Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01false4No description of principal activity5truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03839893 2024-04-01 2025-03-31 03839893 2023-04-01 2024-03-31 03839893 2025-03-31 03839893 2024-03-31 03839893 c:Director1 2024-04-01 2025-03-31 03839893 d:Buildings 2024-04-01 2025-03-31 03839893 d:Buildings 2025-03-31 03839893 d:Buildings 2024-03-31 03839893 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03839893 d:OfficeEquipment 2024-04-01 2025-03-31 03839893 d:OfficeEquipment 2025-03-31 03839893 d:OfficeEquipment 2024-03-31 03839893 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03839893 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03839893 d:CurrentFinancialInstruments 2025-03-31 03839893 d:CurrentFinancialInstruments 2024-03-31 03839893 d:Non-currentFinancialInstruments 2025-03-31 03839893 d:Non-currentFinancialInstruments 2024-03-31 03839893 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 03839893 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 03839893 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 03839893 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 03839893 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 03839893 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 03839893 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 03839893 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 03839893 d:ShareCapital 2025-03-31 03839893 d:ShareCapital 2024-03-31 03839893 d:SharePremium 2025-03-31 03839893 d:SharePremium 2024-03-31 03839893 d:RevaluationReserve 2025-03-31 03839893 d:RevaluationReserve 2024-03-31 03839893 d:RetainedEarningsAccumulatedLosses 2025-03-31 03839893 d:RetainedEarningsAccumulatedLosses 2024-03-31 03839893 c:FRS102 2024-04-01 2025-03-31 03839893 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 03839893 c:FullAccounts 2024-04-01 2025-03-31 03839893 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03839893 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 03839893 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 03839893 2 2024-04-01 2025-03-31 03839893 6 2024-04-01 2025-03-31 03839893 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 03839893









PNH (PROPERTIES) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
PNH (PROPERTIES) LIMITED
REGISTERED NUMBER: 03839893

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
1,600,000
1,501,742

Investments
 6 
200
200

  
1,600,200
1,501,942

Current assets
  

Debtors: amounts falling due within one year
 7 
2,957,474
2,150,962

Cash at bank and in hand
  
328,958
305,437

  
3,286,432
2,456,399

Creditors: amounts falling due within one year
 8 
(3,084,722)
(1,838,952)

Net current assets
  
 
 
201,710
 
 
617,447

Total assets less current liabilities
  
1,801,910
2,119,389

Creditors: amounts falling due after more than one year
 9 
(2,500)
(12,500)

Provisions for liabilities
  

Deferred tax
 11 
(25,000)
-

  
 
 
(25,000)
 
 
-

Net assets
  
1,774,410
2,106,889


Capital and reserves
  

Called up share capital 
  
200
200

Share premium account
  
100,000
100,000

Revaluation reserve
  
245,582
145,582

Profit and loss account
  
1,428,628
1,861,107

  
1,774,410
2,106,889


Page 1

 
PNH (PROPERTIES) LIMITED
REGISTERED NUMBER: 03839893
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 December 2025.


P N Hunt
Director

The notes on pages 3 to 10 form part of these financial statements

Page 2

 
PNH (PROPERTIES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

PNH (Properties) Limited ("the Company") is a private company limited by shares, incorporated in England and Wales. Its registered office is Unit 5 Passfield Business Centre, Lynchborough Road, Passfield, Liphook, GU30 7SB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006 and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liabilities Partnerships'. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

  
2.3

Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following annual bases:

          Equipment                                 -      25% straight line

 
2.4

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in a revaluation reserve.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

  
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. 

  
2.7

Creditors

Short term creditors are measured at the transaction price. 

Page 3

 
PNH (PROPERTIES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.11

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 4

 
PNH (PROPERTIES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. 

a) Critical judgements in applying accounting policies

(i) Valuation of investment properties

The valuation of investment properties has been made by the directors based on the advice of external property surveyors. 

b) Critical accounting estimates and assumptions

The Company does not consider there to be any critical estimates and assumptions in applying accounting policies. 


4.


Employees

The average monthly number of employees, including directors, during the year was 5 (2024 - 4).

Page 5

 
PNH (PROPERTIES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets


Investment property
Office equipment
Total

£
£
£



Cost or valuation


At 1 April 2024
1,500,000
31,069
1,531,069


Revaluations
100,000
-
100,000



At 31 March 2025

1,600,000
31,069
1,631,069



Depreciation


At 1 April 2024
-
29,327
29,327


Charge for the year on owned assets
-
1,742
1,742



At 31 March 2025

-
31,069
31,069



Net book value



At 31 March 2025
1,600,000
-
1,600,000



At 31 March 2024
1,500,000
1,742
1,501,742

Cost or valuation at 31 March 2025 is as follows:

Investment property
£


At cost
1,354,418
At valuation:

Enter date & basis
245,582



1,600,000

The director has revalued the property for the year ended 31 March 2025 based on their knowledge of the current market yield.

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2025
2024
£
£



Cost
1,354,418
1,354,418

Page 6

 
PNH (PROPERTIES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2024
200



At 31 March 2025
200




Page 7

 
PNH (PROPERTIES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
803,543
645,875

Amounts owed by connected companies
194,879
873,896

Other debtors
1,959,052
160,000

Prepayments and accrued income
-
471,191

2,957,474
2,150,962



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
10,000
10,000

Trade creditors
91,777
9,880

Directors loan account
-
767,164

Amounts owed to group undertakings
643,791
434,018

Amounts owed to connected companies
2,308,640
582,965

Corporation tax
5,493
302

Other taxation and social security
1,877
15,140

Other creditors
9,644
5,983

Accruals and deferred income
13,500
13,500

3,084,722
1,838,952



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
2,500
12,500


Page 8

 
PNH (PROPERTIES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
10,000
10,000

Amounts falling due 1-2 years

Bank loans
2,500
10,000

Amounts falling due 2-5 years

Bank loans
-
2,500


12,500
22,500



11.


Deferred taxation




2025


£






Charged to profit or loss
(25,000)



At end of year
(25,000)

The deferred taxation balance is made up as follows:

2025
2024
£
£


Revaluation of fixed asset investments
25,000
-


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £2,048 (2024 - £1,710). Contributions totalling £349 (2024 - £444) were payable to the fund at the balance sheet date and are included in creditors.

Page 9

 
PNH (PROPERTIES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

13.


Related party transactions

During the year the Company charged management fees of £300,000 (2024 - £160,000) to its subsidiaries and associated companies. At the balance sheet date the Company owed £2,113,761 (2024 - £290,931 owed by) to connected companies and was owed £159,750 (2024 - £211,857) from group companies.

During the year the Company received a loan of £1,000,000 
(2024 - £Nil) from a connected company.


14.


Controlling party

The Company was under the control of P N Hunt throughout the period. 

 
Page 10