenses that are not deductible in determining taxable profit
1,828
2,201
Effect of change in corporation tax rate
-
(3,124)
Permanent capital allowances in excess of depreciation
(7,465)
8,930
Tax at marginal rate
-
0
(37,936)
Dividend income
(237,826)
(588,625)
Deferred tax adjustment
(311)
(1,088)
Taxation charge
677,142
863,330
10
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
2,038,801
3,483,584
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
9,506,112
Amortisation and impairment
At 1 January 2024 and 31 December 2024
47,354
Carrying amount
At 31 December 2024
9,458,758
At 31 December 2023
9,458,758
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
MAYBOUR LOGISTICS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
12
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
62,868
-
0
51,111
8,063
122,042
Additions
26,710
800
6,415
33,990
67,915
At 31 December 2024
89,578
800
57,526
42,053
189,957
Depreciation and impairment
At 1 January 2024
13,779
-
0
45,766
6,596
66,141
Depreciation charged in the year
25,600
142
4,637
8,548
38,927
At 31 December 2024
39,379
142
50,403
15,144
105,068
Carrying amount
At 31 December 2024
50,199
658
7,123
26,909
84,889
At 31 December 2023
49,089
-
0
5,345
1,467
55,901
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
7,447,848
7,447,848
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
7,447,848
Carrying amount
At 31 December 2024
7,447,848
At 31 December 2023
7,447,848
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

MAYBOUR LOGISTICS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Subsidiaries
(Continued)
- 25 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Seven Seas Logistics Limited
United Kingdom
Ordinary shares
100.00
-
Complete Marine Freight Group Limited
United Kingdom
Ordinary shares
58.50
-
Completed Marine Freight Limited
United Kingdom
Ordinary shares
0
58.50
GP Logisitics Management Limited
United Kingdom
Ordinary shares
0
58.50
15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Work in progress
8,264
6,317
-
-
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,381,924
1,496,828
-
0
-
0
Amounts owed by group undertakings
-
-
1,180,800
1,180,800
Other debtors
1,622,725
1,599,037
1,549,046
1,549,046
Prepayments and accrued income
774,455
524,957
833
-
0
5,779,104
3,620,822
2,730,679
2,729,846
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
19
277,026
327,736
277,026
327,736
Trade creditors
4,295,833
1,410,962
-
0
-
0
Amounts owed to group undertakings
830,200
830,200
-
0
-
0
Corporation tax payable
738,675
680,410
6,998
4,147
Other taxation and social security
77,039
105,965
1,619
8,426
Other creditors
42,181
2,109,617
98
98
Accruals and deferred income
1,920,143
1,106,680
124,515
120,025
8,181,097
6,571,570
410,256
460,432
MAYBOUR LOGISTICS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
18
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
19
141,810
409,416
141,810
409,416
19
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
418,836
737,152
418,836
737,152
Payable within one year
277,026
327,736
277,026
327,736
Payable after one year
141,810
409,416
141,810
409,416
20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
120,010
92,131

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

21
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
900
900
900
900
Ordinary B of £1 each
100
100
100
100
1,000
1,000
1,000
1,000
MAYBOUR LOGISTICS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
22
Cash generated from group operations
2024
2023
£
£
Profit after taxation
3,006,521
5,068,559
Adjustments for:
Taxation charged
677,142
863,330
Finance costs
46,820
66,387
Investment income
(996,662)
(2,417,175)
Depreciation and impairment of tangible fixed assets
38,927
36,533
Movements in working capital:
Increase in stocks
(1,947)
(6,317)
(Increase)/decrease in debtors
(2,158,282)
4,656,188
Increase/(decrease) in creditors
1,601,972
(1,744,195)
Cash generated from operations
2,214,491
6,523,310
23
Cash generated from/(absorbed by) operations - company
2024
2023
£
£
Profit after taxation
973,550
5,787,468
Adjustments for:
Taxation charged
6,999
4,148
Finance costs
46,820
46,663
Investment income
(951,309)
(5,774,287)
Movements in working capital:
Increase in debtors
(833)
(1,180,800)
(Decrease)/increase in creditors
(2,317)
117,048
Cash generated from/(absorbed by) operations
72,910
(999,760)
24
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
4,845,560
(1,130,459)
3,715,101
Borrowings excluding overdrafts
(737,152)
318,316
(418,836)
4,108,408
(812,143)
3,296,265
MAYBOUR LOGISTICS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
25
Analysis of changes in net funds/(debt) - company
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,609,021
(1,383,866)
225,155
Borrowings excluding overdrafts
(737,152)
318,316
(418,836)
871,869
(1,065,550)
(193,681)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr N J Maybourfalse03511211bus:Consolidated2024-01-012024-12-31035112112024-01-012024-12-3103511211bus:Director12024-01-012024-12-3103511211bus:RegisteredOffice2024-01-012024-12-31035112112024-12-3103511211bus:Consolidated2023-01-012023-12-31035112112023-01-012023-12-3103511211bus:Consolidated2024-12-3103511211core:Goodwillbus:Consolidated2024-12-3103511211core:Goodwillbus:Consolidated2023-12-3103511211bus:Consolidated2023-12-3103511211core:PlantMachinerybus:Consolidated2024-12-3103511211core:FurnitureFittingsbus:Consolidated2024-12-3103511211core:ComputerEquipmentbus:Consolidated2024-12-3103511211core:MotorVehiclesbus:Consolidated2024-12-3103511211core:PlantMachinerybus:Consolidated2023-12-3103511211core:FurnitureFittingsbus:Consolidated2023-12-3103511211core:ComputerEquipmentbus:Consolidated2023-12-3103511211core:MotorVehiclesbus:Consolidated2023-12-3103511211core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3103511211core:CurrentFinancialInstrumentsbus:Consolidated2023-12-31035112112023-12-3103511211core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3103511211core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3103511211core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3103511211core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103511211core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103511211core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103511211core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3103511211core:CurrentFinancialInstruments2024-12-3103511211core:CurrentFinancialInstruments2023-12-3103511211core:ShareCapitalbus:Consolidated2024-12-3103511211core:ShareCapitalbus:Consolidated2023-12-3103511211core:CapitalRedemptionReservebus:Consolidated2024-12-3103511211core:CapitalRedemptionReservebus:Consolidated2023-12-3103511211core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3103511211core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3103511211core:Non-controllingInterestsbus:Consolidated2024-12-3103511211core:Non-controllingInterestsbus:Consolidated2023-12-3103511211core:ShareCapital2024-12-3103511211core:ShareCapital2023-12-3103511211core:CapitalRedemptionReserve2024-12-3103511211core:CapitalRedemptionReserve2023-12-3103511211core:RetainedEarningsAccumulatedLosses2024-12-3103511211core:RetainedEarningsAccumulatedLosses2023-12-3103511211core:ShareCapitalbus:Consolidated2022-12-3103511211core:CapitalRedemptionReservebus:Consolidated2022-12-3103511211core:ShareCapital2022-12-3103511211core:CapitalRedemptionReserve2022-12-3103511211core:RetainedEarningsAccumulatedLosses2022-12-31035112112022-12-3103511211core:Goodwill2024-01-012024-12-3103511211core:PlantMachinery2024-01-012024-12-3103511211core:FurnitureFittings2024-01-012024-12-3103511211core:ComputerEquipment2024-01-012024-12-3103511211core:MotorVehicles2024-01-012024-12-3103511211core:UKTaxbus:Consolidated2024-01-012024-12-3103511211core:UKTaxbus:Consolidated2023-01-012023-12-3103511211bus:Consolidated12024-01-012024-12-3103511211bus:Consolidated12023-01-012023-12-3103511211bus:Consolidated22024-01-012024-12-3103511211bus:Consolidated22023-01-012023-12-3103511211core:Goodwillbus:Consolidated2023-12-3103511211core:PlantMachinerybus:Consolidated2023-12-3103511211core:FurnitureFittingsbus:Consolidated2023-12-3103511211core:ComputerEquipmentbus:Consolidated2023-12-3103511211core:MotorVehiclesbus:Consolidated2023-12-3103511211bus:Consolidated2023-12-3103511211core:PlantMachinerybus:Consolidated2024-01-012024-12-3103511211core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3103511211core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3103511211core:MotorVehiclesbus:Consolidated2024-01-012024-12-3103511211core:Subsidiary12024-01-012024-12-3103511211core:Subsidiary22024-01-012024-12-3103511211core:Subsidiary32024-01-012024-12-3103511211core:Subsidiary42024-01-012024-12-3103511211core:Subsidiary112024-01-012024-12-3103511211core:Subsidiary222024-01-012024-12-3103511211core:Subsidiary332024-01-012024-12-3103511211core:Subsidiary442024-01-012024-12-3103511211core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3103511211core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3103511211core:CurrentFinancialInstrumentsbus:Consolidated12023-12-3103511211core:CurrentFinancialInstruments22024-12-3103511211core:CurrentFinancialInstruments32024-12-3103511211core:WithinOneYearbus:Consolidated2024-12-3103511211core:WithinOneYearbus:Consolidated2023-12-3103511211bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103511211bus:FRS1022024-01-012024-12-3103511211bus:Audited2024-01-012024-12-3103511211bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3103511211bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP