Company registration number 3816727 (England and Wales)
FRANK LYONS STAFF SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
Affinia
The Maltings
Rosemary Lane
Halstead
Essex
CO9 1HZ
FRANK LYONS STAFF SERVICES LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 4
FRANK LYONS STAFF SERVICES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025
31 March 2025
- 1 -
31 March 2025
31 October 2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
-
0
177
Current assets
Debtors
4
1,308,381
1,410,458
Cash at bank and in hand
1,788
2,590
1,310,169
1,413,048
Creditors: amounts falling due within one year
5
(974,632)
(1,162,342)
Net current assets
335,537
250,706
Net assets
335,537
250,883
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
335,535
250,881
Total equity
335,537
250,883

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 December 2025 and are signed on its behalf by:
J E Day
Director
Company registration number 3816727 (England and Wales)
FRANK LYONS STAFF SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Frank Lyons Staff Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Gatehouse Farm, Gransmore Green, Felsted, Essex, England, CM6 3LB.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

FRANK LYONS STAFF SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2023
Number
Number
Total
25
26
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2023 and 31 March 2025
24,100
Depreciation and impairment
At 1 November 2023
23,923
Depreciation charged in the year
177
At 31 March 2025
24,100
Carrying amount
At 31 March 2025
-
0
At 31 October 2023
177
FRANK LYONS STAFF SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
4
Debtors
2025
2023
Amounts falling due within one year:
£
£
Trade debtors
1,304,081
1,409,795
Other debtors
4,300
663
1,308,381
1,410,458
5
Creditors: amounts falling due within one year
2025
2023
£
£
Trade creditors
196
792
Amounts owed to group undertakings
856,514
1,018,494
Taxation and social security
53,580
78,633
Other creditors
64,342
64,423
974,632
1,162,342
6
Related party transactions

At the period end the company owed £34,000 (2024: £Nil) in loan balances to businesses where a director is a proprietor and no interest was charged.

2025-03-312023-11-01falsefalsefalse24 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr F LyonsJ E DayJ E Day38167272023-11-012025-03-3138167272025-03-3138167272023-10-313816727core:OtherPropertyPlantEquipment2025-03-313816727core:OtherPropertyPlantEquipment2023-10-313816727core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-313816727core:CurrentFinancialInstrumentscore:WithinOneYear2023-10-313816727core:WithinOneYear2025-03-313816727core:WithinOneYear2023-10-313816727core:CurrentFinancialInstruments2025-03-313816727core:CurrentFinancialInstruments2023-10-313816727core:ShareCapital2025-03-313816727core:ShareCapital2023-10-313816727core:RetainedEarningsAccumulatedLosses2025-03-313816727core:RetainedEarningsAccumulatedLosses2023-10-313816727bus:CompanySecretaryDirector12023-11-012025-03-313816727core:MotorVehicles2023-11-012025-03-3138167272022-11-012023-10-313816727core:OtherPropertyPlantEquipment2023-10-313816727core:OtherPropertyPlantEquipment2023-11-012025-03-313816727bus:PrivateLimitedCompanyLtd2023-11-012025-03-313816727bus:SmallCompaniesRegimeForAccounts2023-11-012025-03-313816727bus:FRS1022023-11-012025-03-313816727bus:AuditExemptWithAccountantsReport2023-11-012025-03-313816727bus:Director12023-11-012025-03-313816727bus:Director22023-11-012025-03-313816727bus:CompanySecretary12023-11-012025-03-313816727bus:FullAccounts2023-11-012025-03-31xbrli:purexbrli:sharesiso4217:GBP