IRIS Accounts Productionv25.4.0.155OtherCompany accountsTruefalsePounds1.4.2431.3.2531.3.25FYFRS 102Independent examinerSmall companies regime for accountsFullCharities SORPtruetruetruetruefalsetruefalsetrue00 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh036503742024-03-31036503742025-03-31036503742024-04-012025-03-31036503742023-03-31036503742023-04-012024-03-31036503742024-03-3103650374ns0:CharitableCompanyLimitedByGuarantee2024-04-012025-03-3103650374ns15:PoundSterling2024-04-012025-03-3103650374ns11:FRS1022024-04-012025-03-3103650374ns0:IndependentExaminationCharity2024-04-012025-03-3103650374ns11:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103650374ns11:FullAccounts2024-04-012025-03-3103650374ns0:CharitiesSORP2024-04-012025-03-3103650374ns16:EnglandWales2024-04-012025-03-3103650374ns11:RegisteredOffice2024-04-012025-03-3103650374ns0:Trustee12024-04-012025-03-3103650374ns0:Trustee22024-04-012025-03-3103650374ns0:Trustee32024-04-012025-03-3103650374ns0:Trustee42024-04-012025-03-3103650374ns0:Trustee52024-04-012025-03-3103650374ns0:Trustee62024-04-012025-03-3103650374ns0:Trustee72024-04-012025-03-3103650374ns0:Trustee82024-04-012025-03-3103650374ns0:Trustee92024-04-012025-03-3103650374ns0:Trustee102024-04-012025-03-3103650374ns11:CompanySecretary12024-04-012025-03-3103650374ns0:TotalUnrestrictedFunds2024-04-012025-03-3103650374ns0:TotalRestrictedIncomeFunds2024-04-012025-03-3103650374ns0:Activity82024-04-012025-03-3103650374ns0:Activity8ns0:TotalUnrestrictedFunds2024-04-012025-03-3103650374ns0:Activity8ns0:TotalRestrictedIncomeFunds2024-04-012025-03-3103650374ns0:Activity82023-04-012024-03-3103650374ns0:TotalUnrestrictedFunds2024-03-3103650374ns0:TotalRestrictedIncomeFunds2024-03-3103650374ns0:TotalUnrestrictedFunds2025-03-3103650374ns0:TotalRestrictedIncomeFunds2025-03-3103650374ns0:TotalUnrestrictedFundsns10:WithinOneYear2025-03-3103650374ns0:TotalRestrictedIncomeFundsns10:WithinOneYear2025-03-3103650374ns10:WithinOneYear2025-03-3103650374ns10:WithinOneYear2024-03-3103650374ns10:AfterOneYearns0:TotalUnrestrictedFunds2025-03-3103650374ns10:AfterOneYearns0:TotalRestrictedIncomeFunds2025-03-3103650374ns10:AfterOneYear2025-03-3103650374ns10:AfterOneYear2024-03-310365037422024-04-012025-03-3103650374ns0:TotalUnrestrictedFunds2023-04-012024-03-3103650374ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3103650374ns0:Activity8ns0:TotalUnrestrictedFunds2023-04-012024-03-3103650374ns0:Activity8ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3103650374ns10:BetweenOneTwoYears2025-03-3103650374ns10:BetweenOneTwoYears2024-03-31

REGISTERED COMPANY NUMBER: 03650374 (England and Wales)

REGISTERED CHARITY NUMBER: 1115119





















Report of the Trustees and

Unaudited Financial Statements

for the Year Ended 31 March 2025


for



Friends of the Cotswolds



Friends of the Cotswolds








Contents of the Financial Statements

for the Year Ended 31 March 2025






Page




Report of the Trustees  

1


to


2



Independent Examiner's Report  

3




Statement of Financial Activities  

4




Balance Sheet  

5




Notes to the Financial Statements  

6


to


10



Friends of the Cotswolds (Registered number: 03650374)



Report of the Trustees

for the Year Ended 31 March 2025



The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).


OBJECTIVES AND ACTIVITIES

Objectives and aims

The purposes of the charity as set out in its governing documents include the following:

1) Promoting, enhancing, improving and protecting the physical and natural environment of the Cotswolds Area of Outstanding Natural Beauty (AONB) and adjoining and adjacent areas;
2) Advancing the education of the public in relation to the AONB;
3) Providing within the AONB facilities in the interest of social welfare for recreation, sport and leisure time occupation;
4) Preserving buildings and/or sites within the area of historic or architectural merit; and
5) Undertaking such other charitable activities consistent with the above objectives.

Significant activities

The main activities undertaken during the year to meet the purposes of the charity were:

1) Ownership, renovation and ongoing fundraising for the charity's freehold Grade II* listed Georgian House of Correction at Northleach, Gloucestershire ("the Old Prison");
2) Continued delivery of the National Lottery Heritage Fund (NLHF) project to conserve and enhance the Old Prison and its nationally significant collection of agricultural artefacts;
3) Promoting and interpreting the Old Prison and its collection through exhibitions, educational programmes and community engagement activities; and
4) Establishment of the Cotswold Heritage and Environment Fund, a small grant-giving scheme supporting projects that align with the charity's objects and benefit the Cotswolds AONB and its communities. This scheme is overseen by a committee made up of trustees and represents an important new area of charitable activity.

Public benefit

The charity trustees remain mindful of the Charity Commission's guidance on public benefit and confirm that they have complied with the duty under Section 17 of the Charities Act 2011. The Old Prison, its café and the collection have remained open to the public throughout the year.

.

ACHIEVEMENTS AND PERFORMANCE

Charitable activities

During the year ended 31 March 2025, the charity continued to make strong progress on its National Lottery Heritage Fund project, which concluded early in the following financial year. Key achievements during this period included:

1. Creation of a Community Garden at the Old Prison, developed and maintained by a dedicated group of local volunteers, providing a new space for engagement, wellbeing and community activity;
2. Completion of an oral history project in partnership with Gloucestershire Archives, recording memories of the Old Prison and rural life in the Cotswolds, helping to preserve important local heritage for future generations;
3. Development of a school trip pilot programme, supporting the charity's educational objectives and strengthening connections with local schools;
4. Hosting of exhibitions and events, showcasing local heritage, crafts and community stories;
5. Partnership working with local trusts, community groups and organisations, helping to extend the reach and impact of the project;
6. Expansion of the fundraising and events programme, including the development of a partnership to deliver entertainment and events on site, contributing both to income generation and increased visitor engagement.

Outside of the NLHF project, the charity successfully secured a new tenant for the upstairs rooms from October 2025, which will provide additional and ongoing income to support the charity's work.

In this financial year, the charity also formally became a grant-giving organisation through the launch of the Cotswold Heritage and Environment Fund. This initiative enables the charity to support small-scale projects that promote and protect the heritage and natural environment of the Cotswolds. The first grants were awarded during the year, and the scheme continues to be managed by a committee of trustees.

The trustees are encouraged by the growing profile of the Old Prison and the strength of local support for its activities. The combination of heritage conservation, education, grant giving, and community engagement continues to advance the charity's objectives and lay the foundations for long-term sustainability.



Friends of the Cotswolds (Registered number: 03650374)



Report of the Trustees

for the Year Ended 31 March 2025


FINANCIAL REVIEW

Going concern

The trustees consider that the charity will continue as a going concern for a period of at least 12 months from the date on which these financial statements are approved, for the following reasons:


The charity holds sufficient reserves;

The café tenancy continues to provide both a base and turnover rent; and

The charity has secured an additional tenant for the upstairs rooms from October 2025, providing a further source of sustainable income.


The trustees therefore consider it appropriate to adopt the going concern basis in preparing the financial statements


STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.


REFERENCE AND ADMINISTRATIVE DETAILS

Registered Company number

03650374 (England and Wales)


Registered Charity number

1115119


Registered office

3 The Green

Northleach

Cheltenham

Gloucestershire

GL7 1US


Trustees

Dr D Rockey Director

P C Blacker Director

L A Chandler-Mullins Director

K Farquhar-Thomson Director

M Hurrell Director

K J Morgan Director

S J C Randall CBE Director

H A Acland Director

A G Wade Director

Lt Col A J Tabor

C Hancock


Company Secretary

L A Chandler-Mullins


Independent Examiner

Monahans

Oakley House

Tetbury Road

Cirencester

Glos

GL7 1US


This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


Approved by order of the board of trustees on 21 December 2025 and signed on its behalf by:






Dr D Rockey - Trustee


Independent Examiner's Report to the Trustees of

Friends of the Cotswolds


Independent examiner's report to the trustees of Friends of the Cotswolds ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025.


Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').


Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.


Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:


1.

accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or

2.

the accounts do not accord with those records; or

3.

the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

4.

the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).


I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.









Helen Jones ACA


Monahans

Oakley House

Tetbury Road

Cirencester

Glos

GL7 1US


21 December 2025



Friends of the Cotswolds



Statement of Financial Activities

for the Year Ended 31 March 2025



2025


2024


Unrestricted


Restricted


Total


Total


funds


funds


funds


funds


Notes

£   

£   

£   

£   


INCOME AND ENDOWMENTS FROM

Donations and legacies

10,525


68,097


78,622


154,680



Charitable activities

Insurance

21,650


-


21,650


1,200



Other trading activities

2

32,570


-


32,570


39,695


Investment income

3

39,821


-


39,821


62,293


Total

104,566


68,097


172,663


257,868



EXPENDITURE ON

Raising funds

4

94,688


116,051


210,739


95,244



Charitable activities

Insurance

15,621


-


15,621


53,415



Other

8,618


-


8,618


10,009


Total

118,927


116,051


234,978


158,668



NET INCOME/(EXPENDITURE)

(14,361

)

(47,954

)

(62,315

)

99,200


Transfers between funds

12

(7,924

)

7,924


-


-


Net movement in funds

(22,285

)

(40,030

)

(62,315

)

99,200



RECONCILIATION OF FUNDS

Total funds brought forward

774,225


131,929


906,154


806,954



TOTAL FUNDS CARRIED FORWARD

751,940


91,899


843,839


906,154




Friends of the Cotswolds (Registered number: 03650374)



Balance Sheet

31 March 2025



2025


2024


Unrestricted


Restricted


Total


Total


funds


funds


funds


funds


Notes

£   

£   

£   

£   


FIXED ASSETS


Heritage assets

7

515,679


-


515,679


531,672



CURRENT ASSETS


Debtors

8

75,504


-


75,504


8,985


Cash at bank

442,824


91,899


534,723


669,502


518,328


91,899


610,227


678,487



CREDITORS


Amounts falling due within one year

9

(47,924

)

-


(47,924

)

(34,984

)


NET CURRENT ASSETS

470,404


91,899


562,303


643,503



TOTAL ASSETS LESS CURRENT LIABILITIES

986,083


91,899


1,077,982


1,175,175



CREDITORS


Amounts falling due after more than one year

10

(234,143

)

-


(234,143

)

(269,021

)


NET ASSETS

751,940


91,899


843,839


906,154


FUNDS

12

Unrestricted funds

751,940


774,225


Restricted funds

91,899


131,929


TOTAL FUNDS

843,839


906,154



The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.

Thesefinancial statements have been prepared in accordance with and delivered in accordance with the special provisions relating to the small charitable companies subject to the small companies regime.



The financial statements were approved by the Board of Trustees and authorised for issue on 21 December 2025 and were signed on its behalf by:






D Rockey - Trustee



Friends of the Cotswolds



Notes to the Financial Statements

for the Year Ended 31 March 2025


1.

ACCOUNTING POLICIES



Basis of preparing the financial statements


The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.



Income


All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.



Expenditure


Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.



Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.



Taxation

The charity is exempt from corporation tax on its charitable activities.


Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

2.

OTHER TRADING ACTIVITIES


2025


2024

£   

£   



Cafe income

32,570


39,461




Courses

-


234



32,570


39,695




3.

INVESTMENT INCOME


2025


2024

£   

£   



Rents received

23,197


9,714




Interest receivable - trading

16,624


5,079




Dilapidation income

-


47,500



39,821


62,293






Friends of the Cotswolds



Notes to the Financial Statements - continued

for the Year Ended 31 March 2025


4.

RAISING FUNDS



Investment management costs


2025


2024

£   

£   



Administrative expenses

9,003


-




5.

TRUSTEES' REMUNERATION AND BENEFITS



In the year, £35,520 has been paid to L Chandler-Mullins (2024: £35,520).



Trustees' expenses



In the year, £84 has been paid to L Chandler-Mullins (2024: £45).


6.

COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES


Unrestricted


Restricted


Total


funds


funds


funds

£   

£   

£   



INCOME AND ENDOWMENTS FROM


Donations and legacies

102,031


52,649


154,680




Charitable activities


Insurance

1,200


-


1,200




Other trading activities

39,461


234


39,695



Investment income

14,793


47,500


62,293



Total

157,485


100,383


257,868




EXPENDITURE ON


Raising funds

15,989


79,255


95,244




Charitable activities


Insurance

41,698


11,717


53,415




Other

10,009


-


10,009



Total

67,696


90,972


158,668




NET INCOME

89,789


9,411


99,200



Transfers between funds

420,000


(420,000

)

-



Net movement in funds

509,789


(410,589

)

99,200




RECONCILIATION OF FUNDS


Total funds brought forward

264,436


542,518


806,954




TOTAL FUNDS CARRIED FORWARD

774,225


131,929


906,154





Friends of the Cotswolds



Notes to the Financial Statements - continued

for the Year Ended 31 March 2025


7.

HERITAGE ASSETS


Total

£   



MARKET VALUE


At 1 April 2024 and 31 March 2025

649,726




PROVISIONS


At 1 April 2024

118,054




Charge for year

15,993




At 31 March 2025

134,047




NET BOOK VALUE


At 31 March 2025

515,679




At 31 March 2024

531,672




8.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024


£   

£   



Trade debtors

75,501


6,225




Accrued income

-


1,928




VAT

3


832



75,504


8,985




9.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024


£   

£   



Bank loans and overdrafts (see note 11)

31,667


27,066




Trade creditors

11,548


5,006




Accrued expenses

4,709


2,912



47,924


34,984




10.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025

2024


£   

£   



Bank loans (see note 11)

234,143


269,021




11.

LOANS



An analysis of the maturity of loans is given below:


2025

2024


£   

£   



Amounts falling due within one year on demand:


Bank loans

31,667


27,066




Amounts falling between one and two years:


Bank loans - 1-2 years

234,143


269,021






Friends of the Cotswolds



Notes to the Financial Statements - continued

for the Year Ended 31 March 2025


12.

MOVEMENT IN FUNDS


Net


Transfers




movement


between


At



At 1.4.24


in funds


funds


31.3.25


£   

£   

£   

£   



Unrestricted funds


General fund

774,225


(14,361

)

(7,924

)

751,940





Restricted funds


Restricted

131,929


(47,954

)

7,924


91,899





TOTAL FUNDS

906,154


(62,315

)

-


843,839





Net movement in funds, included in the above are as follows:



Incoming


Resources


Movement



resources


expended


in funds


£   

£   

£   



Unrestricted funds


General fund

104,566


(118,927

)

(14,361

)




Restricted funds


Restricted

68,097


(116,051

)

(47,954

)




TOTAL FUNDS

172,663


(234,978

)

(62,315

)





Comparatives for movement in funds



Net


Transfers




movement


between


At



At 1.4.23


in funds


funds


31.3.24


£   

£   

£   

£   



Unrestricted funds


General fund

264,436


89,789


420,000


774,225





Restricted funds


Restricted

542,518


9,411


(420,000

)

131,929





TOTAL FUNDS

806,954


99,200


-


906,154





Comparative net movement in funds, included in the above are as follows:



Incoming


Resources


Movement



resources


expended


in funds


£   

£   

£   



Unrestricted funds


General fund

157,485


(67,696

)

89,789





Restricted funds


Restricted

100,383


(90,972

)

9,411





TOTAL FUNDS

257,868


(158,668

)

99,200





Friends of the Cotswolds



Notes to the Financial Statements - continued

for the Year Ended 31 March 2025


12.

MOVEMENT IN FUNDS - continued



A current year 12 months and prior year 12 months combined position is as follows:



Net


Transfers




movement


between


At



At 1.4.23


in funds


funds


31.3.25


£   

£   

£   

£   



Unrestricted funds


General fund

264,436


75,428


412,076


751,940





Restricted funds


Restricted

542,518


(38,543

)

(412,076

)

91,899





TOTAL FUNDS

806,954


36,885


-


843,839





A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:



Incoming


Resources


Movement



resources


expended


in funds


£   

£   

£   



Unrestricted funds


General fund

262,051


(186,623

)

75,428





Restricted funds


Restricted

168,480


(207,023

)

(38,543

)




TOTAL FUNDS

430,531


(393,646

)

36,885




13.

RELATED PARTY DISCLOSURES



There were no related party transactions for the year ended 31 March 2025.