Thrubwell Properties Limited 04318699 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of buying, selling and management of own real estate. Digita Accounts Production Advanced 6.30.9574.0 true true 04318699 2024-04-01 2025-03-31 04318699 2025-03-31 04318699 bus:OrdinaryShareClass1 2025-03-31 04318699 core:CurrentFinancialInstruments 2025-03-31 04318699 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04318699 core:Non-currentFinancialInstruments 2025-03-31 04318699 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 04318699 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-03-31 04318699 bus:SmallEntities 2024-04-01 2025-03-31 04318699 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04318699 bus:FilletedAccounts 2024-04-01 2025-03-31 04318699 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04318699 bus:RegisteredOffice 2024-04-01 2025-03-31 04318699 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 04318699 bus:Director1 2024-04-01 2025-03-31 04318699 bus:Director2 2024-04-01 2025-03-31 04318699 bus:Director4 2024-04-01 2025-03-31 04318699 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 04318699 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04318699 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-04-01 2025-03-31 04318699 countries:AllCountries 2024-04-01 2025-03-31 04318699 2024-03-31 04318699 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 04318699 2023-04-01 2024-03-31 04318699 2024-03-31 04318699 bus:OrdinaryShareClass1 2024-03-31 04318699 core:CurrentFinancialInstruments 2024-03-31 04318699 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04318699 core:Non-currentFinancialInstruments 2024-03-31 04318699 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 04318699 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 04318699 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-04-01 2024-03-31 04318699 2023-03-31 04318699 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04318699

Thrubwell Properties Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Thrubwell Properties Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Thrubwell Properties Limited

Company Information

Directors

Mr R Hoy

Mrs I F Hoy

Mrs S J Hoy

Ms C G Hoy

Company secretary

Mrs S J Hoy

Registered office

Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

Accountants

Ross & Partners (Bristol) Limited
Accountants and Tax Consultants
Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

 

Thrubwell Properties Limited

(Registration number: 04318699)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Investment property

3

3,510,515

3,943,713

Current assets

 

Debtors

4

7,987,057

8,229,143

Cash at bank and in hand

 

117,414

26,724

 

8,104,471

8,255,867

Creditors: Amounts falling due within one year

5

(786,252)

(338,392)

Net current assets

 

7,318,219

7,917,475

Total assets less current liabilities

 

10,828,734

11,861,188

Creditors: Amounts falling due after more than one year

5

(3,890,237)

(4,623,524)

Provisions for liabilities

(428,473)

(11,679)

Net assets

 

6,510,024

7,225,985

Capital and reserves

 

Called up share capital

6

500

500

Revaluation reserve

1,246,119

1,661,492

Retained earnings

5,263,405

5,563,993

Shareholders' funds

 

6,510,024

7,225,985

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Thrubwell Properties Limited

(Registration number: 04318699)
Balance Sheet as at 31 March 2025

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 28 December 2025 and signed on its behalf by:
 

.........................................
Mr R Hoy
Director

 

Thrubwell Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Thrubwell Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Thrubwell Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2024 - 4).

3

Investment properties

2025
£

At 1 April

3,943,713

Additions

116

Disposals

(433,314)

At 31 March

3,510,515

4

Debtors

Current

2025
£

2024
£

Trade debtors

7,650

30,231

Prepayments

6,598

7,173

Other debtors

7,972,809

8,191,739

 

7,987,057

8,229,143

 

Thrubwell Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

7

626,223

66,901

Trade creditors

 

2,333

35,638

Taxation and social security

 

37,866

116,519

Accruals and deferred income

 

19,830

19,334

Other creditors

 

100,000

100,000

 

786,252

338,392

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

7

1,636,402

2,375,153

Other non-current financial liabilities

 

2,253,835

2,248,371

 

3,890,237

4,623,524

6

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

500

500

500

500

       
 

Thrubwell Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

628,751

Other borrowings

1,636,402

1,746,402

1,636,402

2,375,153

Current loans and borrowings

2025
£

2024
£

Bank borrowings

626,223

66,901

8

Related party transactions

Loans from related parties

2025

Key management
£

Total
£

At start of period

1,746,402

1,746,402

Repaid

(110,000)

(110,000)

At end of period

1,636,402

1,636,402

2024

Key management
£

Total
£

At start of period

1,715,384

1,715,384

Advanced

46,018

46,018

Repaid

(15,000)

(15,000)

At end of period

1,746,402

1,746,402